gen-lec limited

Live EstablishedSmallHealthy

gen-lec limited Company Information

Share GEN-LEC LIMITED

Company Number

08346334

Directors

Adrian Childs

Shareholders

adrian childs

jacob harris

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

the corner house beaumont road, church stretton, SY6 6BN

gen-lec limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GEN-LEC LIMITED at £1.2m based on a Turnover of £3.4m and 0.35x industry multiple (adjusted for size and gross margin).

gen-lec limited Estimated Valuation

£180.1k

Pomanda estimates the enterprise value of GEN-LEC LIMITED at £180.1k based on an EBITDA of £44k and a 4.09x industry multiple (adjusted for size and gross margin).

gen-lec limited Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of GEN-LEC LIMITED at £6.6k based on Net Assets of £2.4k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gen-lec Limited Overview

Gen-lec Limited is a live company located in church stretton, SY6 6BN with a Companies House number of 08346334. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2013, it's largest shareholder is adrian childs with a 52% stake. Gen-lec Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gen-lec Limited Health Check

Pomanda's financial health check has awarded Gen-Lec Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£15.8m)

£3.4m - Gen-lec Limited

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.1%)

7% - Gen-lec Limited

8.1% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Gen-lec Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.1%)

1.1% - Gen-lec Limited

5.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (38)

6 - Gen-lec Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Gen-lec Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £570.3k, this is more efficient (£374.1k)

£570.3k - Gen-lec Limited

£374.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (50 days)

66 days - Gen-lec Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (32 days)

80 days - Gen-lec Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 64 days, this is in line with average (71 days)

64 days - Gen-lec Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Gen-lec Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (45.5%)

99.8% - Gen-lec Limited

45.5% - Industry AVG

GEN-LEC LIMITED financials

EXPORTms excel logo

Gen-Lec Limited's latest turnover from January 2024 is estimated at £3.4 million and the company has net assets of £2.4 thousand. According to their latest financial statements, Gen-Lec Limited has 6 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover3,421,6943,276,0163,091,7132,757,1792,669,5152,949,7532,509,6912,097,4311,261,4331,132,9671,108,980
Other Income Or Grants00000000000
Cost Of Sales2,492,4422,372,2682,236,0402,017,7501,937,0922,161,6191,842,8081,514,863903,669819,290800,338
Gross Profit929,252903,748855,674739,430732,423788,134666,883582,568357,764313,676308,642
Admin Expenses891,899882,085824,060703,326709,588775,271675,960553,863344,472293,450281,548
Operating Profit37,35321,66331,61436,10422,83512,863-9,07728,70513,29220,22627,094
Interest Payable53,31638,68322,89522,70125,84323,74417,83712,5025,21000
Interest Receivable931686642365471210353116
Pre-Tax Profit-15,032-16,3348,78313,426-2,943-10,834-26,90116,2138,11820,25727,110
Tax00-1,669-2,551000-3,242-1,623-4,254-6,235
Profit After Tax-15,032-16,3347,11410,875-2,943-10,834-26,90112,9706,49416,00320,875
Dividends Paid00000000000
Retained Profit-15,032-16,3347,11410,875-2,943-10,834-26,90112,9706,49416,00320,875
Employee Costs266,478249,429241,690223,511260,846255,382322,769277,131168,580132,168132,894
Number Of Employees66667798544
EBITDA*43,97730,44034,14939,48527,34318,874-1,08639,87527,76825,81433,898

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets19,87226,3297,60610,14113,52218,03023,97329,75940,92915,51320,413
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets19,87226,3297,60610,14113,52218,03023,97329,75940,92915,51320,413
Stock & work in progress443,603348,606306,469345,029399,946399,898442,863374,513226,996229,997179,996
Trade Debtors622,927699,876646,888556,317512,663615,458455,915347,849225,587197,495130,441
Group Debtors00000000000
Misc Debtors32,753019,47600001,75013,52800
Cash10,82924,65614,56836,6909,6007,7434,89308,1146,0676,444
misc current assets00000000000
total current assets1,110,1121,073,138987,401938,036922,2091,023,099903,671724,112474,225433,559316,881
total assets1,129,9841,099,467995,007948,177935,7311,041,129927,644753,871515,154449,072337,294
Bank overdraft440,007376,489359,592373,062371,243394,484309,051239,767160,31200
Bank loan00000000000
Trade Creditors 549,025516,212510,208458,979435,395488,929409,075383,002201,5910316,319
Group/Directors Accounts1,02381913,09214,59210,59240,31433,31427,94658,24100
other short term finances00000000000
hp & lease commitments8,0936,600000000000
other current liabilities62,18181,01976,91772,978100,16895,269142,10840,76243,35200
total current liabilities1,060,329981,139959,809919,611917,3981,018,996893,548691,477463,4960316,319
loans53,04278,307000000000
hp & lease commitments10,45017,600000000000
Accruals and Deferred Income00000000000
other liabilities000000000408,9910
provisions3,7765,0021,4451,9272,5693,4264,5555,9528,1863,1030
total long term liabilities67,268100,9091,4451,9272,5693,4264,5555,9528,186412,0940
total liabilities1,127,5971,082,048961,254921,538919,9671,022,422898,103697,429471,682412,094316,319
net assets2,38717,41933,75326,63915,76418,70729,54156,44243,47236,97820,975
total shareholders funds2,38717,41933,75326,63915,76418,70729,54156,44243,47236,97820,975
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit37,35321,66331,61436,10422,83512,863-9,07728,70513,29220,22627,094
Depreciation6,6248,7772,5353,3814,5086,0117,99111,17014,4765,5886,804
Amortisation00000000000
Tax00-1,669-2,551000-3,242-1,623-4,254-6,235
Stock94,99742,137-38,560-54,91748-42,96568,350147,517-3,00150,001179,996
Debtors-44,19633,512110,04743,654-102,795159,543106,316110,48441,62067,054130,441
Creditors32,8136,00451,22923,584-53,53479,85426,073181,411201,591-316,319316,319
Accruals and Deferred Income-18,8384,1023,939-27,1904,899-46,839101,346-2,59043,35200
Deferred Taxes & Provisions-1,2263,557-482-642-857-1,129-1,397-2,2345,0833,1030
Cash flow from operations5,925-31,54615,67943,94980,598-65,818-49,730-44,781237,552-408,71133,545
Investing Activities
capital expenditure-167-27,500000-68-2,2050-39,892-688-27,217
Change in Investments00000000000
cash flow from investments-167-27,500000-68-2,2050-39,892-688-27,217
Financing Activities
Bank loans00000000000
Group/Directors Accounts204-12,273-1,5004,000-29,7227,0005,368-30,29558,24100
Other Short Term Loans 00000000000
Long term loans-25,26578,307000000000
Hire Purchase and Lease Commitments-5,65724,200000000000
other long term liabilities00000000-408,991408,9910
share issue0000000000100
interest-52,385-37,997-22,831-22,678-25,778-23,697-17,825-12,492-5,1753116
cash flow from financing-83,10352,237-24,331-18,678-55,500-16,697-12,457-42,787-355,925409,022116
cash and cash equivalents
cash-13,82710,088-22,12227,0901,8572,8504,893-8,1142,047-3776,444
overdraft63,51816,897-13,4701,819-23,24185,43369,28479,455160,31200
change in cash-77,345-6,809-8,65225,27125,098-82,583-64,391-87,569-158,265-3776,444

gen-lec limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gen-lec limited. Get real-time insights into gen-lec limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gen-lec Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gen-lec limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SY6 area or any other competitors across 12 key performance metrics.

gen-lec limited Ownership

GEN-LEC LIMITED group structure

Gen-Lec Limited has no subsidiary companies.

Ultimate parent company

GEN-LEC LIMITED

08346334

GEN-LEC LIMITED Shareholders

adrian childs 52%
jacob harris 24%
stonydene shares ltd 24%

gen-lec limited directors

Gen-Lec Limited currently has 1 director, Mr Adrian Childs serving since Apr 2013.

officercountryagestartendrole
Mr Adrian ChildsUnited Kingdom53 years Apr 2013- Director

P&L

January 2024

turnover

3.4m

+4%

operating profit

37.4k

0%

gross margin

27.2%

-1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.4k

-0.86%

total assets

1.1m

+0.03%

cash

10.8k

-0.56%

net assets

Total assets minus all liabilities

gen-lec limited company details

company number

08346334

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

S A ACE'Y LTD

auditor

-

address

the corner house beaumont road, church stretton, SY6 6BN

Bank

-

Legal Advisor

-

gen-lec limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to gen-lec limited. Currently there are 2 open charges and 3 have been satisfied in the past.

gen-lec limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEN-LEC LIMITED. This can take several minutes, an email will notify you when this has completed.

gen-lec limited Companies House Filings - See Documents

datedescriptionview/download