whitton park sports association community interest company Company Information
Company Number
08346411
Next Accounts
Sep 2025
Industry
Operation of sports facilities
Shareholders
whitton lions rfc
whitton park lawn tennis club
View AllGroup Structure
View All
Contact
Registered Address
190 wills crescent, hounslow, middlesex, TW3 2JD
Website
www.whittonparksa.co.ukwhitton park sports association community interest company Estimated Valuation
Pomanda estimates the enterprise value of WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY at £17.1k based on a Turnover of £20.5k and 0.83x industry multiple (adjusted for size and gross margin).
whitton park sports association community interest company Estimated Valuation
Pomanda estimates the enterprise value of WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY at £11.2k based on an EBITDA of £2.8k and a 3.96x industry multiple (adjusted for size and gross margin).
whitton park sports association community interest company Estimated Valuation
Pomanda estimates the enterprise value of WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY at £40.1k based on Net Assets of £18.4k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Whitton Park Sports Association Community Interest Company Overview
Whitton Park Sports Association Community Interest Company is a live company located in middlesex, TW3 2JD with a Companies House number of 08346411. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in January 2013, it's largest shareholder is whitton lions rfc with a 25% stake. Whitton Park Sports Association Community Interest Company is a established, micro sized company, Pomanda has estimated its turnover at £20.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Whitton Park Sports Association Community Interest Company Health Check
Pomanda's financial health check has awarded Whitton Park Sports Association Community Interest Company a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £20.5k, make it smaller than the average company (£878.8k)
- Whitton Park Sports Association Community Interest Company
£878.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (8.3%)
- Whitton Park Sports Association Community Interest Company
8.3% - Industry AVG
Production
with a gross margin of 51.7%, this company has a comparable cost of product (51.7%)
- Whitton Park Sports Association Community Interest Company
51.7% - Industry AVG
Profitability
an operating margin of 13.7% make it more profitable than the average company (4.2%)
- Whitton Park Sports Association Community Interest Company
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Whitton Park Sports Association Community Interest Company
27 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)
- Whitton Park Sports Association Community Interest Company
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £20.5k, this is less efficient (£48k)
- Whitton Park Sports Association Community Interest Company
£48k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (8 days)
- Whitton Park Sports Association Community Interest Company
8 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (32 days)
- Whitton Park Sports Association Community Interest Company
32 days - Industry AVG
Stock Days
it holds stock equivalent to 213 days, this is more than average (11 days)
- Whitton Park Sports Association Community Interest Company
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (37 weeks)
76 weeks - Whitton Park Sports Association Community Interest Company
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.3%, this is a higher level of debt than the average (46.6%)
55.3% - Whitton Park Sports Association Community Interest Company
46.6% - Industry AVG
WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY financials
Whitton Park Sports Association Community Interest Company's latest turnover from December 2023 is estimated at £20.5 thousand and the company has net assets of £18.4 thousand. According to their latest financial statements, we estimate that Whitton Park Sports Association Community Interest Company has 1 employee and maintains cash reserves of £33.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 37 | 644 | 1,626 | 1,355 | 6,663 | 13,069 | 5,073 | 3,839 | 7,204 | 4,117 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 37 | 644 | 1,626 | 1,355 | 6,663 | 13,069 | 5,073 | 3,839 | 7,204 | 4,117 |
Stock & work in progress | 5,791 | 6,388 | 5,007 | 2,361 | 2,774 | 3,656 | 3,576 | 4,387 | 4,084 | 2,055 | 1,218 |
Trade Debtors | 105 | 140 | 4,977 | 3,760 | 364 | 380 | 550 | 292 | 2,366 | 2,831 | 487 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,564 | 4,812 | 2,044 | 6,401 | 1,829 | 2,416 | 433 | 2,114 | 270 | 0 | 0 |
Cash | 33,703 | 26,625 | 13,171 | 14,331 | 7,776 | 10,874 | 8,619 | 14,775 | 3,291 | 1,183 | 4,216 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 41,163 | 37,965 | 25,199 | 26,853 | 12,743 | 17,326 | 13,178 | 21,568 | 10,011 | 6,069 | 5,921 |
total assets | 41,163 | 38,002 | 25,843 | 28,479 | 14,098 | 23,989 | 26,247 | 26,641 | 13,850 | 13,273 | 10,038 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,279 | 3,441 | 2,624 | 7,338 | 3,580 | 5,398 | 3,491 | 10,609 | 2,752 | 23,239 | 9,406 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 18,494 | 19,460 | 10,364 | 11,658 | 1,060 | 4,119 | 9,226 | 10,980 | 10,298 | 0 | 0 |
total current liabilities | 22,773 | 22,901 | 12,988 | 18,996 | 4,640 | 9,517 | 12,717 | 21,589 | 13,050 | 23,239 | 9,406 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,249 | 7,895 | 7,719 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,249 | 7,895 | 7,719 |
total liabilities | 22,773 | 22,901 | 12,988 | 18,996 | 4,640 | 9,517 | 12,717 | 21,589 | 21,299 | 31,134 | 17,125 |
net assets | 18,390 | 15,101 | 12,855 | 9,483 | 9,458 | 14,472 | 13,530 | 5,052 | -7,449 | -17,861 | -7,087 |
total shareholders funds | 18,390 | 15,101 | 12,855 | 9,483 | 9,458 | 14,472 | 13,530 | 5,052 | -7,449 | -17,861 | -7,087 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 37 | 607 | 982 | 1,554 | 6,433 | 8,282 | 8,342 | 5,418 | 5,257 | 4,631 | 2,058 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | -597 | 1,381 | 2,646 | -413 | -882 | 80 | -811 | 303 | 2,029 | 837 | 1,218 |
Debtors | -3,283 | -2,069 | -3,140 | 7,968 | -603 | 1,813 | -1,423 | -230 | -195 | 2,344 | 487 |
Creditors | 838 | 817 | -4,714 | 3,758 | -1,818 | 1,907 | -7,118 | 7,857 | -20,487 | 13,833 | 9,406 |
Accruals and Deferred Income | -966 | 9,096 | -1,294 | 10,598 | -3,059 | -5,107 | -1,754 | 682 | 10,298 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,249 | 354 | 176 | 7,719 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 7,078 | 13,454 | -1,160 | 6,555 | -3,098 | 2,255 | -6,156 | 11,484 | 2,108 | -3,033 | 4,216 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 7,078 | 13,454 | -1,160 | 6,555 | -3,098 | 2,255 | -6,156 | 11,484 | 2,108 | -3,033 | 4,216 |
whitton park sports association community interest company Credit Report and Business Information
Whitton Park Sports Association Community Interest Company Competitor Analysis
Perform a competitor analysis for whitton park sports association community interest company by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.
whitton park sports association community interest company Ownership
WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY group structure
Whitton Park Sports Association Community Interest Company has no subsidiary companies.
Ultimate parent company
WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY
08346411
whitton park sports association community interest company directors
Whitton Park Sports Association Community Interest Company currently has 5 directors. The longest serving directors include Ms Sheila Miller (Jan 2013) and Mr James Marsh (Jan 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sheila Miller | 80 years | Jan 2013 | - | Director | |
Mr James Marsh | 66 years | Jan 2013 | - | Director | |
Mr Steven Croad | England | 60 years | Jan 2015 | - | Director |
Mr James Bowman | England | 28 years | Jul 2022 | - | Director |
Mr Gajraj Rathure | United Kingdom | 46 years | Apr 2024 | - | Director |
P&L
December 2023turnover
20.5k
+3%
operating profit
2.8k
0%
gross margin
51.8%
-2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
18.4k
+0.22%
total assets
41.2k
+0.08%
cash
33.7k
+0.27%
net assets
Total assets minus all liabilities
whitton park sports association community interest company company details
company number
08346411
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
January 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
190 wills crescent, hounslow, middlesex, TW3 2JD
Bank
-
Legal Advisor
-
whitton park sports association community interest company Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to whitton park sports association community interest company.
whitton park sports association community interest company Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.
whitton park sports association community interest company Companies House Filings - See Documents
date | description | view/download |
---|