pg village garage limited
pg village garage limited Company Information
Company Number
08349480
Next Accounts
Oct 2025
Shareholders
ahmad amin chishti
atiq-ur-rahman khan
View AllGroup Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
183 ash road, aldershot, GU12 4DD
pg village garage limited Estimated Valuation
Pomanda estimates the enterprise value of PG VILLAGE GARAGE LIMITED at £48.6k based on a Turnover of £238k and 0.2x industry multiple (adjusted for size and gross margin).
pg village garage limited Estimated Valuation
Pomanda estimates the enterprise value of PG VILLAGE GARAGE LIMITED at £89 based on an EBITDA of £29 and a 3.05x industry multiple (adjusted for size and gross margin).
pg village garage limited Estimated Valuation
Pomanda estimates the enterprise value of PG VILLAGE GARAGE LIMITED at £172 based on Net Assets of £61 and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pg Village Garage Limited Overview
Pg Village Garage Limited is a live company located in aldershot, GU12 4DD with a Companies House number of 08349480. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2013, it's largest shareholder is ahmad amin chishti with a 25% stake. Pg Village Garage Limited is a established, micro sized company, Pomanda has estimated its turnover at £238k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pg Village Garage Limited Health Check
Pomanda's financial health check has awarded Pg Village Garage Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £238k, make it smaller than the average company (£320.5k)
- Pg Village Garage Limited
£320.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (11.4%)
- Pg Village Garage Limited
11.4% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (35.8%)
- Pg Village Garage Limited
35.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.2%)
- Pg Village Garage Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Pg Village Garage Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Pg Village Garage Limited
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £119k, this is more efficient (£97.7k)
- Pg Village Garage Limited
£97.7k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (35 days)
- Pg Village Garage Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (44 days)
- Pg Village Garage Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pg Village Garage Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pg Village Garage Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (66.9%)
99.9% - Pg Village Garage Limited
66.9% - Industry AVG
PG VILLAGE GARAGE LIMITED financials
Pg Village Garage Limited's latest turnover from January 2024 is estimated at £238 thousand and the company has net assets of £61. According to their latest financial statements, Pg Village Garage Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,032 | 19,846 | 27,649 | 37,194 | 11,378 | 11,334 | 12,296 | 15,445 | 10,735 | 10,800 | 9,405 |
| Intangible Assets | |||||||||||
| Investments & Other | 116 | ||||||||||
| Debtors (Due After 1 year) | 1,397 | 1,458 | 280 | ||||||||
| Total Fixed Assets | 12,032 | 19,846 | 27,649 | 37,194 | 11,378 | 11,450 | 12,296 | 15,445 | 12,132 | 12,258 | 9,685 |
| Stock & work in progress | 1,000 | 1,000 | 2,000 | ||||||||
| Trade Debtors | 65,172 | 88,578 | 98,215 | 109,839 | 68,172 | 50,791 | 23,544 | 21,622 | 2,626 | 4,528 | 2,557 |
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 18,370 | 19,950 | 32,128 | ||||||||
| misc current assets | |||||||||||
| total current assets | 65,172 | 88,578 | 98,215 | 109,839 | 68,172 | 50,791 | 23,544 | 21,622 | 21,996 | 25,478 | 36,685 |
| total assets | 77,204 | 108,424 | 125,864 | 147,033 | 79,550 | 62,241 | 35,840 | 37,067 | 34,128 | 37,736 | 46,370 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 61,145 | 76,045 | 67,496 | 76,637 | 79,460 | 62,195 | 35,236 | 34,234 | 32,457 | 40,244 | 31,175 |
| Group/Directors Accounts | 14,451 | ||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 61,145 | 76,045 | 67,496 | 76,637 | 79,460 | 62,195 | 35,236 | 34,234 | 32,457 | 40,244 | 45,626 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 15,998 | 32,340 | 58,363 | 70,146 | 483 | 2,766 | |||||
| provisions | 1,128 | 1,097 | |||||||||
| total long term liabilities | 15,998 | 32,340 | 58,363 | 70,146 | 483 | 2,766 | 1,128 | 1,097 | |||
| total liabilities | 77,143 | 108,385 | 125,859 | 146,783 | 79,460 | 62,195 | 35,719 | 37,000 | 33,585 | 41,341 | 45,626 |
| net assets | 61 | 39 | 5 | 250 | 90 | 46 | 121 | 67 | 543 | -3,605 | 744 |
| total shareholders funds | 61 | 39 | 5 | 250 | 90 | 46 | 121 | 67 | 543 | -3,605 | 744 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 3,578 | 3,600 | 3,493 | ||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -1,000 | -1,000 | 2,000 | ||||||||
| Debtors | -23,406 | -9,637 | -11,624 | 41,667 | 17,381 | 27,247 | 1,922 | 17,599 | -1,963 | 3,149 | 2,837 |
| Creditors | -14,900 | 8,549 | -9,141 | -2,823 | 17,265 | 26,959 | 1,002 | 1,777 | -7,787 | 9,069 | 31,175 |
| Accruals and Deferred Income | |||||||||||
| Deferred Taxes & Provisions | -1,128 | 31 | 1,097 | ||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -116 | 116 | |||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -14,451 | 14,451 | |||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -16,342 | -26,023 | -11,783 | 70,146 | -483 | -2,283 | 2,766 | ||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -18,370 | -1,580 | -12,178 | 32,128 | |||||||
| overdraft | |||||||||||
| change in cash | -18,370 | -1,580 | -12,178 | 32,128 |
pg village garage limited Credit Report and Business Information
Pg Village Garage Limited Competitor Analysis
Perform a competitor analysis for pg village garage limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in GU12 area or any other competitors across 12 key performance metrics.
pg village garage limited Ownership
PG VILLAGE GARAGE LIMITED group structure
Pg Village Garage Limited has no subsidiary companies.
Ultimate parent company
PG VILLAGE GARAGE LIMITED
08349480
pg village garage limited directors
Pg Village Garage Limited currently has 4 directors. The longest serving directors include Mr Tariq Mahmood (Aug 2024) and Mr Mobeen Zia (Aug 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tariq Mahmood | England | 38 years | Aug 2024 | - | Director |
| Mr Mobeen Zia | England | 44 years | Aug 2024 | - | Director |
| Mr Atiq-Ur-Rahman Khan | England | 64 years | Aug 2024 | - | Director |
| Mr Ahmad Chishti | England | 31 years | Aug 2024 | - | Director |
P&L
January 2024turnover
238k
-24%
operating profit
29.3
0%
gross margin
22.4%
+6.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
61
+0.56%
total assets
77.2k
-0.29%
cash
0
0%
net assets
Total assets minus all liabilities
pg village garage limited company details
company number
08349480
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
KEVIN KEARNEY ASSOCIATES
auditor
-
address
183 ash road, aldershot, GU12 4DD
Bank
-
Legal Advisor
-
pg village garage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pg village garage limited.
pg village garage limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PG VILLAGE GARAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
pg village garage limited Companies House Filings - See Documents
| date | description | view/download |
|---|
