penney, ruddy & winter ltd

Live EstablishedSmallHigh

penney, ruddy & winter ltd Company Information

Share PENNEY, RUDDY & WINTER LTD

Company Number

08325152

Directors

Peter Ruddy

David Penney

View All

Shareholders

penney & ruddy holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

130 buckingham palace road, london, SW1W 9SA

penney, ruddy & winter ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of PENNEY, RUDDY & WINTER LTD at £2.3m based on a Turnover of £1.7m and 1.35x industry multiple (adjusted for size and gross margin).

penney, ruddy & winter ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PENNEY, RUDDY & WINTER LTD at £0 based on an EBITDA of £-52.3k and a 4.67x industry multiple (adjusted for size and gross margin).

penney, ruddy & winter ltd Estimated Valuation

£107.8k

Pomanda estimates the enterprise value of PENNEY, RUDDY & WINTER LTD at £107.8k based on Net Assets of £80.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penney, Ruddy & Winter Ltd Overview

Penney, Ruddy & Winter Ltd is a live company located in london, SW1W 9SA with a Companies House number of 08325152. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 2012, it's largest shareholder is penney & ruddy holdings limited with a 100% stake. Penney, Ruddy & Winter Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penney, Ruddy & Winter Ltd Health Check

Pomanda's financial health check has awarded Penney, Ruddy & Winter Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£5.2m)

£1.7m - Penney, Ruddy & Winter Ltd

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.6%)

27% - Penney, Ruddy & Winter Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)

55.6% - Penney, Ruddy & Winter Ltd

55.6% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (9.3%)

-3.5% - Penney, Ruddy & Winter Ltd

9.3% - Industry AVG

employees

Employees

with 10 employees, this is similar to the industry average (12)

10 - Penney, Ruddy & Winter Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £80k, the company has an equivalent pay structure (£80k)

£80k - Penney, Ruddy & Winter Ltd

£80k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.2k, this is less efficient (£217.9k)

£170.2k - Penney, Ruddy & Winter Ltd

£217.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Penney, Ruddy & Winter Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (41 days)

1 days - Penney, Ruddy & Winter Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penney, Ruddy & Winter Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (29 weeks)

47 weeks - Penney, Ruddy & Winter Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.4%, this is a similar level of debt than the average (68.4%)

71.4% - Penney, Ruddy & Winter Ltd

68.4% - Industry AVG

PENNEY, RUDDY & WINTER LTD financials

EXPORTms excel logo

Penney, Ruddy & Winter Ltd's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £80.4 thousand. According to their latest financial statements, Penney, Ruddy & Winter Ltd has 10 employees and maintains cash reserves of £178.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
Turnover1,702,1481,402,000930,931830,4131,025,4271,097,6951,927,7991,801,7021,836,471353,97184,136
Other Income Or Grants00000000000
Cost Of Sales755,296589,683373,402334,990398,929439,190768,744692,400637,917134,16032,865
Gross Profit946,852812,317557,529495,424626,498658,5051,159,0551,109,3021,198,554219,81151,271
Admin Expenses1,005,685890,715484,392499,273598,983633,4181,119,9821,115,8581,111,722189,04844,026
Operating Profit-58,833-78,39873,137-3,84927,51525,08739,073-6,55686,83230,7637,245
Interest Payable00000000000
Interest Receivable9,9229,4211,7762161591,08965227433122940
Pre-Tax Profit-48,911-68,97774,912-3,63427,67426,17539,726-6,28287,16330,9917,284
Tax00-14,2330-5,258-4,973-7,5480-17,432-6,508-1,675
Profit After Tax-48,911-68,97760,679-3,63422,41621,20232,178-6,28269,73024,4835,609
Dividends Paid00000000000
Retained Profit-48,911-68,97760,679-3,63422,41621,20232,178-6,28269,73024,4835,609
Employee Costs799,606665,774659,813616,041763,383682,347659,650628,220609,265123,33362,895
Number Of Employees10999111010101021
EBITDA*-52,310-69,77281,7322,54534,37233,30646,9462,15987,56530,9997,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
Tangible Assets33,41838,89244,19528,58033,93839,48741,12346,13919,1654710
Intangible Assets00000000000
Investments & Other0000050,00000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets33,41838,89244,19528,58033,93889,48741,12346,13919,1654710
Stock & work in progress00000000000
Trade Debtors0010,2526,9505005,58300044,38210,796
Group Debtors00000000000
Misc Debtors69,30054,72677,2378,01224,12222,58519,73155,80718,42000
Cash178,437199,538243,781229,759201,250116,373173,95787,019132,30475,44415,963
misc current assets00000000000
total current assets247,737254,264331,270244,721225,872144,541193,688142,826150,724119,82626,759
total assets281,155293,156375,465273,301259,810234,028234,811188,965169,889120,29726,759
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 4,1011,9004,8092,8311,294000088,20219,972
Group/Directors Accounts000023,777000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities189,250155,741164,964127,45787,092115,197137,182100,18198,15600
total current liabilities193,351157,641169,773130,288112,163115,197137,182100,18198,15688,20219,972
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities000000023,333000
provisions7,4006,2007,4005,4006,400000000
total long term liabilities7,4006,2007,4005,4006,4000023,333000
total liabilities200,751163,841177,173135,688118,563115,197137,182123,51498,15688,20219,972
net assets80,404129,315198,292137,613141,247118,83197,62965,45171,73332,0956,787
total shareholders funds80,404129,315198,292137,613141,247118,83197,62965,45171,73332,0956,787
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
Operating Activities
Operating Profit-58,833-78,39873,137-3,84927,51525,08739,073-6,55686,83230,7637,245
Depreciation6,5238,6268,5956,3946,8578,2197,8738,7157332360
Amortisation00000000000
Tax00-14,2330-5,258-4,973-7,5480-17,432-6,508-1,675
Stock00000000000
Debtors14,574-32,76372,527-9,660-3,5468,437-36,07637,38718,42033,58610,796
Creditors2,201-2,9091,9781,5371,294000068,23019,972
Accruals and Deferred Income33,509-9,22337,50740,365-28,105-21,98537,0012,02598,15600
Deferred Taxes & Provisions1,200-1,2002,000-1,0006,400000000
Cash flow from operations-29,974-50,34136,45753,10712,249-2,089112,475-33,203149,86959,13514,746
Investing Activities
capital expenditure-1,049-3,323-24,210-1,036-1,308-6,583-2,857-35,689-19,898-7070
Change in Investments0000-50,00050,00000000
cash flow from investments-1,049-3,323-24,210-1,03648,692-56,583-2,857-35,689-19,898-7070
Financing Activities
Bank loans00000000000
Group/Directors Accounts000-23,77723,777000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000000-23,33323,333000
share issue000000002,0038251,178
interest9,9229,4211,7762161591,08965227433122940
cash flow from financing9,9229,4211,776-23,56123,9361,089-22,68123,6072,3341,0541,218
cash and cash equivalents
cash-21,101-44,24314,02228,50984,877-57,58486,938-45,285132,30459,48115,963
overdraft00000000000
change in cash-21,101-44,24314,02228,50984,877-57,58486,938-45,285132,30459,48115,963

penney, ruddy & winter ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penney, ruddy & winter ltd. Get real-time insights into penney, ruddy & winter ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penney, Ruddy & Winter Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penney, ruddy & winter ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW1W area or any other competitors across 12 key performance metrics.

penney, ruddy & winter ltd Ownership

PENNEY, RUDDY & WINTER LTD group structure

Penney, Ruddy & Winter Ltd has no subsidiary companies.

Ultimate parent company

PENNEY, RUDDY & WINTER LTD

08325152

PENNEY, RUDDY & WINTER LTD Shareholders

penney & ruddy holdings limited 100%

penney, ruddy & winter ltd directors

Penney, Ruddy & Winter Ltd currently has 3 directors. The longest serving directors include Mr Peter Ruddy (Jan 2013) and Mr David Penney (Mar 2013).

officercountryagestartendrole
Mr Peter RuddyUnited Kingdom83 years Jan 2013- Director
Mr David PenneyUnited Kingdom48 years Mar 2013- Director
Mr Mark Pearson58 years Apr 2024- Director

P&L

March 2024

turnover

1.7m

+21%

operating profit

-58.8k

0%

gross margin

55.7%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

80.4k

-0.38%

total assets

281.2k

-0.04%

cash

178.4k

-0.11%

net assets

Total assets minus all liabilities

penney, ruddy & winter ltd company details

company number

08325152

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ruddy & winter ltd (August 2013)

accountant

-

auditor

-

address

130 buckingham palace road, london, SW1W 9SA

Bank

-

Legal Advisor

-

penney, ruddy & winter ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to penney, ruddy & winter ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

penney, ruddy & winter ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNEY, RUDDY & WINTER LTD. This can take several minutes, an email will notify you when this has completed.

penney, ruddy & winter ltd Companies House Filings - See Documents

datedescriptionview/download