icb general building and civil engineering ltd

icb general building and civil engineering ltd Company Information

Share ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD
Live 
EstablishedMidHigh

Company Number

08338857

Industry

Construction of domestic buildings

 

Directors

Iosif Iacobut

Shareholders

icb group london ltd

Group Structure

View All

Contact

Registered Address

regency house 33 wood street, barnet, hertfordshire, EN5 4BE

icb general building and civil engineering ltd Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD at £8.4m based on a Turnover of £14.3m and 0.59x industry multiple (adjusted for size and gross margin).

icb general building and civil engineering ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD at £2.4m based on an EBITDA of £520.6k and a 4.65x industry multiple (adjusted for size and gross margin).

icb general building and civil engineering ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD at £1.7m based on Net Assets of £1.3m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Icb General Building And Civil Engineering Ltd Overview

Icb General Building And Civil Engineering Ltd is a live company located in hertfordshire, EN5 4BE with a Companies House number of 08338857. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2012, it's largest shareholder is icb group london ltd with a 100% stake. Icb General Building And Civil Engineering Ltd is a established, mid sized company, Pomanda has estimated its turnover at £14.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Icb General Building And Civil Engineering Ltd Health Check

Pomanda's financial health check has awarded Icb General Building And Civil Engineering Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £14.3m, make it larger than the average company (£435.3k)

£14.3m - Icb General Building And Civil Engineering Ltd

£435.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.8%)

25% - Icb General Building And Civil Engineering Ltd

9.8% - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)

20.8% - Icb General Building And Civil Engineering Ltd

20.8% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (5.4%)

3.3% - Icb General Building And Civil Engineering Ltd

5.4% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (3)

12 - Icb General Building And Civil Engineering Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Icb General Building And Civil Engineering Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£191.3k)

£1.2m - Icb General Building And Civil Engineering Ltd

£191.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (27 days)

61 days - Icb General Building And Civil Engineering Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (30 days)

42 days - Icb General Building And Civil Engineering Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (277 days)

3 days - Icb General Building And Civil Engineering Ltd

277 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)

9 weeks - Icb General Building And Civil Engineering Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.7%, this is a lower level of debt than the average (70.9%)

56.7% - Icb General Building And Civil Engineering Ltd

70.9% - Industry AVG

ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD financials

EXPORTms excel logo

Icb General Building And Civil Engineering Ltd's latest turnover from January 2024 is estimated at £14.3 million and the company has net assets of £1.3 million. According to their latest financial statements, Icb General Building And Civil Engineering Ltd has 12 employees and maintains cash reserves of £306.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover14,304,7146,659,8578,093,4757,308,3777,958,4795,331,4604,262,7421,573,367225,890670,093352,516
Other Income Or Grants00000000000
Cost Of Sales11,336,9295,303,4966,567,6195,910,3346,346,8764,332,3293,283,2371,207,173175,845524,272277,758
Gross Profit2,967,7851,356,3601,525,8561,398,0431,611,603999,131979,506366,19550,045145,82074,758
Admin Expenses2,495,2271,352,3401,308,2741,200,0301,344,408752,1431,027,559210,81718,123114,5064,628
Operating Profit472,5584,020217,582198,013267,195246,988-48,053155,37831,92231,31470,130
Interest Payable011,8757,8130312,56429300000
Interest Receivable9,7914,360673201048662365155101
Pre-Tax Profit482,349-3,495210,442198,214267,431246,743-47,391155,74432,07831,32470,131
Tax-120,5870-39,984-37,661-50,812-46,8820-31,149-6,415-6,578-16,130
Profit After Tax361,762-3,495170,458160,553216,619199,861-47,391124,59525,66224,74654,001
Dividends Paid00000000000
Retained Profit361,762-3,495170,458160,553216,619199,861-47,391124,59525,66224,74654,001
Employee Costs502,299632,046518,006375,498518,843561,113474,000390,19440,90077,24237,573
Number Of Employees1215131013131210121
EBITDA*520,64468,237265,595215,375274,903255,599-38,281166,59340,82935,45072,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets70,342101,407192,021118,86539,27945,64646,94356,71546,31420,21710,508
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets70,342101,407192,021118,86539,27945,64646,94356,71546,31420,21710,508
Stock & work in progress98,251152,65374,17177,02298,39697,58776,965372,729197,598192,59867,050
Trade Debtors2,404,5461,474,2101,430,8641,291,7241,365,009805,182625,85828,99910,6035,51220,923
Group Debtors2000150,00050,0000000000
Misc Debtors84,03517,72335,75735,38232,624145,758132,28728,4515,00000
Cash306,78666,211182,947355,39746,12316,72530,890234,01658,2903,742358
misc current assets00000000000
total current assets2,893,8181,710,7971,873,7391,809,5251,542,1521,065,252866,000664,195271,491201,85288,331
total assets2,964,1601,812,2042,065,7601,928,3901,581,4311,110,898912,943720,910317,805222,06998,839
Bank overdraft0045,83300000000
Bank loan00000000000
Trade Creditors 1,331,454170,000416,877396,020452,471367,360397,185204,75927,902143,31744,837
Group/Directors Accounts22,807339,17860,970122,68295,2516,64400000
other short term finances00000000000
hp & lease commitments30,61331,41637,74516,3530000000
other current liabilities241,236268,213217,871556,506431,526350,739325,218275,796185,48600
total current liabilities1,626,110808,807779,2961,091,561979,248724,743722,403480,555213,388143,31744,837
loans00204,16700000000
hp & lease commitments37,08664,563120,70159,5910000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions17,58517,21736,48422,5848,0828,6738,91911,343000
total long term liabilities54,67181,780361,35282,1758,0828,6738,91911,343000
total liabilities1,680,781890,5871,140,6481,173,736987,330733,416731,322491,898213,388143,31744,837
net assets1,283,379921,617925,112754,654594,101377,482181,621229,012104,41778,75254,002
total shareholders funds1,283,379921,617925,112754,654594,101377,482181,621229,012104,41778,75254,002
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit472,5584,020217,582198,013267,195246,988-48,053155,37831,92231,31470,130
Depreciation48,08664,21748,01317,3627,7088,6119,77211,2158,9074,1362,196
Amortisation00000000000
Tax-120,5870-39,984-37,661-50,812-46,8820-31,149-6,415-6,578-16,130
Stock-54,40278,482-2,851-21,37480920,622-295,764175,1315,000125,54867,050
Debtors996,848-124,688239,515-20,527446,693192,795700,69541,84710,091-15,41120,923
Creditors1,161,454-246,87720,857-56,45185,111-29,825192,426176,857-115,41598,48044,837
Accruals and Deferred Income-26,97750,342-338,635124,98080,78725,52149,42290,310185,48600
Deferred Taxes & Provisions368-19,26713,90014,502-591-246-2,42411,343000
Cash flow from operations592,456-101,359-314,931302,646-58,104-9,250-203,788196,97689,39417,21513,060
Investing Activities
capital expenditure-17,02126,397-121,169-96,948-1,341-7,3140-21,616-35,004-13,845-12,704
Change in Investments00000000000
cash flow from investments-17,02126,397-121,169-96,948-1,341-7,3140-21,616-35,004-13,845-12,704
Financing Activities
Bank loans00000000000
Group/Directors Accounts-316,371278,208-61,71227,43188,6076,64400000
Other Short Term Loans 00000000000
Long term loans0-204,167204,16700000000
Hire Purchase and Lease Commitments-28,280-62,46782,50275,9440000000
other long term liabilities00000000000
share issue00000-4,00000341
interest9,791-7,515-7,140201-312,564-245662365155101
cash flow from financing-334,8604,059217,817103,576-223,9572,399662365158142
cash and cash equivalents
cash240,575-116,736-172,450309,27429,398-14,165-203,126175,72654,5483,384358
overdraft0-45,83345,83300000000
change in cash240,575-70,903-218,283309,27429,398-14,165-203,126175,72654,5483,384358

icb general building and civil engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for icb general building and civil engineering ltd. Get real-time insights into icb general building and civil engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Icb General Building And Civil Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for icb general building and civil engineering ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in EN5 area or any other competitors across 12 key performance metrics.

icb general building and civil engineering ltd Ownership

ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD group structure

Icb General Building And Civil Engineering Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD

08338857

ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD Shareholders

icb group london ltd 100%

icb general building and civil engineering ltd directors

Icb General Building And Civil Engineering Ltd currently has 1 director, Mr Iosif Iacobut serving since Aug 2014.

officercountryagestartendrole
Mr Iosif IacobutUnited Kingdom47 years Aug 2014- Director

P&L

January 2024

turnover

14.3m

+115%

operating profit

472.6k

0%

gross margin

20.8%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.3m

+0.39%

total assets

3m

+0.64%

cash

306.8k

+3.63%

net assets

Total assets minus all liabilities

icb general building and civil engineering ltd company details

company number

08338857

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

CARTWRIGHTS

auditor

-

address

regency house 33 wood street, barnet, hertfordshire, EN5 4BE

Bank

-

Legal Advisor

-

icb general building and civil engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to icb general building and civil engineering ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

icb general building and civil engineering ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.

icb general building and civil engineering ltd Companies House Filings - See Documents

datedescriptionview/download