delivery associates limited

delivery associates limited Company Information

Share DELIVERY ASSOCIATES LIMITED
Live 
EstablishedLargeRapid

Company Number

08333641

Industry

Management consultancy activities (other than financial management)

 

Shareholders

driver bidco limited

Group Structure

View All

Contact

Registered Address

727-729 high road, london, N12 0BP

delivery associates limited Estimated Valuation

£42.1m

Pomanda estimates the enterprise value of DELIVERY ASSOCIATES LIMITED at £42.1m based on a Turnover of £41m and 1.03x industry multiple (adjusted for size and gross margin).

delivery associates limited Estimated Valuation

£76.6m

Pomanda estimates the enterprise value of DELIVERY ASSOCIATES LIMITED at £76.6m based on an EBITDA of £10.5m and a 7.32x industry multiple (adjusted for size and gross margin).

delivery associates limited Estimated Valuation

£47.6m

Pomanda estimates the enterprise value of DELIVERY ASSOCIATES LIMITED at £47.6m based on Net Assets of £18.4m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delivery Associates Limited Overview

Delivery Associates Limited is a live company located in london, N12 0BP with a Companies House number of 08333641. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2012, it's largest shareholder is driver bidco limited with a 100% stake. Delivery Associates Limited is a established, large sized company, Pomanda has estimated its turnover at £41m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delivery Associates Limited Health Check

Pomanda's financial health check has awarded Delivery Associates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £41m, make it larger than the average company (£537.2k)

£41m - Delivery Associates Limited

£537.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (8.4%)

36% - Delivery Associates Limited

8.4% - Industry AVG

production

Production

with a gross margin of 32.3%, this company has a higher cost of product (53.3%)

32.3% - Delivery Associates Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of 25.5% make it more profitable than the average company (7.7%)

25.5% - Delivery Associates Limited

7.7% - Industry AVG

employees

Employees

with 165 employees, this is above the industry average (6)

165 - Delivery Associates Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £137.2k, the company has a higher pay structure (£50.5k)

£137.2k - Delivery Associates Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £248.6k, this is more efficient (£124.3k)

£248.6k - Delivery Associates Limited

£124.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (68 days)

41 days - Delivery Associates Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (25 days)

15 days - Delivery Associates Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delivery Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (22 weeks)

77 weeks - Delivery Associates Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.3%, this is a lower level of debt than the average (56.9%)

35.3% - Delivery Associates Limited

56.9% - Industry AVG

DELIVERY ASSOCIATES LIMITED financials

EXPORTms excel logo

Delivery Associates Limited's latest turnover from December 2023 is £41 million and the company has net assets of £18.4 million. According to their latest financial statements, Delivery Associates Limited has 165 employees and maintains cash reserves of £15 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover41,022,52633,031,80319,436,41816,293,7636,980,7253,720,5872,533,7841,056,321420,882792,284281,694
Other Income Or Grants00000000000
Cost Of Sales27,756,49922,287,050003,256,2821,611,9731,014,707403,524167,880316,969105,807
Gross Profit13,266,02710,744,75319,436,41816,293,7633,724,4432,108,6141,519,077652,797253,002475,315175,887
Admin Expenses2,801,3871,483,63012,324,18111,823,1082,939,849970,375735,672863,087-516,665403,962156,123
Operating Profit10,464,6409,261,1237,112,2374,470,655784,5941,138,239783,405-210,290769,66771,35319,764
Interest Payable11,12650930190000000
Interest Receivable10,7648,4783331,5237,2775,5043,7311,8991,9402560
Pre-Tax Profit10,464,2789,269,0927,112,5404,472,158791,8701,143,743787,136-208,391771,60871,60919,764
Tax-2,317,011-2,096,151-1,272,490-783,645-150,455-217,311-149,5560-154,321-15,038-4,546
Profit After Tax8,147,2677,172,9415,840,0503,688,513641,415926,432637,580-208,391617,28656,57115,218
Dividends Paid03,608,3893,594,2812,086,5970000000
Retained Profit8,147,2673,564,5522,245,7691,601,916641,415926,432637,580-208,391617,28656,57115,218
Employee Costs22,631,18615,400,4698,804,4827,092,3091,430,2951,352,972936,485276,302226,562348,572169,685
Number Of Employees165113114572925195463
EBITDA*10,465,4829,296,4837,301,9034,698,639982,7291,180,703783,405-207,376770,29671,35319,764

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets4,0363,7133,7875,67714,99927,68817,1637,2574,30000
Intangible Assets0034,057221,833439,379241,58300000
Investments & Other0180,121009911110
Debtors (Due After 1 year)00000000000
Total Fixed Assets4,036183,83437,844227,510454,387269,28017,1647,2584,30110
Stock & work in progress00000000000
Trade Debtors4,659,4224,874,7343,046,7051,777,3962,001,890943,812646,680252,42365,468121,93448,610
Group Debtors2,381,615000231,412000000
Misc Debtors6,477,8933,389,140751,124693,885355,2771,168,248361,638388,27470,15900
Cash14,994,22513,115,2446,789,5165,113,7291,119,069821,408646,356845,901673,616102,4830
misc current assets00000000000
total current assets28,513,15521,379,11810,587,3457,585,0103,707,6482,933,4681,654,6741,486,598809,243224,41748,610
total assets28,517,19121,562,95210,625,1897,812,5204,162,0353,202,7481,671,8381,493,856813,544224,41848,610
Bank overdraft00000000000
Bank loan000450,0000000000
Trade Creditors 1,196,365949,673457,063445,020523,291321,161102,79954,88441,427152,53933,302
Group/Directors Accounts0000222,4748103,712709,08076400
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities8,880,35310,047,6393,356,6292,350,978730,065836,789346,970249,11582,18800
total current liabilities10,076,71810,997,3123,813,6923,245,9981,475,8301,157,958553,4811,013,079124,379152,53933,302
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities10,076,71810,997,3123,813,6923,245,9981,475,8301,157,958553,4811,013,079124,379152,53933,302
net assets18,440,47310,565,6406,811,4974,566,5222,686,2052,044,7901,118,357480,777689,16571,87915,308
total shareholders funds18,440,47310,565,6406,811,4974,566,5222,686,2052,044,7901,118,357480,777689,16571,87915,308
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit10,464,6409,261,1237,112,2374,470,655784,5941,138,239783,405-210,290769,66771,35319,764
Depreciation8421,3031,89010,43814,64712,69502,91462900
Amortisation034,057187,776217,546183,48829,76900000
Tax-2,317,011-2,096,151-1,272,490-783,645-150,455-217,311-149,5560-154,321-15,038-4,546
Stock00000000000
Debtors5,255,0564,466,0451,326,548-117,298476,5191,103,742367,621505,07013,69373,32448,610
Creditors246,692492,61012,043-78,271202,130218,36247,91513,457-111,112119,23733,302
Accruals and Deferred Income-1,167,2866,691,0101,005,6511,620,913-106,724489,81997,855166,92782,18800
Deferred Taxes & Provisions00000000000
Cash flow from operations1,972,8219,917,9075,720,5595,574,934451,161567,831411,998-532,062573,358102,228-90
Investing Activities
capital expenditure0000-383,242-294,572-9,906-5,871-4,92900
Change in Investments-180,121180,1210-90800010
cash flow from investments180,121-180,12109-383,242-294,580-9,906-5,871-4,929-10
Financing Activities
Bank loans00-450,000450,0000000000
Group/Directors Accounts000-222,474222,466-103,704-605,368708,31676400
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue-272,434189,591-794278,40101030090
interest-3627,9693031,5047,2775,5043,7311,8991,9402560
cash flow from financing-272,796197,560-450,491507,431229,743-98,199-601,637710,2182,70425690
cash and cash equivalents
cash1,878,9816,325,7281,675,7873,994,660297,661175,052-199,545172,285571,133102,4830
overdraft00000000000
change in cash1,878,9816,325,7281,675,7873,994,660297,661175,052-199,545172,285571,133102,4830

delivery associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delivery associates limited. Get real-time insights into delivery associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delivery Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delivery associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in N12 area or any other competitors across 12 key performance metrics.

delivery associates limited Ownership

DELIVERY ASSOCIATES LIMITED group structure

Delivery Associates Limited has 1 subsidiary company.

Ultimate parent company

DRIVER TOPCO SARL

#0147638

2 parents

DELIVERY ASSOCIATES LIMITED

08333641

1 subsidiary

DELIVERY ASSOCIATES LIMITED Shareholders

driver bidco limited 100%

delivery associates limited directors

Delivery Associates Limited currently has 3 directors. The longest serving directors include Mr Leigh Sandals (Aug 2014) and Mr Nickolas Rodriguez (Aug 2017).

officercountryagestartendrole
Mr Leigh SandalsEngland48 years Aug 2014- Director
Mr Nickolas RodriguezEngland43 years Aug 2017- Director
Ms Denise ToddEngland49 years Nov 2022- Director

P&L

December 2023

turnover

41m

+24%

operating profit

10.5m

+13%

gross margin

32.4%

-0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.4m

+0.75%

total assets

28.5m

+0.32%

cash

15m

+0.14%

net assets

Total assets minus all liabilities

delivery associates limited company details

company number

08333641

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2012

age

12

incorporated

UK

ultimate parent company

DRIVER TOPCO SARL

accounts

Group

last accounts submitted

December 2023

previous names

brightlines - delivery, innovation and results limited (April 2013)

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

727-729 high road, london, N12 0BP

Bank

-

Legal Advisor

-

delivery associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to delivery associates limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

delivery associates limited Companies House Filings - See Documents

datedescriptionview/download