biovault technical limited

Live EstablishedSmallDeclining

biovault technical limited Company Information

Share BIOVAULT TECHNICAL LIMITED

Company Number

08323531

Shareholders

biovault scientific limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

24 brest road, plymouth, devon, PL6 5XP

biovault technical limited Estimated Valuation

£683.2k

Pomanda estimates the enterprise value of BIOVAULT TECHNICAL LIMITED at £683.2k based on a Turnover of £1.5m and 0.44x industry multiple (adjusted for size and gross margin).

biovault technical limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of BIOVAULT TECHNICAL LIMITED at £2m based on an EBITDA of £612.6k and a 3.26x industry multiple (adjusted for size and gross margin).

biovault technical limited Estimated Valuation

£281.2k

Pomanda estimates the enterprise value of BIOVAULT TECHNICAL LIMITED at £281.2k based on Net Assets of £114.4k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Biovault Technical Limited Overview

Biovault Technical Limited is a live company located in devon, PL6 5XP with a Companies House number of 08323531. It operates in the other human health activities sector, SIC Code 86900. Founded in December 2012, it's largest shareholder is biovault scientific limited with a 100% stake. Biovault Technical Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Biovault Technical Limited Health Check

Pomanda's financial health check has awarded Biovault Technical Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£727.5k)

£1.5m - Biovault Technical Limited

£727.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.2%)

-3% - Biovault Technical Limited

7.2% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (38.6%)

22.3% - Biovault Technical Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of 39.6% make it more profitable than the average company (5%)

39.6% - Biovault Technical Limited

5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (19)

10 - Biovault Technical Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Biovault Technical Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.6k, this is more efficient (£45.5k)

£154.6k - Biovault Technical Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (20 days)

83 days - Biovault Technical Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (18 days)

182 days - Biovault Technical Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (13 days)

5 days - Biovault Technical Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (127 weeks)

29 weeks - Biovault Technical Limited

127 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (22.3%)

84% - Biovault Technical Limited

22.3% - Industry AVG

BIOVAULT TECHNICAL LIMITED financials

EXPORTms excel logo

Biovault Technical Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £114.4 thousand. According to their latest financial statements, Biovault Technical Limited has 10 employees and maintains cash reserves of £340.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
Turnover1,545,8421,512,9351,662,6731,674,3832,227,1772,200,4741,324,5921,614,9291,131,4032,446,6751,434,006
Other Income Or Grants
Cost Of Sales1,201,9681,189,1881,322,8911,350,6891,752,0261,734,9211,027,1971,221,538872,5041,880,9661,088,736
Gross Profit343,874323,747339,782323,693475,152465,553297,395393,391258,899565,709345,269
Admin Expenses-268,730526,361531,612359,060426,220396,526376,736388,911190,373693,199479,675
Operating Profit612,604-202,614-191,830-35,36748,93269,027-79,3414,48068,526-127,490-134,406
Interest Payable2,4375,4674,9502,5421,1593,3482,146
Interest Receivable12,2958,6283,1753772131,38544915421329122
Pre-Tax Profit622,461-199,453-193,605-37,53149,14469,253-82,2412,48868,739-127,461-134,284
Tax-155,615-9,337-13,158-497-13,748
Profit After Tax466,846-199,453-193,605-37,53139,80756,095-82,2411,99054,991-127,461-134,284
Dividends Paid
Retained Profit466,846-199,453-193,605-37,53139,80756,095-82,2411,99054,991-127,461-134,284
Employee Costs264,615150,316452,982463,077544,071467,300601,328469,251380,088873,120470,925
Number Of Employees106192024212822184022
EBITDA*612,604-202,614-191,830-35,36748,93269,027-79,3414,48068,526-127,490-134,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress19,23318,750145,547134,205162,112148,121146,999105,74989,00284,44939,123
Trade Debtors355,705330,002291,860247,531482,238489,752324,126469,091292,968341,382149,150
Group Debtors
Misc Debtors157,937141,573158,018
Cash340,740127,646278,368568,362186,013239,813129,59249,89073,63811,48548,899
misc current assets
total current assets715,678476,398715,775950,098830,363877,686758,654766,303613,626437,316237,172
total assets715,678476,398715,775950,098830,363877,686758,654766,303613,626437,316237,172
Bank overdraft34,34348,484
Bank loan
Trade Creditors 601,240785,473805,397826,115752,182839,312204,133267,207209,868429,777371,356
Group/Directors Accounts296,123178,20158,214
other short term finances
hp & lease commitments
other current liabilities241,776187,689283,014
total current liabilities601,240785,473805,397826,115752,182839,312776,375681,581551,096429,777371,356
loans43,33363,33383,33320,202
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities43,33363,33383,33320,202
total liabilities601,240828,806868,730909,448752,182839,312776,375701,783551,096429,777371,356
net assets114,438-352,408-152,95540,65078,18138,374-17,72164,52062,5307,539-134,184
total shareholders funds114,438-352,408-152,95540,65078,18138,374-17,72164,52062,5307,539-134,184
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
Operating Activities
Operating Profit612,604-202,614-191,830-35,36748,93269,027-79,3414,48068,526-127,490-134,406
Depreciation
Amortisation
Tax-155,615-9,337-13,158-497-13,748
Stock483-126,79711,342-27,90713,9911,12241,25016,7474,55384,44939,123
Debtors25,70338,14244,329-234,707-7,5147,689-128,601159,678109,604341,382149,150
Creditors-184,233-19,924-20,71873,933-87,130635,179-63,07457,339-219,909429,777371,356
Accruals and Deferred Income-241,77654,087-95,325283,014
Deferred Taxes & Provisions
Cash flow from operations246,570-133,883-268,219301,180-54,012440,461-977-210,4283,726-123,54448,677
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-296,123117,922119,98758,214
Other Short Term Loans
Long term loans-43,333-20,000-20,00083,333-20,20220,202
Hire Purchase and Lease Commitments
other long term liabilities
share issue135,000100
interest9,8583,161-1,775-2,165213226-2,899-1,99221329122
cash flow from financing-33,475-16,839-21,77581,168213-295,89794,821138,19758,427135,029222
cash and cash equivalents
cash213,094-150,722-289,994382,349-53,800110,22179,702-23,74862,15311,48548,899
overdraft-34,343-14,14148,484
change in cash213,094-150,722-289,994382,349-53,800144,56493,843-72,23262,15311,48548,899

biovault technical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biovault technical limited. Get real-time insights into biovault technical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Biovault Technical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for biovault technical limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PL6 area or any other competitors across 12 key performance metrics.

biovault technical limited Ownership

BIOVAULT TECHNICAL LIMITED group structure

Biovault Technical Limited has no subsidiary companies.

Ultimate parent company

1 parent

BIOVAULT TECHNICAL LIMITED

08323531

BIOVAULT TECHNICAL LIMITED Shareholders

biovault scientific limited 100%

biovault technical limited directors

Biovault Technical Limited currently has 5 directors. The longest serving directors include Mr William Barclay (Dec 2012) and Mr Robert Baggott (Dec 2012).

officercountryagestartendrole
Mr William Barclay77 years Dec 2012- Director
Mr Robert BaggottEngland74 years Dec 2012- Director
Mrs Kate Sneddon47 years Sep 2016- Director
Mr Richard RoweEngland64 years Dec 2019- Director
Mr Benjamin Charles38 years Sep 2023- Director

P&L

March 2024

turnover

1.5m

+2%

operating profit

612.6k

0%

gross margin

22.3%

+3.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

114.4k

-1.32%

total assets

715.7k

+0.5%

cash

340.7k

+1.67%

net assets

Total assets minus all liabilities

biovault technical limited company details

company number

08323531

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

24 brest road, plymouth, devon, PL6 5XP

Bank

-

Legal Advisor

-

biovault technical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to biovault technical limited. Currently there are 1 open charges and 0 have been satisfied in the past.

biovault technical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIOVAULT TECHNICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

biovault technical limited Companies House Filings - See Documents

datedescriptionview/download