Moose X-training Limited

POWER SEARCH PRICING

SOLUTIONS

moose x-training limited Company Information

Live

EstablishedMicroHigh

Company Number

08340482

Next Accounts

Sep 2025

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

Directors

Irene Klempner

Shareholders

boxing house limited

Group Structure

View All

Contact

Registered Address

16 harmood street, london, NW1 8DJ

Website

www.themoose.uk.com

moose x-training limited Estimated Valuation

£305.4k

Pomanda estimates the enterprise value of MOOSE X-TRAINING LIMITED at £305.4k based on a Turnover of £383.2k and 0.8x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Moose X-training Limited is a live company located in london, NW1 8DJ with a Companies House number of 08340482. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2012, it's largest shareholder is boxing house limited with a 100% stake. Moose X-training Limited is a established, micro sized company, Pomanda has estimated its turnover at £383.2k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Moose X-Training Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £383.2k, make it smaller than the average company (£618k)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.8%)

EXPORT

Moose X-Training Limited's latest turnover from December 2023 is estimated at £383.2 thousand and the company has net assets of £82.7 thousand. According to their latest financial statements, we estimate that Moose X-Training Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Turnover	383,245	662,850	477,399	175,466	24,569	25,843	13,793	51,379	30,571	7,251	11,148
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	311,834	517,745	379,983	142,989	19,866	20,531	10,577	39,376	23,145	5,477	8,505
Gross Profit	71,411	145,105	97,416	32,477	4,703	5,311	3,216	12,004	7,426	1,774	2,643
Admin Expenses	78,074	105,546	48,902	14,162	5,715	-2,142	843	-38,871	5,339	2,888	47,734
Operating Profit	-6,663	39,559	48,514	18,315	-1,012	7,453	2,373	50,875	2,087	-1,114	-45,091
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	11	29	22	16
Pre-Tax Profit	-6,663	39,559	48,514	18,315	-1,012	7,453	2,373	50,886	2,116	-1,092	-45,075
Tax	0	-7,516	-9,218	-3,480	0	-1,416	-451	-10,177	-423	0	0
Profit After Tax	-6,663	32,043	39,296	14,835	-1,012	6,037	1,922	40,709	1,693	-1,092	-45,075
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,663	32,043	39,296	14,835	-1,012	6,037	1,922	40,709	1,693	-1,092	-45,075
Employee Costs	84,747	135,516	108,164	49,819	25,127	23,979	22,033	22,398	24,634	26,284	25,203
Number Of Employees	3	5	4	2	1	1	1	1	1	1	1
EBITDA*	-6,663	39,559	48,514	18,315	-1,012	7,453	2,373	50,875	2,087	-1,114	-45,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	82,993	89,356	57,313	18,017	3,182	5,341	2,084	7,515	0	49	49
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	9,194	2,488	6,451
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	82,993	89,356	57,313	18,017	3,182	5,341	2,084	7,515	9,194	2,537	6,500
total assets	82,993	89,356	57,313	18,017	3,182	5,341	2,084	7,515	9,194	2,537	6,500
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	300	0	0	0	0	1,147	3,927	11,280	11,668	6,704	9,575
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	300	0	0	0	0	1,147	3,927	11,280	11,668	6,704	9,575
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	300	0	0	0	0	1,147	3,927	11,280	11,668	6,704	9,575
net assets	82,693	89,356	57,313	18,017	3,182	4,194	-1,843	-3,765	-2,474	-4,167	-3,075
total shareholders funds	82,693	89,356	57,313	18,017	3,182	4,194	-1,843	-3,765	-2,474	-4,167	-3,075

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Operating Activities
Operating Profit	-6,663	39,559	48,514	18,315	-1,012	7,453	2,373	50,875	2,087	-1,114	-45,091
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-7,516	-9,218	-3,480	0	-1,416	-451	-10,177	-423	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,363	32,043	39,296	14,835	-2,159	3,257	-5,431	7,515	-49	0	49
Creditors	300	0	0	0	-1,147	-2,780	-7,353	-388	4,964	-2,871	9,575
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	32,795	6,677	-3,985	-35,565
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-42,000	0	0	42,000
interest	0	0	0	0	0	0	0	11	29	22	16
cash flow from financing	0	0	0	0	0	0	0	-41,989	29	22	42,016
cash and cash equivalents
cash	0	0	0	0	0	0	0	-9,194	6,706	-3,963	6,451
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-9,194	6,706	-3,963	6,451

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for moose x-training limited. Get real-time insights into moose x-training limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for moose x-training limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

MOOSE X-TRAINING LIMITED group structure

Moose X-Training Limited has no subsidiary companies.

Ultimate parent company

THE BOXING HOUSE LIMITED

13016841

RATHBONE BOXING CLUB LIMITED

09920384

2 parents

MOOSE X-TRAINING LIMITED

08340482

MOOSE X-TRAINING LIMITED Shareholders

boxing house limited

100%

Moose X-Training Limited currently has 1 director, Ms Irene Klempner serving since Sep 2018.

officer	country	age	start	end	role
Ms Irene Klempner		49 years	Sep 2018	-	Director

P&L

December 2023

turnover

383.2k

-42%

operating profit

-6.7k

gross margin

18.7%

-14.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

82.7k

-0.07%

total assets

83k

-0.07%

cash

net assets

Total assets minus all liabilities

Similar Companies

sabre sports limited

sponsorship link ltd.

ja sports coaching limited

j.j.o tennis world limited

3.5

180 associates ltd

company number

08340482

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

December 2012

ultimate parent company

THE BOXING HOUSE LIMITED

previous names

moose xtra limited (May 2013)

address

16 harmood street, london, NW1 8DJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moose x-training limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOOSE X-TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.

moose x-training limited Company Information

moose x-training limited Estimated Valuation

moose x-training limited Estimated Valuation

moose x-training limited Estimated Valuation

Moose X-training Limited Overview

Moose X-training Limited Health Check

MOOSE X-TRAINING LIMITED financials

moose x-training limited Credit Report and Business Information

Moose X-training Limited Competitor Analysis

moose x-training limited Ownership

moose x-training limited directors

moose x-training limited company details

moose x-training limited Charges & Mortgages

moose x-training limited Capital Raised & Share Issues BETA

moose x-training limited Companies House Filings - See Documents