aspire student living (2) limited
aspire student living (2) limited Company Information
Company Number
08325627
Next Accounts
May 2025
Shareholders
pillar land securities limited
richard pillar
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c3 apollo court neptune park, plymouth, PL4 0SJ
Website
aspirestudentliving.co.ukaspire student living (2) limited Estimated Valuation
Pomanda estimates the enterprise value of ASPIRE STUDENT LIVING (2) LIMITED at £2.4m based on a Turnover of £713.1k and 3.36x industry multiple (adjusted for size and gross margin).
aspire student living (2) limited Estimated Valuation
Pomanda estimates the enterprise value of ASPIRE STUDENT LIVING (2) LIMITED at £1.2m based on an EBITDA of £181.7k and a 6.56x industry multiple (adjusted for size and gross margin).
aspire student living (2) limited Estimated Valuation
Pomanda estimates the enterprise value of ASPIRE STUDENT LIVING (2) LIMITED at £2.5m based on Net Assets of £1.4m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aspire Student Living (2) Limited Overview
Aspire Student Living (2) Limited is a live company located in plymouth, PL4 0SJ with a Companies House number of 08325627. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2012, it's largest shareholder is pillar land securities limited with a 50% stake. Aspire Student Living (2) Limited is a established, small sized company, Pomanda has estimated its turnover at £713.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aspire Student Living (2) Limited Health Check
Pomanda's financial health check has awarded Aspire Student Living (2) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
6 Regular
1 Weak
Size
annual sales of £713.1k, make it in line with the average company (£825.6k)
- Aspire Student Living (2) Limited
£825.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.7%)
- Aspire Student Living (2) Limited
2.7% - Industry AVG
Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Aspire Student Living (2) Limited
72.8% - Industry AVG
Profitability
an operating margin of 25.5% make it as profitable than the average company (27.1%)
- Aspire Student Living (2) Limited
27.1% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Aspire Student Living (2) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Aspire Student Living (2) Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £178.3k, this is equally as efficient (£178.3k)
- Aspire Student Living (2) Limited
£178.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Aspire Student Living (2) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Aspire Student Living (2) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aspire Student Living (2) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Aspire Student Living (2) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (67.9%)
44.9% - Aspire Student Living (2) Limited
67.9% - Industry AVG
ASPIRE STUDENT LIVING (2) LIMITED financials
Aspire Student Living (2) Limited's latest turnover from August 2023 is estimated at £713.1 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Aspire Student Living (2) Limited has 4 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,050,000 | 2,050,000 | 2,050,000 | 2,050,000 | 2,050,000 | 2,500,000 | 2,500,000 | 2,500,000 | |||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 2,050,000 | 2,050,000 | 2,050,000 | 2,050,000 | 2,050,000 | 2,500,000 | 2,500,000 | 2,500,000 | |||
| Stock & work in progress | 1,222,576 | 1,222,576 | 1,156,180 | ||||||||
| Trade Debtors | 25,518 | 21,393 | 14,520 | 8,826 | 10,365 | 346,690 | 375,623 | 17,810 | |||
| Group Debtors | |||||||||||
| Misc Debtors | 511,880 | 474,255 | 465,714 | 372,338 | 290,879 | 209,271 | 205,411 | 195,392 | |||
| Cash | 1,196 | 15,447 | 90,499 | 90,032 | 40,434 | 5,821 | 7,586 | 8,337 | 3,288 | 4,732 | 9,080 |
| misc current assets | 1 | ||||||||||
| total current assets | 513,076 | 489,702 | 556,213 | 487,889 | 352,706 | 229,612 | 221,823 | 214,094 | 1,572,554 | 1,602,931 | 1,183,070 |
| total assets | 2,563,076 | 2,539,702 | 2,606,213 | 2,537,889 | 2,402,706 | 2,729,612 | 2,721,823 | 2,714,094 | 1,572,554 | 1,602,931 | 1,183,070 |
| Bank overdraft | 60,000 | 60,000 | 52,501 | 42,501 | 36,500 | 90,000 | 90,000 | 90,000 | 90,000 | 67,500 | |
| Bank loan | |||||||||||
| Trade Creditors | 2,705 | 244 | 11,991 | 253,626 | 198,759 | 248,164 | |||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 37,650 | 16,056 | 86,805 | 38,399 | 27,696 | 23,480 | |||||
| total current liabilities | 97,650 | 76,056 | 139,306 | 80,900 | 36,500 | 92,705 | 117,940 | 125,471 | 253,626 | 288,759 | 315,664 |
| loans | 852,278 | 907,789 | 971,828 | 1,027,034 | 1,002,801 | 905,000 | 995,000 | 1,085,000 | 815,000 | 1,242,500 | 856,087 |
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 360,000 | ||||||||||
| provisions | 201,376 | 201,376 | 201,376 | 201,376 | 201,376 | 242,711 | 242,711 | 242,711 | |||
| total long term liabilities | 1,053,654 | 1,109,165 | 1,173,204 | 1,228,410 | 1,204,177 | 1,147,711 | 1,237,711 | 1,327,711 | 1,175,000 | 1,242,500 | 856,087 |
| total liabilities | 1,151,304 | 1,185,221 | 1,312,510 | 1,309,310 | 1,240,677 | 1,240,416 | 1,355,651 | 1,453,182 | 1,428,626 | 1,531,259 | 1,171,751 |
| net assets | 1,411,772 | 1,354,481 | 1,293,703 | 1,228,579 | 1,162,029 | 1,489,196 | 1,366,172 | 1,260,912 | 143,928 | 71,672 | 11,319 |
| total shareholders funds | 1,411,772 | 1,354,481 | 1,293,703 | 1,228,579 | 1,162,029 | 1,489,196 | 1,366,172 | 1,260,912 | 143,928 | 71,672 | 11,319 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -1,222,576 | 66,396 | 1,156,180 | ||||||||
| Debtors | 37,625 | 8,541 | 67,858 | 85,584 | 88,481 | 9,554 | 8,480 | -140,933 | -28,933 | 357,813 | 17,810 |
| Creditors | -2,705 | 2,461 | -11,747 | -241,635 | 54,867 | -49,405 | 248,164 | ||||
| Accruals and Deferred Income | 21,594 | -70,749 | 48,406 | 38,399 | -27,696 | 4,216 | 23,480 | ||||
| Deferred Taxes & Provisions | -41,335 | 242,711 | |||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -55,511 | -64,039 | -55,206 | 24,233 | 97,801 | -90,000 | -90,000 | 270,000 | -427,500 | 386,413 | 856,087 |
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -360,000 | 360,000 | |||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -14,251 | -75,052 | 467 | 49,598 | 34,613 | -1,765 | -751 | 5,049 | -1,444 | -4,348 | 9,080 |
| overdraft | 7,499 | 10,000 | 6,001 | -53,500 | 90,000 | -90,000 | 22,500 | 67,500 | |||
| change in cash | -14,251 | -82,551 | -9,533 | 43,597 | 88,113 | -1,765 | -751 | -84,951 | 88,556 | -26,848 | -58,420 |
aspire student living (2) limited Credit Report and Business Information
Aspire Student Living (2) Limited Competitor Analysis
Perform a competitor analysis for aspire student living (2) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PL4 area or any other competitors across 12 key performance metrics.
aspire student living (2) limited Ownership
ASPIRE STUDENT LIVING (2) LIMITED group structure
Aspire Student Living (2) Limited has no subsidiary companies.
Ultimate parent company
ASPIRE STUDENT LIVING (2) LIMITED
08325627
aspire student living (2) limited directors
Aspire Student Living (2) Limited currently has 2 directors. The longest serving directors include Mr Richard Pillar (Dec 2012) and Mrs Joanne Pillar (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Pillar | England | 59 years | Dec 2012 | - | Director |
| Mrs Joanne Pillar | England | 53 years | Nov 2017 | - | Director |
P&L
August 2023turnover
713.1k
+13%
operating profit
181.7k
0%
gross margin
72.8%
+0.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.4m
+0.04%
total assets
2.6m
+0.01%
cash
1.2k
-0.92%
net assets
Total assets minus all liabilities
aspire student living (2) limited company details
company number
08325627
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
FUEL ACCOUNTANCY SERVICES LTD
auditor
-
address
c3 apollo court neptune park, plymouth, PL4 0SJ
Bank
-
Legal Advisor
-
aspire student living (2) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to aspire student living (2) limited. Currently there are 7 open charges and 0 have been satisfied in the past.
aspire student living (2) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASPIRE STUDENT LIVING (2) LIMITED. This can take several minutes, an email will notify you when this has completed.
aspire student living (2) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
