alfa inc ltd

Live (In Liquidation)EstablishedSmallRapid

alfa inc ltd Company Information

Share ALFA INC LTD

Company Number

08324833

Directors

Coster Nkala

Shareholders

coster nkala

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

mcalister & co insolvency practi, 10 st helens road, swansea, SA1 4AW

alfa inc ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ALFA INC LTD at £2.7m based on a Turnover of £3.7m and 0.74x industry multiple (adjusted for size and gross margin).

alfa inc ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ALFA INC LTD at £0 based on an EBITDA of £-46.3k and a 6.24x industry multiple (adjusted for size and gross margin).

alfa inc ltd Estimated Valuation

£22.5k

Pomanda estimates the enterprise value of ALFA INC LTD at £22.5k based on Net Assets of £8.2k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alfa Inc Ltd Overview

Alfa Inc Ltd is a live company located in swansea, SA1 4AW with a Companies House number of 08324833. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in December 2012, it's largest shareholder is coster nkala with a 100% stake. Alfa Inc Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alfa Inc Ltd Health Check

Pomanda's financial health check has awarded Alfa Inc Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£4.6m)

£3.7m - Alfa Inc Ltd

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.6%)

34% - Alfa Inc Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Alfa Inc Ltd

36.1% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (14%)

-1.3% - Alfa Inc Ltd

14% - Industry AVG

employees

Employees

with 86 employees, this is below the industry average (109)

86 - Alfa Inc Ltd

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)

£23.9k - Alfa Inc Ltd

£23.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.5k, this is equally as efficient (£42.3k)

£42.5k - Alfa Inc Ltd

£42.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (19 days)

23 days - Alfa Inc Ltd

19 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alfa Inc Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (0 days)

0 days - Alfa Inc Ltd

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Alfa Inc Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (57.1%)

98.7% - Alfa Inc Ltd

57.1% - Industry AVG

ALFA INC LTD financials

EXPORTms excel logo

Alfa Inc Ltd's latest turnover from December 2023 is estimated at £3.7 million and the company has net assets of £8.2 thousand. According to their latest financial statements, Alfa Inc Ltd has 86 employees and maintains cash reserves of £10.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover3,658,4313,211,6132,366,9001,506,1341,436,4072,089,2022,966,0842,794,4428,254,013329,12134,908
Other Income Or Grants
Cost Of Sales2,338,2402,078,5541,545,505981,513934,2581,351,2321,874,9621,796,3625,257,904183,287
Gross Profit1,320,1921,133,059821,396524,621502,149737,9701,091,121998,0802,996,109145,83434,908
Admin Expenses1,369,5401,083,214805,416539,601700,625800,191992,465986,2132,867,24550,48935,452
Operating Profit-49,34849,84515,980-14,980-198,476-62,22198,65611,867128,86495,345-544
Interest Payable4,4194,2073,0241,525
Interest Receivable1,2632,039100353578560119268
Pre-Tax Profit-52,50547,67713,056-16,502-198,423-61,64399,21611,986129,13195,345-544
Tax-9,059-2,481-18,851-2,397-25,826
Profit After Tax-52,50538,61810,575-16,502-198,423-61,64380,3659,589103,30595,345-544
Dividends Paid
Retained Profit-52,50538,61810,575-16,502-198,423-61,64380,3659,589103,30595,345-544
Employee Costs2,053,9961,731,604517,932658,940629,345411,222550,392469,2904,748,888181,065
Number Of Employees8679253333233229309132
EBITDA*-46,28551,70517,020-10,478-183,419-46,143107,51513,803129,53195,345-544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets4,4526,7684,2991,37919,90734,96449,2354,4543,058
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,4526,7684,2991,37919,90734,96449,2354,4543,058
Stock & work in progress9001,6501,7251,498
Trade Debtors231,296293,723238,780112,41292,063213,335321,386303,904391,692
Group Debtors
Misc Debtors388,014232,03285,313108,20951,866143,4663,000
Cash10,43037,67278,8251,2684,6119,491144,55479,38015,63391,396
misc current assets2,2413,4053,405
total current assets632,881565,077404,643223,387148,540366,292468,940383,284407,32594,8013,405
total assets637,333571,845408,942224,766168,447401,256518,175387,738410,38394,8013,405
Bank overdraft5,0005,0005,0005,8333,949
Bank loan
Trade Creditors 2,879
Group/Directors Accounts395396
other short term finances
hp & lease commitments15,4152,6562,656
other current liabilities592,361466,480340,083163,264125,028156,535207,923179,638211,871
total current liabilities597,361474,359345,083169,097140,443159,191210,579180,033212,2673,949
loans31,78236,78241,78244,167
hp & lease commitments15,13317,789
Accruals and Deferred Income
other liabilities
provisions95051,737
total long term liabilities31,78236,79141,78244,16715,63819,526
total liabilities629,143511,150386,865213,264140,443174,829230,105180,033212,2673,949
net assets8,19060,69522,07711,50228,004226,427288,070207,705198,11694,801-544
total shareholders funds8,19060,69522,07711,50228,004226,427288,070207,705198,11694,801-544
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-49,34849,84515,980-14,980-198,476-62,22198,65611,867128,86495,345-544
Depreciation3,0631,8601,0404,50215,05716,0788,8591,936667
Amortisation
Tax-9,059-2,481-18,851-2,397-25,826
Stock-750-752271,498
Debtors93,555201,662103,47276,692-212,87232,41520,482-87,788391,692
Creditors-2,8792,879
Accruals and Deferred Income125,881126,397176,81938,236-31,507-51,38828,285-32,233211,871
Deferred Taxes & Provisions-99-505-1,2321,737
Cash flow from operations-16,097-29,65687,659-50,432-2,559-131,17898,20466,961-76,11695,345-544
Investing Activities
capital expenditure-747-4,329-3,96014,026-1,807-53,640-3,332-3,725
Change in Investments
cash flow from investments-747-4,329-3,96014,026-1,807-53,640-3,332-3,725
Financing Activities
Bank loans
Group/Directors Accounts-395-1396
Other Short Term Loans
Long term loans-5,000-5,000-2,38544,167
Hire Purchase and Lease Commitments-15,415-2,374-2,65620,445
other long term liabilities
share issue10
interest-3,156-2,168-2,924-1,52253578560119268
cash flow from financing-8,156-7,168-5,30927,230-2,321-2,07820,610118674
cash and cash equivalents
cash-27,242-41,15377,557-3,343-4,880-135,06365,17463,747-75,76391,396
overdraft-8335,833-3,9493,949
change in cash-27,242-41,15378,390-9,176-4,880-135,06365,17463,747-75,76395,345-3,949

alfa inc ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alfa inc ltd. Get real-time insights into alfa inc ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alfa Inc Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alfa inc ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SA1 area or any other competitors across 12 key performance metrics.

alfa inc ltd Ownership

ALFA INC LTD group structure

Alfa Inc Ltd has no subsidiary companies.

Ultimate parent company

ALFA INC LTD

08324833

ALFA INC LTD Shareholders

coster nkala 100%

alfa inc ltd directors

Alfa Inc Ltd currently has 1 director, Mr Coster Nkala serving since Dec 2012.

officercountryagestartendrole
Mr Coster Nkala52 years Dec 2012- Director

P&L

December 2023

turnover

3.7m

+14%

operating profit

-49.3k

0%

gross margin

36.1%

+2.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.2k

-0.87%

total assets

637.3k

+0.11%

cash

10.4k

-0.72%

net assets

Total assets minus all liabilities

alfa inc ltd company details

company number

08324833

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HARRIS & CO LIMITED

auditor

-

address

mcalister & co insolvency practi, 10 st helens road, swansea, SA1 4AW

Bank

-

Legal Advisor

-

alfa inc ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to alfa inc ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

alfa inc ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALFA INC LTD. This can take several minutes, an email will notify you when this has completed.

alfa inc ltd Companies House Filings - See Documents

datedescriptionview/download