stallion clothing ltd

stallion clothing ltd Company Information

Share STALLION CLOTHING LTD
Live 
EstablishedSmallLow

Company Number

08344996

Industry

Wholesale of clothing and footwear

 

Shareholders

riaz uddin ahmed

Group Structure

View All

Contact

Registered Address

unit 1a 16a maple road, eastbourne, east sussex, BN23 6NY

stallion clothing ltd Estimated Valuation

£313.8k

Pomanda estimates the enterprise value of STALLION CLOTHING LTD at £313.8k based on a Turnover of £925.6k and 0.34x industry multiple (adjusted for size and gross margin).

stallion clothing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STALLION CLOTHING LTD at £0 based on an EBITDA of £-28k and a 3.21x industry multiple (adjusted for size and gross margin).

stallion clothing ltd Estimated Valuation

£345.7k

Pomanda estimates the enterprise value of STALLION CLOTHING LTD at £345.7k based on Net Assets of £158.7k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stallion Clothing Ltd Overview

Stallion Clothing Ltd is a live company located in east sussex, BN23 6NY with a Companies House number of 08344996. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in January 2013, it's largest shareholder is riaz uddin ahmed with a 100% stake. Stallion Clothing Ltd is a established, small sized company, Pomanda has estimated its turnover at £925.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stallion Clothing Ltd Health Check

Pomanda's financial health check has awarded Stallion Clothing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £925.6k, make it smaller than the average company (£12.2m)

£925.6k - Stallion Clothing Ltd

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (-2%)

3% - Stallion Clothing Ltd

-2% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (29.7%)

20.1% - Stallion Clothing Ltd

29.7% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (3.1%)

-3% - Stallion Clothing Ltd

3.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (40)

4 - Stallion Clothing Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Stallion Clothing Ltd

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.4k, this is equally as efficient (£261.7k)

£231.4k - Stallion Clothing Ltd

£261.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (43 days)

123 days - Stallion Clothing Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (33 days)

40 days - Stallion Clothing Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stallion Clothing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stallion Clothing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (58.6%)

52.4% - Stallion Clothing Ltd

58.6% - Industry AVG

STALLION CLOTHING LTD financials

EXPORTms excel logo

Stallion Clothing Ltd's latest turnover from March 2021 is estimated at £925.6 thousand and the company has net assets of £158.7 thousand. According to their latest financial statements, Stallion Clothing Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover925,627903,032933,867837,273210,322189,187133,936182,7920
Other Income Or Grants000000000
Cost Of Sales739,391720,853747,208677,626170,594151,730106,708145,5900
Gross Profit186,237182,179186,658159,64739,72837,45727,22837,2020
Admin Expenses214,262173,669170,362-97,20335,1905,57069,47065,8840
Operating Profit-28,0258,51016,296256,8504,53831,887-42,242-28,6820
Interest Payable000000000
Interest Receivable000824206179120
Pre-Tax Profit-28,0258,51016,296256,8584,56132,093-42,063-28,6700
Tax0-1,617-3,096-48,803-912-6,418000
Profit After Tax-28,0256,89313,200208,0553,64925,674-42,063-28,6700
Dividends Paid000000000
Retained Profit-28,0256,89313,200208,0553,64925,674-42,063-28,6700
Employee Costs140,898102,738172,39164,12531,27831,42831,16129,9220
Number Of Employees435211110
EBITDA*-28,0258,51016,296256,8504,53833,412-41,390-28,6820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets20,30134,35140,66624,47718,6234,5733,9011,6320
Intangible Assets00009,7509,750000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets20,30134,35140,66624,47728,37314,3233,9011,6320
Stock & work in progress000098,885105,25029,93582,5860
Trade Debtors313,383304,407287,731253,29065,74355,63140,46951,5320
Group Debtors000000000
Misc Debtors000000000
Cash00003,39015,46766,7484,8950
misc current assets000000000
total current assets313,383304,407287,731253,290168,018176,348137,152139,0130
total assets333,684338,758328,397277,767196,391190,671141,053140,6450
Bank overdraft000000000
Bank loan000000000
Trade Creditors 82,513100,45967,30844,51418,13911,27619,70518,6200
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities82,513100,45967,30844,51418,13911,27619,70518,6200
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities92,45851,56181,24466,60869,66274,45442,0816950
provisions000000000
total long term liabilities92,45851,56181,24466,60869,66274,45442,0816950
total liabilities174,971152,020148,552111,12287,80185,73061,78619,3150
net assets158,713186,738179,845166,645108,590104,94179,267121,3300
total shareholders funds158,713186,738179,845166,645108,590104,94179,267121,3300
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-28,0258,51016,296256,8504,53831,887-42,242-28,6820
Depreciation000001,52585200
Amortisation000000000
Tax0-1,617-3,096-48,803-912-6,418000
Stock000-98,885-6,36575,315-52,65182,5860
Debtors8,97616,67634,441187,54710,11215,162-11,06351,5320
Creditors-17,94633,15122,79426,3756,863-8,4291,08518,6200
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-54,94723,3681,553145,7606,742-71,91223,409-144,1800
Investing Activities
capital expenditure14,0506,315-16,1893,896-14,050-11,947-3,121-1,6320
Change in Investments000000000
cash flow from investments14,0506,315-16,1893,896-14,050-11,947-3,121-1,6320
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities40,897-29,68314,636-3,054-4,79232,37341,3866950
share issue000-150,000000150,0000
interest000824206179120
cash flow from financing40,897-29,68314,636-153,046-4,76832,57941,565150,7070
cash and cash equivalents
cash000-3,390-12,077-51,28161,8534,8950
overdraft000000000
change in cash000-3,390-12,077-51,28161,8534,8950

stallion clothing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stallion clothing ltd. Get real-time insights into stallion clothing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stallion Clothing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stallion clothing ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BN23 area or any other competitors across 12 key performance metrics.

stallion clothing ltd Ownership

STALLION CLOTHING LTD group structure

Stallion Clothing Ltd has no subsidiary companies.

Ultimate parent company

STALLION CLOTHING LTD

08344996

STALLION CLOTHING LTD Shareholders

riaz uddin ahmed 100%

stallion clothing ltd directors

Stallion Clothing Ltd currently has 1 director, Mr Riaz Uddin Ahmed serving since Apr 2013.

officercountryagestartendrole
Mr Riaz Uddin AhmedEngland45 years Apr 2013- Director

P&L

March 2021

turnover

925.6k

+3%

operating profit

-28k

0%

gross margin

20.2%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

158.7k

-0.15%

total assets

333.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

stallion clothing ltd company details

company number

08344996

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

doors (uk) ltd (June 2015)

bonds (uk) ltd (April 2013)

accountant

-

auditor

-

address

unit 1a 16a maple road, eastbourne, east sussex, BN23 6NY

Bank

-

Legal Advisor

-

stallion clothing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stallion clothing ltd.

stallion clothing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STALLION CLOTHING LTD. This can take several minutes, an email will notify you when this has completed.

stallion clothing ltd Companies House Filings - See Documents

datedescriptionview/download