bluewater marine management ltd

bluewater marine management ltd Company Information

Share BLUEWATER MARINE MANAGEMENT LTD
Live 
EstablishedMicroDeclining

Company Number

08338894

Industry

Management consultancy activities (other than financial management)

 

Shareholders

idealboat.com sales limited

bwm estates ltd

Group Structure

View All

Contact

Registered Address

the powerboat centre, pwllheli marina, pwllheli, gwynedd, LL53 5YT

bluewater marine management ltd Estimated Valuation

£80.3k

Pomanda estimates the enterprise value of BLUEWATER MARINE MANAGEMENT LTD at £80.3k based on a Turnover of £196.5k and 0.41x industry multiple (adjusted for size and gross margin).

bluewater marine management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUEWATER MARINE MANAGEMENT LTD at £0 based on an EBITDA of £-22.1k and a 3.22x industry multiple (adjusted for size and gross margin).

bluewater marine management ltd Estimated Valuation

£69k

Pomanda estimates the enterprise value of BLUEWATER MARINE MANAGEMENT LTD at £69k based on Net Assets of £25.6k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bluewater Marine Management Ltd Overview

Bluewater Marine Management Ltd is a live company located in pwllheli, LL53 5YT with a Companies House number of 08338894. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2012, it's largest shareholder is idealboat.com sales limited with a 50% stake. Bluewater Marine Management Ltd is a established, micro sized company, Pomanda has estimated its turnover at £196.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bluewater Marine Management Ltd Health Check

Pomanda's financial health check has awarded Bluewater Marine Management Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £196.5k, make it smaller than the average company (£845.2k)

£196.5k - Bluewater Marine Management Ltd

£845.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.5%)

-6% - Bluewater Marine Management Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.7%)

25.4% - Bluewater Marine Management Ltd

58.7% - Industry AVG

profitability

Profitability

an operating margin of -11.2% make it less profitable than the average company (7.3%)

-11.2% - Bluewater Marine Management Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Bluewater Marine Management Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)

£56.9k - Bluewater Marine Management Ltd

£56.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.5k, this is more efficient (£133.2k)

£196.5k - Bluewater Marine Management Ltd

£133.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is earlier than average (63 days)

47 days - Bluewater Marine Management Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 595 days, this is slower than average (25 days)

595 days - Bluewater Marine Management Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bluewater Marine Management Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bluewater Marine Management Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.4%, this is a higher level of debt than the average (55.5%)

90.4% - Bluewater Marine Management Ltd

55.5% - Industry AVG

BLUEWATER MARINE MANAGEMENT LTD financials

EXPORTms excel logo

Bluewater Marine Management Ltd's latest turnover from December 2023 is estimated at £196.5 thousand and the company has net assets of £25.6 thousand. According to their latest financial statements, we estimate that Bluewater Marine Management Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover196,497228,939191,301235,610133,145153,643127,127125,478115,307172,0580
Other Income Or Grants00000000000
Cost Of Sales146,637170,972143,913176,10699,497112,46290,44789,46884,104124,8700
Gross Profit49,86057,96747,38859,50433,64841,18136,68036,01031,20347,1880
Admin Expenses71,91243,42946,53726,71128,79236,21239,02731,80631,58847,1880
Operating Profit-22,05214,53885132,7934,8564,969-2,3474,204-38500
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-22,05214,53885132,7934,8564,969-2,3474,204-38500
Tax0-2,762-162-6,231-923-9440-841000
Profit After Tax-22,05211,77668926,5623,9334,025-2,3473,363-38500
Dividends Paid00000000000
Retained Profit-22,05211,77668926,5623,9334,025-2,3473,363-38500
Employee Costs56,86754,90453,875101,426106,149111,282104,42356,31556,75258,1590
Number Of Employees11122221110
EBITDA*-22,05214,53885132,7934,8564,969-2,3474,204-38500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets240,000240,000240,000240,000240,000240,000240,000240,000200,000240,0000
Intangible Assets0000000040,00000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets240,000240,000240,000240,000240,000240,000240,000240,000240,000240,0000
Stock & work in progress00000000000
Trade Debtors25,67451,40837,73553,8702,56117,2091,0064,1281014,4540
Group Debtors00000000000
Misc Debtors0037507,723000000
Cash000000009000
misc current assets00000000000
total current assets25,67451,40838,11053,87010,28417,2091,0064,12810014,4540
total assets265,674291,408278,110293,870250,284257,209241,006244,128240,100254,4540
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 239,318243,042241,610257,099241,185252,553240,375240,675240,475254,1850
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities239,318243,042241,610257,099241,185252,553240,375240,675240,475254,1850
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income7927506601,62051000475000
other liabilities00000000000
provisions00000000000
total long term liabilities7927506601,62051000475000
total liabilities240,110243,792242,270258,719241,695252,553240,375241,150240,475254,1850
net assets25,56447,61635,84035,1518,5894,6566312,978-3752690
total shareholders funds25,56447,61635,84035,1518,5894,6566312,978-3752690
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-22,05214,53885132,7934,8564,969-2,3474,204-38500
Depreciation00000000000
Amortisation00000000000
Tax0-2,762-162-6,231-923-9440-841000
Stock00000000000
Debtors-25,73413,298-15,76043,586-6,92516,203-3,1224,118-14,44414,4540
Creditors-3,7241,432-15,48915,914-11,36812,178-300200-13,710254,1850
Accruals and Deferred Income4290-9601,1105100-475475000
Deferred Taxes & Provisions00000000000
Cash flow from operations0000000-80349239,7310
Investing Activities
capital expenditure000000000-240,0000
Change in Investments00000000000
cash flow from investments000000000-240,0000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-10-2592690
interest00000000000
cash flow from financing0000000-10-2592690
cash and cash equivalents
cash0000000-909000
overdraft00000000000
change in cash0000000-909000

bluewater marine management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bluewater marine management ltd. Get real-time insights into bluewater marine management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bluewater Marine Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bluewater marine management ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LL53 area or any other competitors across 12 key performance metrics.

bluewater marine management ltd Ownership

BLUEWATER MARINE MANAGEMENT LTD group structure

Bluewater Marine Management Ltd has no subsidiary companies.

Ultimate parent company

BLUEWATER MARINE MANAGEMENT LTD

08338894

BLUEWATER MARINE MANAGEMENT LTD Shareholders

idealboat.com sales limited 50%
bwm estates ltd 50%

bluewater marine management ltd directors

Bluewater Marine Management Ltd currently has 2 directors. The longest serving directors include Mr Neville Williams (Dec 2015) and Mrs Janice Harrison (Dec 2015).

officercountryagestartendrole
Mr Neville WilliamsWales49 years Dec 2015- Director
Mrs Janice HarrisonWales69 years Dec 2015- Director

P&L

December 2023

turnover

196.5k

-14%

operating profit

-22.1k

0%

gross margin

25.4%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.6k

-0.46%

total assets

265.7k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

bluewater marine management ltd company details

company number

08338894

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

TASK ACCOUNTING LIMITED

auditor

-

address

the powerboat centre, pwllheli marina, pwllheli, gwynedd, LL53 5YT

Bank

-

Legal Advisor

-

bluewater marine management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bluewater marine management ltd.

bluewater marine management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUEWATER MARINE MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

bluewater marine management ltd Companies House Filings - See Documents

datedescriptionview/download