moose x-training limited
moose x-training limited Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
16 harmood street, london, NW1 8DJ
Website
www.themoose.uk.commoose x-training limited Estimated Valuation
Pomanda estimates the enterprise value of MOOSE X-TRAINING LIMITED at £263.4k based on a Turnover of £381k and 0.69x industry multiple (adjusted for size and gross margin).
moose x-training limited Estimated Valuation
Pomanda estimates the enterprise value of MOOSE X-TRAINING LIMITED at £0 based on an EBITDA of £-6.7k and a 3.09x industry multiple (adjusted for size and gross margin).
moose x-training limited Estimated Valuation
Pomanda estimates the enterprise value of MOOSE X-TRAINING LIMITED at £168.9k based on Net Assets of £82.7k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moose X-training Limited Overview
Moose X-training Limited is a live company located in london, NW1 8DJ with a Companies House number of 08340482. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2012, it's largest shareholder is boxing house limited with a 100% stake. Moose X-training Limited is a established, micro sized company, Pomanda has estimated its turnover at £381k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Moose X-training Limited Health Check
Pomanda's financial health check has awarded Moose X-Training Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £381k, make it smaller than the average company (£624.5k)
- Moose X-training Limited
£624.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (8.9%)
- Moose X-training Limited
8.9% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (41.2%)
- Moose X-training Limited
41.2% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (1.5%)
- Moose X-training Limited
1.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
- Moose X-training Limited
15 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
- Moose X-training Limited
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £127k, this is more efficient (£70.5k)
- Moose X-training Limited
£70.5k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (16 days)
- Moose X-training Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Moose X-training Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Moose X-training Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moose X-training Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (37.9%)
0.4% - Moose X-training Limited
37.9% - Industry AVG
MOOSE X-TRAINING LIMITED financials
Moose X-Training Limited's latest turnover from December 2023 is estimated at £381 thousand and the company has net assets of £82.7 thousand. According to their latest financial statements, we estimate that Moose X-Training Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 82,993 | 89,356 | 57,313 | 18,017 | 3,182 | 5,341 | 2,084 | 7,515 | 0 | 49 | 49 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,194 | 2,488 | 6,451 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 82,993 | 89,356 | 57,313 | 18,017 | 3,182 | 5,341 | 2,084 | 7,515 | 9,194 | 2,537 | 6,500 |
| total assets | 82,993 | 89,356 | 57,313 | 18,017 | 3,182 | 5,341 | 2,084 | 7,515 | 9,194 | 2,537 | 6,500 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 300 | 0 | 0 | 0 | 0 | 1,147 | 3,927 | 11,280 | 11,668 | 6,704 | 9,575 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 300 | 0 | 0 | 0 | 0 | 1,147 | 3,927 | 11,280 | 11,668 | 6,704 | 9,575 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 300 | 0 | 0 | 0 | 0 | 1,147 | 3,927 | 11,280 | 11,668 | 6,704 | 9,575 |
| net assets | 82,693 | 89,356 | 57,313 | 18,017 | 3,182 | 4,194 | -1,843 | -3,765 | -2,474 | -4,167 | -3,075 |
| total shareholders funds | 82,693 | 89,356 | 57,313 | 18,017 | 3,182 | 4,194 | -1,843 | -3,765 | -2,474 | -4,167 | -3,075 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,363 | 32,043 | 39,296 | 14,835 | -2,159 | 3,257 | -5,431 | 7,515 | -49 | 0 | 49 |
| Creditors | 300 | 0 | 0 | 0 | -1,147 | -2,780 | -7,353 | -388 | 4,964 | -2,871 | 9,575 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,194 | 6,706 | -3,963 | 6,451 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,194 | 6,706 | -3,963 | 6,451 |
moose x-training limited Credit Report and Business Information
Moose X-training Limited Competitor Analysis
Perform a competitor analysis for moose x-training limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
moose x-training limited Ownership
MOOSE X-TRAINING LIMITED group structure
Moose X-Training Limited has no subsidiary companies.
Ultimate parent company
2 parents
MOOSE X-TRAINING LIMITED
08340482
moose x-training limited directors
Moose X-Training Limited currently has 1 director, Ms Irene Klempner serving since Sep 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Irene Klempner | 49 years | Sep 2018 | - | Director |
P&L
December 2023turnover
381k
-44%
operating profit
-6.7k
0%
gross margin
18.6%
-15.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
82.7k
-0.07%
total assets
83k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
moose x-training limited company details
company number
08340482
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
moose xtra limited (May 2013)
accountant
-
auditor
-
address
16 harmood street, london, NW1 8DJ
Bank
-
Legal Advisor
-
moose x-training limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to moose x-training limited.
moose x-training limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOOSE X-TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.
moose x-training limited Companies House Filings - See Documents
| date | description | view/download |
|---|
