Fragile Media Ltd

POWER SEARCH PRICING

SOLUTIONS

fragile media ltd Company Information

Company Number

08341044

Next Accounts

Dec 2025

Directors

Susan Oudot

David Wingrove

Shareholders

david wingrove

susan oudot

Group Structure

View All

Industry

Artistic creation

Registered Address

27 mortimer street, london, W1T 3BL

Website

fragilemedialtd.com

fragile media ltd Estimated Valuation

£407.9k

Pomanda estimates the enterprise value of FRAGILE MEDIA LTD at £407.9k based on a Turnover of £1.3m and 0.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fragile Media Ltd is a live company located in london, W1T 3BL with a Companies House number of 08341044. It operates in the artistic creation sector, SIC Code 90030. Founded in December 2012, it's largest shareholder is david wingrove with a 50% stake. Fragile Media Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fragile Media Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.3m, make it larger than the average company (£322.9k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.4%)

EXPORT

Fragile Media Ltd's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £310.9 thousand. According to their latest financial statements, Fragile Media Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	1,308,948	1,246,511	1,008,498	967,130	819,012	714,327	829,968	585,935	30,820	96,776	42,458
Other Income Or Grants
Cost Of Sales	1,030,926	971,629	754,413	760,246	603,463	521,582	603,081	413,818	21,939	67,504	26,796
Gross Profit	278,021	274,882	254,085	206,884	215,549	192,745	226,888	172,117	8,881	29,271	15,662
Admin Expenses	262,732	213,939	228,565	168,457	185,624	219,909	132,221	85,478	-12,783	-3,618	1,085
Operating Profit	15,289	60,943	25,520	38,427	29,925	-27,164	94,667	86,639	21,664	32,889	14,577
Interest Payable
Interest Receivable								106	368	245	89
Pre-Tax Profit	15,289	60,943	25,520	38,427	29,925	-27,164	94,667	86,745	22,033	33,134	14,666
Tax	-3,822	-11,579	-4,849	-7,301	-5,686		-17,987	-17,349	-4,406	-6,958	-3,373
Profit After Tax	11,467	49,364	20,671	31,126	24,239	-27,164	76,680	69,396	17,626	26,176	11,293
Dividends Paid
Retained Profit	11,467	49,364	20,671	31,126	24,239	-27,164	76,680	69,396	17,626	26,176	11,293
Employee Costs	54,521	52,958	51,991	51,625	49,303	49,474	50,002	50,718	25,832	27,193	27,312
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1
EBITDA*	15,289	60,943	25,520	38,427	29,925	-27,164	94,667	86,639	23,269	34,053	14,577

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	460	673	670	3,209	4,589	6,972	970	2,047	3,652	3,495
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	460	673	670	3,209	4,589	6,972	970	2,047	3,652	3,495
Stock & work in progress
Trade Debtors	348,052	341,405	286,123	270,682	241,348	209,635	252,317	177,921	3,686	14,765	5,678
Group Debtors
Misc Debtors
Cash									84,742	62,566	35,609
misc current assets
total current assets	348,052	341,405	286,123	270,682	241,348	209,635	252,317	177,921	88,428	77,331	41,287
total assets	348,512	342,078	286,793	273,891	245,937	216,607	253,287	179,968	92,080	80,826	41,287
Bank overdraft
Bank loan
Trade Creditors	37,638	42,671	36,750	44,519	47,691	42,600	52,116	55,477	36,983	43,355	29,992
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	37,638	42,671	36,750	44,519	47,691	42,600	52,116	55,477	36,983	43,355	29,992
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	37,638	42,671	36,750	44,519	47,691	42,600	52,116	55,477	36,983	43,355	29,992
net assets	310,874	299,407	250,043	229,372	198,246	174,007	201,171	124,491	55,097	37,471	11,295
total shareholders funds	310,874	299,407	250,043	229,372	198,246	174,007	201,171	124,491	55,097	37,471	11,295

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	15,289	60,943	25,520	38,427	29,925	-27,164	94,667	86,639	21,664	32,889	14,577
Depreciation									1,605	1,164
Amortisation
Tax	-3,822	-11,579	-4,849	-7,301	-5,686		-17,987	-17,349	-4,406	-6,958	-3,373
Stock
Debtors	6,647	55,282	15,441	29,334	31,713	-42,682	74,396	174,235	-11,079	9,087	5,678
Creditors	-5,033	5,921	-7,769	-3,172	5,091	-9,516	-3,361	18,494	-6,372	13,363	29,992
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-213	3	-2,539	-1,380	-2,383	6,002	-1,077	-86,451	23,570	31,371	35,518
Investing Activities
capital expenditure	213	-3	2,539	1,380	2,383	-6,002	1,077	1,605	-1,762	-4,659
Change in Investments
cash flow from investments	213	-3	2,539	1,380	2,383	-6,002	1,077	1,605	-1,762	-4,659
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-2			2
interest								106	368	245	89
cash flow from financing								104	368	245	91
cash and cash equivalents
cash								-84,742	22,176	26,957	35,609
overdraft
change in cash								-84,742	22,176	26,957	35,609

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fragile media ltd. Get real-time insights into fragile media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fragile media ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

FRAGILE MEDIA LTD group structure

Fragile Media Ltd has no subsidiary companies.

Ultimate parent company

FRAGILE MEDIA LTD

08341044

FRAGILE MEDIA LTD Shareholders

david wingrove	50%
susan oudot	50%

Fragile Media Ltd currently has 2 directors. The longest serving directors include Susan Oudot (Dec 2012) and Mr David Wingrove (Dec 2012).

officer	country	age	start	end	role
Susan Oudot	United Kingdom	69 years	Dec 2012	-	Director
Mr David Wingrove	United Kingdom	70 years	Dec 2012	-	Director

P&L

March 2024

turnover

1.3m

+5%

operating profit

15.3k

gross margin

21.3%

-3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

310.9k

+0.04%

total assets

348.5k

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

barford sculptures limited

fane productions limited

4.5

we are seventeen limited

3.5

english touring opera limited

overactive limited

company number

08341044

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

December 2012

ultimate parent company

None

previous names

N/A

address

27 mortimer street, london, W1T 3BL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fragile media ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRAGILE MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

fragile media ltd Company Information

fragile media ltd Estimated Valuation

fragile media ltd Estimated Valuation

fragile media ltd Estimated Valuation

Fragile Media Ltd Overview

Fragile Media Ltd Health Check

FRAGILE MEDIA LTD financials

fragile media ltd Credit Report and Business Information

Fragile Media Ltd Competitor Analysis

fragile media ltd Ownership

fragile media ltd directors

fragile media ltd company details

fragile media ltd Charges & Mortgages

fragile media ltd Capital Raised & Share Issues BETA

fragile media ltd Companies House Filings - See Documents