whitton park sports association community interest company

whitton park sports association community interest company Company Information

Share WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY
Live 
EstablishedMicroDeclining

Company Number

08346411

Industry

Operation of sports facilities

 

Directors

Sheila Miller

James Marsh

View All

Shareholders

whitton lions rfc

whitton park lawn tennis club

View All

Group Structure

View All

Contact

Registered Address

190 wills crescent, hounslow, middlesex, TW3 2JD

whitton park sports association community interest company Estimated Valuation

£17.1k

Pomanda estimates the enterprise value of WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY at £17.1k based on a Turnover of £20.5k and 0.83x industry multiple (adjusted for size and gross margin).

whitton park sports association community interest company Estimated Valuation

£11.2k

Pomanda estimates the enterprise value of WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY at £11.2k based on an EBITDA of £2.8k and a 3.96x industry multiple (adjusted for size and gross margin).

whitton park sports association community interest company Estimated Valuation

£40.1k

Pomanda estimates the enterprise value of WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY at £40.1k based on Net Assets of £18.4k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whitton Park Sports Association Community Interest Company Overview

Whitton Park Sports Association Community Interest Company is a live company located in middlesex, TW3 2JD with a Companies House number of 08346411. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in January 2013, it's largest shareholder is whitton lions rfc with a 25% stake. Whitton Park Sports Association Community Interest Company is a established, micro sized company, Pomanda has estimated its turnover at £20.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whitton Park Sports Association Community Interest Company Health Check

Pomanda's financial health check has awarded Whitton Park Sports Association Community Interest Company a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £20.5k, make it smaller than the average company (£878.8k)

£20.5k - Whitton Park Sports Association Community Interest Company

£878.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (8.3%)

-43% - Whitton Park Sports Association Community Interest Company

8.3% - Industry AVG

production

Production

with a gross margin of 51.7%, this company has a comparable cost of product (51.7%)

51.7% - Whitton Park Sports Association Community Interest Company

51.7% - Industry AVG

profitability

Profitability

an operating margin of 13.7% make it more profitable than the average company (4.2%)

13.7% - Whitton Park Sports Association Community Interest Company

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Whitton Park Sports Association Community Interest Company

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - Whitton Park Sports Association Community Interest Company

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.5k, this is less efficient (£48k)

£20.5k - Whitton Park Sports Association Community Interest Company

£48k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (8 days)

1 days - Whitton Park Sports Association Community Interest Company

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (32 days)

157 days - Whitton Park Sports Association Community Interest Company

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 213 days, this is more than average (11 days)

213 days - Whitton Park Sports Association Community Interest Company

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (37 weeks)

76 weeks - Whitton Park Sports Association Community Interest Company

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.3%, this is a higher level of debt than the average (46.6%)

55.3% - Whitton Park Sports Association Community Interest Company

46.6% - Industry AVG

WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY financials

EXPORTms excel logo

Whitton Park Sports Association Community Interest Company's latest turnover from December 2023 is estimated at £20.5 thousand and the company has net assets of £18.4 thousand. According to their latest financial statements, we estimate that Whitton Park Sports Association Community Interest Company has 1 employee and maintains cash reserves of £33.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover20,52319,943124,716112,12717,24419,60421,88224,16265,08694,50521,498
Other Income Or Grants00000000000
Cost Of Sales9,9079,34759,93652,3957,9568,24510,01910,33529,69544,65710,317
Gross Profit10,61510,59764,78059,7329,28811,35911,86313,82735,39149,84811,181
Admin Expenses7,8138,52160,65159,71214,37210,2691,455-1,77722,51260,63518,579
Operating Profit2,8022,0764,12920-5,0841,09010,40815,60412,879-10,787-7,398
Interest Payable00000000000
Interest Receivable1,584696341170735823111411
Pre-Tax Profit4,3852,7734,16331-5,0141,16310,46715,62612,890-10,774-7,387
Tax-1,096-527-791-60-221-1,989-3,125-2,57800
Profit After Tax3,2892,2463,37225-5,0149428,47812,50110,312-10,774-7,387
Dividends Paid00000000000
Retained Profit3,2892,2463,37225-5,0149428,47812,50110,312-10,774-7,387
Employee Costs20,35818,85769,96853,40217,65217,39917,07216,91034,97453,52318,072
Number Of Employees11431111231
EBITDA*2,8392,6835,1111,5741,3499,37218,75021,02218,136-6,156-5,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets0376441,6261,3556,66313,0695,0733,8397,2044,117
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets0376441,6261,3556,66313,0695,0733,8397,2044,117
Stock & work in progress5,7916,3885,0072,3612,7743,6563,5764,3874,0842,0551,218
Trade Debtors1051404,9773,7603643805502922,3662,831487
Group Debtors00000000000
Misc Debtors1,5644,8122,0446,4011,8292,4164332,11427000
Cash33,70326,62513,17114,3317,77610,8748,61914,7753,2911,1834,216
misc current assets00000000000
total current assets41,16337,96525,19926,85312,74317,32613,17821,56810,0116,0695,921
total assets41,16338,00225,84328,47914,09823,98926,24726,64113,85013,27310,038
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 4,2793,4412,6247,3383,5805,3983,49110,6092,75223,2399,406
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities18,49419,46010,36411,6581,0604,1199,22610,98010,29800
total current liabilities22,77322,90112,98818,9964,6409,51712,71721,58913,05023,2399,406
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities000000008,2497,8957,719
provisions00000000000
total long term liabilities000000008,2497,8957,719
total liabilities22,77322,90112,98818,9964,6409,51712,71721,58921,29931,13417,125
net assets18,39015,10112,8559,4839,45814,47213,5305,052-7,449-17,861-7,087
total shareholders funds18,39015,10112,8559,4839,45814,47213,5305,052-7,449-17,861-7,087
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit2,8022,0764,12920-5,0841,09010,40815,60412,879-10,787-7,398
Depreciation376079821,5546,4338,2828,3425,4185,2574,6312,058
Amortisation00000000000
Tax-1,096-527-791-60-221-1,989-3,125-2,57800
Stock-5971,3812,646-413-88280-8113032,0298371,218
Debtors-3,283-2,069-3,1407,968-6031,813-1,423-230-1952,344487
Creditors838817-4,7143,758-1,8181,907-7,1187,857-20,48713,8339,406
Accruals and Deferred Income-9669,096-1,29410,598-3,059-5,107-1,75468210,29800
Deferred Taxes & Provisions00000000000
Cash flow from operations5,49512,757-1,1948,369-2,0434,05810,12326,3633,5354,4962,361
Investing Activities
capital expenditure000-1,825-1,125-1,876-16,338-6,652-1,892-7,718-6,175
Change in Investments00000000000
cash flow from investments000-1,825-1,125-1,876-16,338-6,652-1,892-7,718-6,175
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000000-8,2493541767,719
share issue000000001000300
interest1,584696341170735823111411
cash flow from financing1,5846963411707358-8,2264651908,030
cash and cash equivalents
cash7,07813,454-1,1606,555-3,0982,255-6,15611,4842,108-3,0334,216
overdraft00000000000
change in cash7,07813,454-1,1606,555-3,0982,255-6,15611,4842,108-3,0334,216

whitton park sports association community interest company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whitton park sports association community interest company. Get real-time insights into whitton park sports association community interest company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whitton Park Sports Association Community Interest Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whitton park sports association community interest company by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.

whitton park sports association community interest company Ownership

WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY group structure

Whitton Park Sports Association Community Interest Company has no subsidiary companies.

Ultimate parent company

WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY

08346411

WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY Shareholders

whitton lions rfc 25%
whitton park lawn tennis club 25%
hounslow & whitton cricket club 25%
whitton wanderers youth fc 25%

whitton park sports association community interest company directors

Whitton Park Sports Association Community Interest Company currently has 5 directors. The longest serving directors include Ms Sheila Miller (Jan 2013) and Mr James Marsh (Jan 2013).

officercountryagestartendrole
Ms Sheila Miller80 years Jan 2013- Director
Mr James Marsh66 years Jan 2013- Director
Mr Steven CroadEngland60 years Jan 2015- Director
Mr James BowmanEngland28 years Jul 2022- Director
Mr Gajraj RathureUnited Kingdom46 years Apr 2024- Director

P&L

December 2023

turnover

20.5k

+3%

operating profit

2.8k

0%

gross margin

51.8%

-2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.4k

+0.22%

total assets

41.2k

+0.08%

cash

33.7k

+0.27%

net assets

Total assets minus all liabilities

whitton park sports association community interest company company details

company number

08346411

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

190 wills crescent, hounslow, middlesex, TW3 2JD

Bank

-

Legal Advisor

-

whitton park sports association community interest company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to whitton park sports association community interest company.

whitton park sports association community interest company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITTON PARK SPORTS ASSOCIATION COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.

whitton park sports association community interest company Companies House Filings - See Documents

datedescriptionview/download