icb general building and civil engineering ltd Company Information
Company Number
08338857
Next Accounts
Oct 2025
Industry
Construction of domestic buildings
Directors
Shareholders
icb group london ltd
Group Structure
View All
Contact
Registered Address
regency house 33 wood street, barnet, hertfordshire, EN5 4BE
Website
work.icb-building.co.ukicb general building and civil engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD at £8.4m based on a Turnover of £14.3m and 0.59x industry multiple (adjusted for size and gross margin).
icb general building and civil engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD at £2.4m based on an EBITDA of £520.6k and a 4.65x industry multiple (adjusted for size and gross margin).
icb general building and civil engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD at £1.7m based on Net Assets of £1.3m and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Icb General Building And Civil Engineering Ltd Overview
Icb General Building And Civil Engineering Ltd is a live company located in hertfordshire, EN5 4BE with a Companies House number of 08338857. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2012, it's largest shareholder is icb group london ltd with a 100% stake. Icb General Building And Civil Engineering Ltd is a established, mid sized company, Pomanda has estimated its turnover at £14.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Icb General Building And Civil Engineering Ltd Health Check
Pomanda's financial health check has awarded Icb General Building And Civil Engineering Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £14.3m, make it larger than the average company (£435.3k)
- Icb General Building And Civil Engineering Ltd
£435.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.8%)
- Icb General Building And Civil Engineering Ltd
9.8% - Industry AVG
Production
with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)
- Icb General Building And Civil Engineering Ltd
20.8% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (5.4%)
- Icb General Building And Civil Engineering Ltd
5.4% - Industry AVG
Employees
with 12 employees, this is above the industry average (3)
12 - Icb General Building And Civil Engineering Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Icb General Building And Civil Engineering Ltd
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£191.3k)
- Icb General Building And Civil Engineering Ltd
£191.3k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (27 days)
- Icb General Building And Civil Engineering Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (30 days)
- Icb General Building And Civil Engineering Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (277 days)
- Icb General Building And Civil Engineering Ltd
277 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)
9 weeks - Icb General Building And Civil Engineering Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.7%, this is a lower level of debt than the average (70.9%)
56.7% - Icb General Building And Civil Engineering Ltd
70.9% - Industry AVG
ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD financials
Icb General Building And Civil Engineering Ltd's latest turnover from January 2024 is estimated at £14.3 million and the company has net assets of £1.3 million. According to their latest financial statements, Icb General Building And Civil Engineering Ltd has 12 employees and maintains cash reserves of £306.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,331,460 | ||||||||||
Other Income Or Grants | 0 | ||||||||||
Cost Of Sales | 4,332,329 | ||||||||||
Gross Profit | 999,131 | ||||||||||
Admin Expenses | 752,143 | ||||||||||
Operating Profit | 246,988 | ||||||||||
Interest Payable | 312,564 | 293 | |||||||||
Interest Receivable | 0 | 48 | |||||||||
Pre-Tax Profit | 246,743 | ||||||||||
Tax | -46,882 | ||||||||||
Profit After Tax | 199,861 | ||||||||||
Dividends Paid | 0 | ||||||||||
Retained Profit | 199,861 | ||||||||||
Employee Costs | |||||||||||
Number Of Employees | 12 | 15 | 13 | 10 | 13 | 13 | 12 | 10 | |||
EBITDA* | 255,599 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 70,342 | 101,407 | 192,021 | 118,865 | 39,279 | 45,646 | 46,943 | 56,715 | 46,314 | 20,217 | 10,508 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 70,342 | 101,407 | 192,021 | 118,865 | 39,279 | 45,646 | 46,943 | 56,715 | 46,314 | 20,217 | 10,508 |
Stock & work in progress | 98,251 | 152,653 | 74,171 | 77,022 | 98,396 | 97,587 | 76,965 | 372,729 | 197,598 | 192,598 | 67,050 |
Trade Debtors | 2,404,546 | 1,474,210 | 1,430,864 | 1,291,724 | 1,365,009 | 805,182 | 625,858 | 28,999 | 10,603 | 5,512 | 20,923 |
Group Debtors | 200 | 0 | 150,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 84,035 | 17,723 | 35,757 | 35,382 | 32,624 | 145,758 | 132,287 | 28,451 | 5,000 | 0 | 0 |
Cash | 306,786 | 66,211 | 182,947 | 355,397 | 46,123 | 16,725 | 30,890 | 234,016 | 58,290 | 3,742 | 358 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,893,818 | 1,710,797 | 1,873,739 | 1,809,525 | 1,542,152 | 1,065,252 | 866,000 | 664,195 | 271,491 | 201,852 | 88,331 |
total assets | 2,964,160 | 1,812,204 | 2,065,760 | 1,928,390 | 1,581,431 | 1,110,898 | 912,943 | 720,910 | 317,805 | 222,069 | 98,839 |
Bank overdraft | 0 | 0 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,331,454 | 170,000 | 416,877 | 396,020 | 452,471 | 367,360 | 397,185 | 204,759 | 27,902 | 143,317 | 44,837 |
Group/Directors Accounts | 22,807 | 339,178 | 60,970 | 122,682 | 95,251 | 6,644 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 30,613 | 31,416 | 37,745 | 16,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 241,236 | 268,213 | 217,871 | 556,506 | 431,526 | 350,739 | 325,218 | 275,796 | 185,486 | 0 | 0 |
total current liabilities | 1,626,110 | 808,807 | 779,296 | 1,091,561 | 979,248 | 724,743 | 722,403 | 480,555 | 213,388 | 143,317 | 44,837 |
loans | 0 | 0 | 204,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 37,086 | 64,563 | 120,701 | 59,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 17,585 | 17,217 | 36,484 | 22,584 | 8,082 | 8,673 | 8,919 | 11,343 | 0 | 0 | 0 |
total long term liabilities | 54,671 | 81,780 | 361,352 | 82,175 | 8,082 | 8,673 | 8,919 | 11,343 | 0 | 0 | 0 |
total liabilities | 1,680,781 | 890,587 | 1,140,648 | 1,173,736 | 987,330 | 733,416 | 731,322 | 491,898 | 213,388 | 143,317 | 44,837 |
net assets | 1,283,379 | 921,617 | 925,112 | 754,654 | 594,101 | 377,482 | 181,621 | 229,012 | 104,417 | 78,752 | 54,002 |
total shareholders funds | 1,283,379 | 921,617 | 925,112 | 754,654 | 594,101 | 377,482 | 181,621 | 229,012 | 104,417 | 78,752 | 54,002 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 246,988 | ||||||||||
Depreciation | 48,086 | 64,217 | 48,013 | 17,362 | 7,708 | 8,611 | 9,772 | 11,215 | 8,907 | 4,136 | 2,196 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -46,882 | ||||||||||
Stock | -54,402 | 78,482 | -2,851 | -21,374 | 809 | 20,622 | -295,764 | 175,131 | 5,000 | 125,548 | 67,050 |
Debtors | 996,848 | -124,688 | 239,515 | -20,527 | 446,693 | 192,795 | 700,695 | 41,847 | 10,091 | -15,411 | 20,923 |
Creditors | 1,161,454 | -246,877 | 20,857 | -56,451 | 85,111 | -29,825 | 192,426 | 176,857 | -115,415 | 98,480 | 44,837 |
Accruals and Deferred Income | -26,977 | 50,342 | -338,635 | 124,980 | 80,787 | 25,521 | 49,422 | 90,310 | 185,486 | 0 | 0 |
Deferred Taxes & Provisions | 368 | -19,267 | 13,900 | 14,502 | -591 | -246 | -2,424 | 11,343 | 0 | 0 | 0 |
Cash flow from operations | -9,250 | ||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -316,371 | 278,208 | -61,712 | 27,431 | 88,607 | 6,644 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -204,167 | 204,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -28,280 | -62,467 | 82,502 | 75,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | -312,564 | -245 | |||||||||
cash flow from financing | 2,399 | ||||||||||
cash and cash equivalents | |||||||||||
cash | 240,575 | -116,736 | -172,450 | 309,274 | 29,398 | -14,165 | -203,126 | 175,726 | 54,548 | 3,384 | 358 |
overdraft | 0 | -45,833 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 240,575 | -70,903 | -218,283 | 309,274 | 29,398 | -14,165 | -203,126 | 175,726 | 54,548 | 3,384 | 358 |
icb general building and civil engineering ltd Credit Report and Business Information
Icb General Building And Civil Engineering Ltd Competitor Analysis
Perform a competitor analysis for icb general building and civil engineering ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in EN5 area or any other competitors across 12 key performance metrics.
icb general building and civil engineering ltd Ownership
ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD group structure
Icb General Building And Civil Engineering Ltd has no subsidiary companies.
Ultimate parent company
1 parent
ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD
08338857
icb general building and civil engineering ltd directors
Icb General Building And Civil Engineering Ltd currently has 1 director, Mr Iosif Iacobut serving since Aug 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Iosif Iacobut | United Kingdom | 47 years | Aug 2014 | - | Director |
P&L
January 2024turnover
14.3m
+115%
operating profit
472.6k
0%
gross margin
20.8%
+1.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.3m
+0.39%
total assets
3m
+0.64%
cash
306.8k
+3.63%
net assets
Total assets minus all liabilities
icb general building and civil engineering ltd company details
company number
08338857
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
CARTWRIGHTS
auditor
-
address
regency house 33 wood street, barnet, hertfordshire, EN5 4BE
Bank
-
Legal Advisor
-
icb general building and civil engineering ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to icb general building and civil engineering ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
icb general building and civil engineering ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ICB GENERAL BUILDING AND CIVIL ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.
icb general building and civil engineering ltd Companies House Filings - See Documents
date | description | view/download |
---|