sas healthcare limited

Live EstablishedSmallHealthy

sas healthcare limited Company Information

Share SAS HEALTHCARE LIMITED

Company Number

08343185

Directors

Mohammad Akhtar

Abid Anwar

View All

Shareholders

mohammed ishaq

sana shuaib

View All

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

208 finney lane, heald green, cheadle, cheshire, SK8 3QA

sas healthcare limited Estimated Valuation

£898.9k

Pomanda estimates the enterprise value of SAS HEALTHCARE LIMITED at £898.9k based on a Turnover of £2.5m and 0.36x industry multiple (adjusted for size and gross margin).

sas healthcare limited Estimated Valuation

£180.9k

Pomanda estimates the enterprise value of SAS HEALTHCARE LIMITED at £180.9k based on an EBITDA of £42.2k and a 4.29x industry multiple (adjusted for size and gross margin).

sas healthcare limited Estimated Valuation

£734.3k

Pomanda estimates the enterprise value of SAS HEALTHCARE LIMITED at £734.3k based on Net Assets of £351.7k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sas Healthcare Limited Overview

Sas Healthcare Limited is a live company located in cheadle, SK8 3QA with a Companies House number of 08343185. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in December 2012, it's largest shareholder is mohammed ishaq with a 16.7% stake. Sas Healthcare Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sas Healthcare Limited Health Check

Pomanda's financial health check has awarded Sas Healthcare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£13.3m)

£2.5m - Sas Healthcare Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.3%)

8% - Sas Healthcare Limited

8.3% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)

31.4% - Sas Healthcare Limited

31.4% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (2.6%)

1% - Sas Healthcare Limited

2.6% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (72)

23 - Sas Healthcare Limited

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Sas Healthcare Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.6k, this is less efficient (£148.1k)

£108.6k - Sas Healthcare Limited

£148.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (28 days)

43 days - Sas Healthcare Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is quicker than average (60 days)

51 days - Sas Healthcare Limited

60 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (34 days)

12 days - Sas Healthcare Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (14 weeks)

24 weeks - Sas Healthcare Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.5%, this is a lower level of debt than the average (57.4%)

48.5% - Sas Healthcare Limited

57.4% - Industry AVG

SAS HEALTHCARE LIMITED financials

EXPORTms excel logo

Sas Healthcare Limited's latest turnover from April 2024 is estimated at £2.5 million and the company has net assets of £351.7 thousand. According to their latest financial statements, Sas Healthcare Limited has 23 employees and maintains cash reserves of £158.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover2,497,2602,270,7912,008,9662,005,6072,406,2192,240,9472,201,5591,532,5471,371,7631,636,532951,302
Other Income Or Grants
Cost Of Sales1,713,2291,527,4691,336,6031,363,8421,662,6401,533,4861,487,9171,036,626938,7541,146,717659,456
Gross Profit784,031743,321672,363641,765743,579707,461713,641495,921433,009489,815291,847
Admin Expenses758,846749,758691,369544,684717,893668,187687,496519,741289,814386,879273,327
Operating Profit25,185-6,437-19,00697,08125,68639,27426,145-23,820143,195102,93618,520
Interest Payable
Interest Receivable8,7309,2662,046145945246207183118105
Pre-Tax Profit33,9152,829-16,96097,22625,69539,32026,391-23,613143,378103,05418,625
Tax-8,479-707-18,473-4,882-7,471-5,014-28,675-20,611-3,911
Profit After Tax25,4362,122-16,96078,75320,81331,84921,377-23,613114,70282,44314,714
Dividends Paid
Retained Profit25,4362,122-16,96078,75320,81331,84921,377-23,613114,70282,44314,714
Employee Costs639,658580,575422,048396,358334,033334,881362,836300,718275,619257,866153,142
Number Of Employees232318181616181616159
EBITDA*42,2263,933-5,811104,61131,48447,81538,514-2,278146,029125,02637,812

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets121,78525,17133,03011,96915,65120,77817,37421,22141,46145,04848,467
Intangible Assets17,31617,76118,20618,65119,09619,54119,98620,43120,87621,32121,766
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets139,10142,93251,23630,62034,74740,31937,36041,65262,33766,36970,233
Stock & work in progress57,01652,44550,42368,42269,47268,47569,81650,97250,96164,71849,773
Trade Debtors297,593275,897213,120265,654427,506359,770344,603241,244210,136238,119118,680
Group Debtors100
Misc Debtors30,56823,602144,85729,805
Cash158,437174,117261,928283,6467,11711,44962397,90268,0594,94042,072
misc current assets
total current assets543,714526,061670,328647,527504,095439,694415,042390,118329,156307,777210,525
total assets682,815568,993721,564678,147538,842480,013452,402431,770391,493374,146280,758
Bank overdraft
Bank loan
Trade Creditors 243,560218,507353,255265,542276,527238,511216,598199,175179,604276,959266,014
Group/Directors Accounts5,59511,597
other short term finances
hp & lease commitments
other current liabilities87,58924,25644,20171,53720,55632,722
total current liabilities331,149242,763397,456337,079276,527238,511242,749243,494179,604276,959266,014
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities331,149242,763397,456337,079276,527238,511242,749243,494179,604276,959266,014
net assets351,666326,230324,108341,068262,315241,502209,653188,276211,88997,18714,744
total shareholders funds351,666326,230324,108341,068262,315241,502209,653188,276211,88997,18714,744
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit25,185-6,437-19,00697,08125,68639,27426,145-23,820143,195102,93618,520
Depreciation16,5969,92512,7507,0855,7988,09611,92421,0972,38921,64518,810
Amortisation445445445445445445445445445482
Tax-8,479-707-18,473-4,882-7,471-5,014-28,675-20,611-3,911
Stock4,5712,022-17,999-1,050997-1,34118,84411-13,75714,94549,773
Debtors28,762-58,47862,518-132,04767,73615,167103,35931,108-27,983119,439118,680
Creditors25,053-134,74887,713-10,98538,01621,91317,42319,571-97,35510,945266,014
Accruals and Deferred Income63,333-19,945-27,33671,537-20,556-12,16632,722
Deferred Taxes & Provisions
Cash flow from operations88,800-95,01110,047279,787-4,11527,875-83,44618,89661,739-19,024131,462
Investing Activities
capital expenditure-113,210-2,066-33,811-3,403-226-11,500-8,077-8571,198-18,226-89,525
Change in Investments
cash flow from investments-113,210-2,066-33,811-3,403-226-11,500-8,077-8571,198-18,226-89,525
Financing Activities
Bank loans
Group/Directors Accounts-5,595-6,00211,597
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue30
interest8,7309,2662,046145945246207183118105
cash flow from financing8,7309,2662,0461459-5,550-5,75611,804183118135
cash and cash equivalents
cash-15,680-87,811-21,718276,529-4,33210,826-97,27929,84363,119-37,13242,072
overdraft
change in cash-15,680-87,811-21,718276,529-4,33210,826-97,27929,84363,119-37,13242,072

sas healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sas healthcare limited. Get real-time insights into sas healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sas Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sas healthcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SK8 area or any other competitors across 12 key performance metrics.

sas healthcare limited Ownership

SAS HEALTHCARE LIMITED group structure

Sas Healthcare Limited has no subsidiary companies.

Ultimate parent company

SAS HEALTHCARE LIMITED

08343185

SAS HEALTHCARE LIMITED Shareholders

mohammed ishaq 16.67%
sana shuaib 16.67%
amber anwar 16.67%
mohammad akhtar 16.67%
nasreen saeed 16.67%
abid anwar 16.67%

sas healthcare limited directors

Sas Healthcare Limited currently has 3 directors. The longest serving directors include Mr Mohammad Akhtar (Dec 2012) and Mr Abid Anwar (Dec 2012).

officercountryagestartendrole
Mr Mohammad Akhtar70 years Dec 2012- Director
Mr Abid AnwarEngland47 years Dec 2012- Director
Mr Mohammed IshaqEngland44 years Dec 2012- Director

P&L

April 2024

turnover

2.5m

+10%

operating profit

25.2k

0%

gross margin

31.4%

-4.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

351.7k

+0.08%

total assets

682.8k

+0.2%

cash

158.4k

-0.09%

net assets

Total assets minus all liabilities

sas healthcare limited company details

company number

08343185

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

208 finney lane, heald green, cheadle, cheshire, SK8 3QA

Bank

-

Legal Advisor

-

sas healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sas healthcare limited.

sas healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAS HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

sas healthcare limited Companies House Filings - See Documents

datedescriptionview/download