the suffolk cafe company limited

Dissolved 

the suffolk cafe company limited Company Information

Share THE SUFFOLK CAFE COMPANY LIMITED

Company Number

08351037

Shareholders

nigel goose

margaret ward

Group Structure

View All

Industry

Dormant Company

 

Registered Address

cobnut cottage askers hill, yoxford, suffolk, IP17 3JW

the suffolk cafe company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE SUFFOLK CAFE COMPANY LIMITED at £0 based on a Turnover of £412.8k and 0x industry multiple (adjusted for size and gross margin).

the suffolk cafe company limited Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of THE SUFFOLK CAFE COMPANY LIMITED at £4.6k based on an EBITDA of £3.1k and a 1.48x industry multiple (adjusted for size and gross margin).

the suffolk cafe company limited Estimated Valuation

£54.6k

Pomanda estimates the enterprise value of THE SUFFOLK CAFE COMPANY LIMITED at £54.6k based on Net Assets of £101.1k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Suffolk Cafe Company Limited Overview

The Suffolk Cafe Company Limited is a dissolved company that was located in suffolk, IP17 3JW with a Companies House number of 08351037. It operated in the dormant company sector, SIC Code 99999. Founded in January 2013, it's largest shareholder was nigel goose with a 75% stake. The last turnover for The Suffolk Cafe Company Limited was estimated at £412.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Suffolk Cafe Company Limited Health Check

Pomanda's financial health check has awarded The Suffolk Cafe Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £412.8k, make it smaller than the average company (£7.6m)

£412.8k - The Suffolk Cafe Company Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.1%)

6% - The Suffolk Cafe Company Limited

7.1% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (33.3%)

18.4% - The Suffolk Cafe Company Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (4.6%)

0.8% - The Suffolk Cafe Company Limited

4.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (58)

6 - The Suffolk Cafe Company Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - The Suffolk Cafe Company Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is less efficient (£179.5k)

£68.8k - The Suffolk Cafe Company Limited

£179.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (38 days)

92 days - The Suffolk Cafe Company Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (43 days)

1 days - The Suffolk Cafe Company Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Suffolk Cafe Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Suffolk Cafe Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (67%)

3.1% - The Suffolk Cafe Company Limited

67% - Industry AVG

THE SUFFOLK CAFE COMPANY LIMITED financials

EXPORTms excel logo

The Suffolk Cafe Company Limited's latest turnover from January 2024 is estimated at £412.8 thousand and the company has net assets of £101.1 thousand. According to their latest financial statements, The Suffolk Cafe Company Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover412,812413,845350,065347,879319,174287,74738,83871,00019,6195,623
Other Income Or Grants
Cost Of Sales336,764342,367290,608290,221264,761240,52732,20359,66216,2744,747
Gross Profit76,04771,47859,45657,65854,41447,2206,63511,3383,345877
Admin Expenses72,91871,24736,48649,55254,66533,438641-5,477-18,264-19,448-12,400
Operating Profit3,12923122,9708,106-25113,7825,99416,81518,26422,79313,277
Interest Payable
Interest Receivable27552932614021012235
Pre-Tax Profit3,12923122,9708,1062514,3116,32016,95518,47422,91513,312
Tax-782-44-4,364-1,540-5-2,719-1,201-3,391-3,695-4,812-3,062
Profit After Tax2,34718718,6066,5662011,5925,11913,56414,77918,10310,250
Dividends Paid
Retained Profit2,34718718,6066,5662011,5925,11913,56414,77918,10310,250
Employee Costs249,073226,915214,911245,811236,909226,66931,87231,24230,55529,827
Number Of Employees6667771111
EBITDA*3,12923122,9708,1061,01315,0466,07416,89818,34722,87613,277

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets5486581,9233,1874,45180163246
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5486581,9233,1874,45180163246
Stock & work in progress
Trade Debtors104,372102,669106,24883,95973,701500
Group Debtors
Misc Debtors
Cash73,45267,51962,83049,03334,86413,912
misc current assets1
total current assets104,372102,669106,24883,95973,70173,45267,51962,83049,03434,86414,412
total assets104,372103,217106,90685,88276,88877,90367,51962,91049,19735,11014,412
Bank overdraft
Bank loan
Trade Creditors 1,7393,2317,1073,5692,461115,7573,162
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,4954,7035,2145,065
total current liabilities1,7393,2317,1073,5692,4613,4964,7045,2145,0655,7573,162
loans
hp & lease commitments
Accruals and Deferred Income1,5001,2001,2002,3201,000
other liabilities
provisions
total long term liabilities1,5001,2001,2002,3201,000
total liabilities3,2394,4318,3075,8893,4613,4964,7045,2145,0655,7573,162
net assets101,13398,78698,59979,99373,42774,40762,81557,69644,13229,35311,250
total shareholders funds101,13398,78698,59979,99373,42774,40762,81557,69644,13229,35311,250
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit3,12923122,9708,106-25113,7825,99416,81518,26422,79313,277
Depreciation1,2641,26480838383
Amortisation
Tax-782-44-4,364-1,540-5-2,719-1,201-3,391-3,695-4,812-3,062
Stock
Debtors1,703-3,57922,28910,25873,701-500500
Creditors-1,492-3,8763,5381,1082,4601-5,7572,5953,162
Accruals and Deferred Income300-1,1201,320-2,495-1,208-5111495,065
Deferred Taxes & Provisions
Cash flow from operations-548-110-1,265-1,264-72,72811,1194,36313,65613,96021,15912,877
Investing Activities
capital expenditure5481101,2651,264-5,715-329
Change in Investments
cash flow from investments5481101,2651,264-5,715-329
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest27552932614021012235
cash flow from financing-7255293261402101221,035
cash and cash equivalents
cash-73,4525,9334,68913,79714,16920,95213,912
overdraft
change in cash-73,4525,9334,68913,79714,16920,95213,912

the suffolk cafe company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the suffolk cafe company limited. Get real-time insights into the suffolk cafe company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Suffolk Cafe Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the suffolk cafe company limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other undefined companies, companies in IP17 area or any other competitors across 12 key performance metrics.

the suffolk cafe company limited Ownership

THE SUFFOLK CAFE COMPANY LIMITED group structure

The Suffolk Cafe Company Limited has no subsidiary companies.

Ultimate parent company

THE SUFFOLK CAFE COMPANY LIMITED

08351037

THE SUFFOLK CAFE COMPANY LIMITED Shareholders

nigel goose 75%
margaret ward 25%

the suffolk cafe company limited directors

The Suffolk Cafe Company Limited currently has 2 directors. The longest serving directors include Mrs Margaret Ward (Jan 2013) and Mr Nigel Goose (Jan 2013).

officercountryagestartendrole
Mrs Margaret WardEngland72 years Jan 2013- Director
Mr Nigel Goose71 years Jan 2013- Director

P&L

January 2024

turnover

412.8k

0%

operating profit

3.1k

0%

gross margin

18.5%

+6.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

101.1k

+0.02%

total assets

104.4k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

the suffolk cafe company limited company details

company number

08351037

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

cobnut cottage askers hill, yoxford, suffolk, IP17 3JW

Bank

-

Legal Advisor

-

the suffolk cafe company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the suffolk cafe company limited.

the suffolk cafe company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SUFFOLK CAFE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the suffolk cafe company limited Companies House Filings - See Documents

datedescriptionview/download