shirdi sai temple
shirdi sai temple Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
122 ley street, ilford, essex, IG1 4BX
Website
-shirdi sai temple Estimated Valuation
Pomanda estimates the enterprise value of SHIRDI SAI TEMPLE at £394.5k based on a Turnover of £520.9k and 0.76x industry multiple (adjusted for size and gross margin).
shirdi sai temple Estimated Valuation
Pomanda estimates the enterprise value of SHIRDI SAI TEMPLE at £1.2k based on an EBITDA of £265 and a 4.51x industry multiple (adjusted for size and gross margin).
shirdi sai temple Estimated Valuation
Pomanda estimates the enterprise value of SHIRDI SAI TEMPLE at £10.1k based on Net Assets of £4.2k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shirdi Sai Temple Overview
Shirdi Sai Temple is a live company located in essex, IG1 4BX with a Companies House number of 08331663. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2012, it's largest shareholder is unknown. Shirdi Sai Temple is a established, small sized company, Pomanda has estimated its turnover at £520.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shirdi Sai Temple Health Check
Pomanda's financial health check has awarded Shirdi Sai Temple a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
4 Weak
Size
annual sales of £520.9k, make it smaller than the average company (£1.2m)
- Shirdi Sai Temple
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Shirdi Sai Temple
- - Industry AVG
Production
with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)
- Shirdi Sai Temple
41.6% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.3%)
- Shirdi Sai Temple
6.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (15)
5 - Shirdi Sai Temple
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Shirdi Sai Temple
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £104.2k, this is equally as efficient (£104.2k)
- Shirdi Sai Temple
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shirdi Sai Temple
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shirdi Sai Temple
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shirdi Sai Temple
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is average cash available to meet short term requirements (38 weeks)
34 weeks - Shirdi Sai Temple
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (48.1%)
84.9% - Shirdi Sai Temple
48.1% - Industry AVG
SHIRDI SAI TEMPLE financials
Shirdi Sai Temple's latest turnover from December 2023 is estimated at £520.9 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, Shirdi Sai Temple has 5 employees and maintains cash reserves of £43 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 5 | 2 | 3 | 4 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 26,031 | 26,663 | 3,954 | 4,943 | 6,178 | 7,722 | 9,653 | 11,357 | 13,361 | 15,719 | 18,493 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 26,031 | 26,663 | 3,954 | 4,943 | 6,178 | 7,722 | 9,653 | 11,357 | 13,361 | 15,719 | 18,493 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,671 | 1,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 43 | 84 | 457 | 1,305 | 42 | 834 | 2,369 | 628 | 456 | 1,023 | 339 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| total current assets | 1,714 | 1,529 | 457 | 1,305 | 42 | 834 | 2,370 | 628 | 456 | 1,023 | 339 |
| total assets | 27,745 | 28,192 | 4,411 | 6,248 | 6,220 | 8,556 | 12,023 | 11,985 | 13,817 | 16,742 | 18,832 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,579 | 15,729 | 18,207 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 64 | 23,648 | 510 | 1,951 | 2,143 | 4,818 | 8,333 | 8,781 | 0 | 0 | 0 |
| total current liabilities | 64 | 23,648 | 510 | 1,951 | 2,143 | 4,818 | 8,333 | 8,781 | 11,579 | 15,729 | 18,207 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 23,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 23,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 23,564 | 23,648 | 510 | 1,951 | 2,143 | 4,818 | 8,333 | 8,781 | 11,579 | 15,729 | 18,207 |
| net assets | 4,181 | 4,544 | 3,901 | 4,297 | 4,077 | 3,738 | 3,690 | 3,204 | 2,238 | 1,013 | 625 |
| total shareholders funds | 4,181 | 4,544 | 3,901 | 4,297 | 4,077 | 3,738 | 3,690 | 3,204 | 2,238 | 1,013 | 625 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 632 | 791 | 989 | 1,235 | 1,544 | 1,931 | 1,704 | 2,358 | 2,774 | 3,588 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 226 | 1,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,579 | -4,150 | -2,478 | 18,207 |
| Accruals and Deferred Income | -23,584 | 23,138 | -1,441 | -192 | -2,675 | -3,515 | -448 | 8,781 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 23,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -41 | -373 | -848 | 1,263 | -792 | -1,535 | 1,741 | 172 | -567 | 684 | 339 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -41 | -373 | -848 | 1,263 | -792 | -1,535 | 1,741 | 172 | -567 | 684 | 339 |
shirdi sai temple Credit Report and Business Information
Shirdi Sai Temple Competitor Analysis
Perform a competitor analysis for shirdi sai temple by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in IG1 area or any other competitors across 12 key performance metrics.
shirdi sai temple Ownership
SHIRDI SAI TEMPLE group structure
Shirdi Sai Temple has no subsidiary companies.
Ultimate parent company
SHIRDI SAI TEMPLE
08331663
shirdi sai temple directors
Shirdi Sai Temple currently has 1 director, Miss Balaraji Sinnathurai serving since Dec 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Balaraji Sinnathurai | England | 38 years | Dec 2012 | - | Director |
P&L
December 2023turnover
520.9k
0%
operating profit
-366.3
0%
gross margin
41.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.2k
-0.08%
total assets
27.7k
-0.02%
cash
43
-0.49%
net assets
Total assets minus all liabilities
shirdi sai temple company details
company number
08331663
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96090 - Other personal service activities n.e.c.
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
shirdi sai temple ltd (October 2016)
shirdi sai community & cultural centre (September 2016)
accountant
MSR GROUP LTD
auditor
-
address
122 ley street, ilford, essex, IG1 4BX
Bank
-
Legal Advisor
-
shirdi sai temple Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shirdi sai temple.
shirdi sai temple Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHIRDI SAI TEMPLE. This can take several minutes, an email will notify you when this has completed.
shirdi sai temple Companies House Filings - See Documents
| date | description | view/download |
|---|
