art works exhibition services limited

2

art works exhibition services limited Company Information

Share ART WORKS EXHIBITION SERVICES LIMITED
Live 
EstablishedMicroHealthy

Company Number

08331699

Registered Address

garden cottage coldbrook, abergavenny, gwent, NP7 9ST

Industry

Support activities to performing arts

 

Telephone

01873858015

Next Accounts Due

July 2025

Group Structure

View All

Directors

Scarlett Brown10 Years

Melanie Brown8 Years

View All

Shareholders

melanie brown 55%

gregory goodridge-brown 20%

View All

art works exhibition services limited Estimated Valuation

£96.9k

Pomanda estimates the enterprise value of ART WORKS EXHIBITION SERVICES LIMITED at £96.9k based on a Turnover of £475.4k and 0.2x industry multiple (adjusted for size and gross margin).

art works exhibition services limited Estimated Valuation

£46.2k

Pomanda estimates the enterprise value of ART WORKS EXHIBITION SERVICES LIMITED at £46.2k based on an EBITDA of £9.3k and a 4.98x industry multiple (adjusted for size and gross margin).

art works exhibition services limited Estimated Valuation

£12.2k

Pomanda estimates the enterprise value of ART WORKS EXHIBITION SERVICES LIMITED at £12.2k based on Net Assets of £48.3k and 0.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Art Works Exhibition Services Limited Overview

Art Works Exhibition Services Limited is a live company located in gwent, NP7 9ST with a Companies House number of 08331699. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in December 2012, it's largest shareholder is melanie brown with a 55% stake. Art Works Exhibition Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £475.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Art Works Exhibition Services Limited Health Check

Pomanda's financial health check has awarded Art Works Exhibition Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £475.4k, make it larger than the average company (£293.7k)

£475.4k - Art Works Exhibition Services Limited

£293.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.2%)

10% - Art Works Exhibition Services Limited

6.2% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Art Works Exhibition Services Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6.3%)

1.2% - Art Works Exhibition Services Limited

6.3% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (5)

8 - Art Works Exhibition Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Art Works Exhibition Services Limited

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.4k, this is less efficient (£74.6k)

£59.4k - Art Works Exhibition Services Limited

£74.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (15 days)

23 days - Art Works Exhibition Services Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (27 days)

1 days - Art Works Exhibition Services Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Art Works Exhibition Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is less cash available to meet short term requirements (102 weeks)

54 weeks - Art Works Exhibition Services Limited

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57%, this is a higher level of debt than the average (31.9%)

57% - Art Works Exhibition Services Limited

31.9% - Industry AVG

ART WORKS EXHIBITION SERVICES LIMITED financials

EXPORTms excel logo

Art Works Exhibition Services Limited's latest turnover from October 2023 is estimated at £475.4 thousand and the company has net assets of £48.3 thousand. According to their latest financial statements, Art Works Exhibition Services Limited has 8 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover475,387452,064372,211357,536413,048376,1651,015,487595,023738,190706,389683,595
Other Income Or Grants00000000000
Cost Of Sales325,397264,559261,697212,583279,349252,975633,022350,757472,162392,455402,436
Gross Profit149,990187,505110,514144,953133,699123,190382,465244,267266,028313,933281,159
Admin Expenses144,189173,617120,349136,582139,566113,269351,413230,248283,476322,087256,404
Operating Profit5,80113,888-9,8358,371-5,8679,92131,05214,019-17,448-8,15424,755
Interest Payable00000000000
Interest Receivable2,9861,03652512751340007070
Pre-Tax Profit8,78714,925-9,7838,422-5,59210,05631,05214,019-17,448-8,08424,825
Tax-2,197-2,8360-1,6000-1,911-5,900-2,80400-5,710
Profit After Tax6,59012,089-9,7836,822-5,5928,14525,15211,215-17,448-8,08419,115
Dividends Paid00000000000
Retained Profit6,59012,089-9,7836,822-5,5928,14525,15211,215-17,448-8,08419,115
Employee Costs239,728188,624217,185205,438216,261139,329341,635193,674223,008259,498220,764
Number Of Employees8788861589108
EBITDA*9,28118,238-4,06215,2862,77822,43031,05214,019-17,448-8,15425,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets13,92117,40123,09727,66234,57742,04317,54922,83827,40934,027993
Intangible Assets000000000010,000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets13,92117,40123,09727,66234,57742,04317,54922,83827,40934,02710,993
Stock & work in progress00000000000
Trade Debtors30,98134,46327,55014,26718,53227,65195,20840,09943,17050,10937,514
Group Debtors00000000000
Misc Debtors00000000000
Cash67,33152,09540,02064,88437,47535,784000027,816
misc current assets00000000000
total current assets98,31286,55867,57079,15156,00763,43595,20840,09943,17050,10965,330
total assets112,233103,95990,667106,81390,584105,478112,75762,93770,57984,13676,323
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 1,5751,5751,5771,5001,4981,50029,38330,63176,99665,01757,108
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities62,33760,65359,44865,88856,48365,78300000
total current liabilities63,91262,22861,02567,38857,98167,28329,38330,63176,99665,01757,108
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000053,42427,50808,0880
provisions00000000000
total long term liabilities00000053,42427,50808,0880
total liabilities63,91262,22861,02567,38857,98167,28382,80758,13976,99673,10557,108
net assets48,32141,73129,64239,42532,60338,19529,9504,798-6,41711,03119,215
total shareholders funds48,32141,73129,64239,42532,60338,19529,9504,798-6,41711,03119,215
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit5,80113,888-9,8358,371-5,8679,92131,05214,019-17,448-8,15424,755
Depreciation3,4804,3505,7736,9158,64510,5090000248
Amortisation000002,00000000
Tax-2,197-2,8360-1,6000-1,911-5,900-2,80400-5,710
Stock00000000000
Debtors-3,4826,91313,283-4,265-9,119-67,55755,109-3,071-6,93912,59537,514
Creditors0-2772-2-27,883-1,248-46,36511,9797,90957,108
Accruals and Deferred Income1,6841,205-6,4409,405-9,30065,78300000
Deferred Taxes & Provisions00000000000
Cash flow from operations12,2509,692-23,70827,3582,595125,976-31,205-32,0791,470-12,84038,887
Investing Activities
capital expenditure01,346-1,2080-1,179-37,0035,2894,5716,618-23,034-11,241
Change in Investments00000000000
cash flow from investments01,346-1,2080-1,179-37,0035,2894,5716,618-23,034-11,241
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000-53,42425,91627,508-8,0888,0880
share issue00000100000-100100
interest2,9861,03652512751340007070
cash flow from financing2,9861,0365251275-53,19025,91627,508-8,0888,058170
cash and cash equivalents
cash15,23612,075-24,86427,4091,69135,784000-27,81627,816
overdraft00000000000
change in cash15,23612,075-24,86427,4091,69135,784000-27,81627,816

art works exhibition services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for art works exhibition services limited. Get real-time insights into art works exhibition services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Art Works Exhibition Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for art works exhibition services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

art works exhibition services limited Ownership

ART WORKS EXHIBITION SERVICES LIMITED group structure

Art Works Exhibition Services Limited has no subsidiary companies.

Ultimate parent company

ART WORKS EXHIBITION SERVICES LIMITED

08331699

ART WORKS EXHIBITION SERVICES LIMITED Shareholders

melanie brown 55%
gregory goodridge-brown 20%
scarlett brown 20%
john black 5%

art works exhibition services limited directors

Art Works Exhibition Services Limited currently has 4 directors. The longest serving directors include Dr Scarlett Brown (Jan 2014) and Mrs Melanie Brown (Dec 2015).

officercountryagestartendrole
Dr Scarlett BrownWales34 years Jan 2014- Director
Mrs Melanie Brown69 years Dec 2015- Director
Mr Gregory Brown32 years Jun 2017- Director
Mr John Black35 years Jun 2017- Director

P&L

October 2023

turnover

475.4k

+5%

operating profit

5.8k

0%

gross margin

31.6%

-23.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

48.3k

+0.16%

total assets

112.2k

+0.08%

cash

67.3k

+0.29%

net assets

Total assets minus all liabilities

art works exhibition services limited company details

company number

08331699

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

December 2012

age

12

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

garden cottage coldbrook, abergavenny, gwent, NP7 9ST

last accounts submitted

October 2023

art works exhibition services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to art works exhibition services limited.

charges

art works exhibition services limited Companies House Filings - See Documents

datedescriptionview/download