manchester airports holdings limitedEstimated Valuation
£1.4b
Pomanda estimates the enterprise value of MANCHESTER AIRPORTS HOLDINGS LIMITED at £1.4b based on a Turnover of £1.2b and 1.12x industry multiple (adjusted for size and gross margin).
manchester airports holdings limitedEstimated Valuation
£4.4b
Pomanda estimates the enterprise value of MANCHESTER AIRPORTS HOLDINGS LIMITED at £4.4b based on an EBITDA of £492.4m and a 8.88x industry multiple (adjusted for size and gross margin).
manchester airports holdings limitedEstimated Valuation
£1.4b
Pomanda estimates the enterprise value of MANCHESTER AIRPORTS HOLDINGS LIMITED at £1.4b based on Net Assets of £681.6m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manchester Airports Holdings LimitedOverview
Manchester Airports Holdings Limited is a live company located in manchester, M90 1QX with a Companies House number of 08353309. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2013, it's largest shareholder is
the council of the city of manchester
with a 35.5% stake. Manchester Airports Holdings Limited is a established,
mega sized company, Pomanda has estimated its turnover at
£1.2b with
rapid
growth in recent years.
Pomanda's financial health check has awarded Manchester Airports Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
3 Regular
2 Weak
Size
annual sales of £1.2b, make it larger than the average company (£20.1m)
£1.2b - Manchester Airports Holdings Limited
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 91%, show it is growing at a faster rate (9%)
91% - Manchester Airports Holdings Limited
9% - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
33.2% - Manchester Airports Holdings Limited
33.2% - Industry AVG
Profitability
an operating margin of 19.4% make it more profitable than the average company (5.8%)
19.4% - Manchester Airports Holdings Limited
5.8% - Industry AVG
Employees
with 6543 employees, this is above the industry average (114)
6543 - Manchester Airports Holdings Limited
114 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£48.7k)
£50.7k - Manchester Airports Holdings Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £189.2k, this is equally as efficient (£196k)
£189.2k - Manchester Airports Holdings Limited
£196k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (44 days)
23 days - Manchester Airports Holdings Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (42 days)
29 days - Manchester Airports Holdings Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (46 days)
0 days - Manchester Airports Holdings Limited
46 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 29 weeks, this is more cash available to meet short term requirements (16 weeks)
29 weeks - Manchester Airports Holdings Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (54.8%)
86.2% - Manchester Airports Holdings Limited
54.8% - Industry AVG
MANCHESTER AIRPORTS HOLDINGS LIMITED financials
EXPORT
Manchester Airports Holdings Limited's latest turnover from March 2024 is £1.2 billion and the company has net assets of £681.6 million. According to their latest financial statements, Manchester Airports Holdings Limited has 6,543 employees and maintains cash reserves of £533.4 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
1,238,000,000
1,029,000,000
462,100,000
178,600,000
893,400,000
889,400,000
818,100,000
742,700,000
778,800,000
738,400,000
671,200,000
411,500,000
373,200,000
Other Income Or Grants
Cost Of Sales
827,404,197
688,301,201
311,982,976
122,159,514
602,776,861
602,407,740
557,007,681
504,117,520
529,300,402
513,164,334
469,431,499
287,626,208
260,674,999
Gross Profit
410,595,803
340,698,799
150,117,024
56,440,486
290,623,139
286,992,260
261,092,319
238,582,480
249,499,598
225,235,666
201,768,501
123,873,792
112,525,001
Admin Expenses
170,495,803
312,098,799
280,417,024
421,040,486
107,923,139
71,892,260
54,292,319
42,782,480
73,899,598
83,035,666
-89,714,570
46,506,542
89,525,001
Operating Profit
240,100,000
28,600,000
-130,300,000
-364,600,000
182,700,000
215,100,000
206,800,000
195,800,000
175,600,000
142,200,000
291,483,071
77,367,250
23,000,000
Interest Payable
236,300,000
212,200,000
190,700,000
175,000,000
147,600,000
74,500,000
67,600,000
73,500,000
74,200,000
81,500,000
68,800,000
67,700,000
28,600,000
Interest Receivable
32,900,000
12,400,000
9,400,000
68,200,000
38,100,000
Pre-Tax Profit
49,700,000
-197,400,000
-288,600,000
-477,600,000
75,400,000
189,900,000
157,900,000
127,200,000
117,200,000
90,300,000
80,800,000
-32,400,000
-6,700,000
Tax
-46,500,000
33,200,000
-31,000,000
42,400,000
-60,100,000
-42,200,000
-35,400,000
-9,800,000
-500,000
-21,700,000
28,100,000
9,200,000
12,900,000
Profit After Tax
3,200,000
-164,200,000
-319,600,000
-435,200,000
15,300,000
147,700,000
122,500,000
117,400,000
116,700,000
68,600,000
108,900,000
-23,200,000
6,200,000
Dividends Paid
199,300,000
174,700,000
149,200,000
124,200,000
100,600,000
77,000,000
72,000,000
20,100,000
20,000,000
Retained Profit
2,600,000
-164,300,000
-321,300,000
-435,200,000
-172,300,000
-31,300,000
-39,500,000
-5,000,000
16,100,000
-8,400,000
36,900,000
-43,700,000
-29,200,000
Employee Costs
331,500,000
291,700,000
164,700,000
145,000,000
265,400,000
249,100,000
222,400,000
182,100,000
174,200,000
165,900,000
153,500,000
95,500,000
81,600,000
Number Of Employees
6,543
5,609
4,296
5,495
6,399
5,649
5,145
5,188
4,908
4,426
4,231
4,060
2,537
EBITDA*
492,400,000
271,000,000
109,100,000
-186,700,000
363,700,000
368,700,000
350,200,000
332,100,000
306,400,000
271,200,000
415,983,071
147,367,250
88,500,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
3,460,800,000
3,371,300,000
3,831,400,000
3,922,500,000
4,086,200,000
3,569,300,000
3,091,800,000
2,997,900,000
2,990,500,000
2,997,000,000
2,985,100,000
2,981,700,000
1,529,900,000
Intangible Assets
792,500,000
735,400,000
296,200,000
306,100,000
216,200,000
217,800,000
208,300,000
210,800,000
213,300,000
215,800,000
206,300,000
196,300,000
20,000,000
Investments & Other
173,800,000
162,200,000
200,700,000
177,000,000
144,500,000
576,300,000
541,800,000
618,300,000
654,400,000
630,200,000
595,500,000
566,400,000
Debtors (Due After 1 year)
93,000,000
101,900,000
43,800,000
18,300,000
88,000,000
Total Fixed Assets
4,253,300,000
4,106,700,000
4,099,300,000
4,217,400,000
4,214,400,000
3,787,100,000
3,300,100,000
3,208,700,000
3,203,800,000
3,212,800,000
3,191,400,000
3,178,000,000
1,549,900,000
Stock & work in progress
2,200,000
4,100,000
4,000,000
3,500,000
5,200,000
3,500,000
2,500,000
2,100,000
2,100,000
1,500,000
1,300,000
1,500,000
900,000
Trade Debtors
80,900,000
53,800,000
47,500,000
22,600,000
67,400,000
75,000,000
94,700,000
50,800,000
41,400,000
46,400,000
38,400,000
33,900,000
17,700,000
Group Debtors
100,000
500,000
5,300,000
300,000
Misc Debtors
69,200,000
63,600,000
38,800,000
42,600,000
35,900,000
54,700,000
54,400,000
45,000,000
29,000,000
28,600,000
32,500,000
23,000,000
16,200,000
Cash
533,400,000
172,800,000
488,600,000
542,100,000
271,300,000
32,500,000
20,000,000
16,700,000
300,000
10,300,000
19,000,000
56,900,000
1,800,000
misc current assets
2,600,000
total current assets
703,700,000
299,600,000
581,000,000
612,800,000
841,200,000
168,300,000
171,700,000
115,100,000
78,100,000
87,100,000
91,200,000
115,300,000
36,600,000
total assets
4,957,000,000
4,406,300,000
4,680,300,000
4,830,200,000
5,055,600,000
3,955,400,000
3,471,800,000
3,323,800,000
3,281,900,000
3,299,900,000
3,282,600,000
3,293,300,000
1,586,500,000
Bank overdraft
25,700,000
11,900,000
Bank loan
548,300,000
105,200,000
134,100,000
20,000,000
12,100,000
Trade Creditors
67,400,000
53,900,000
35,700,000
33,000,000
74,200,000
60,500,000
50,900,000
42,000,000
30,000,000
30,800,000
24,700,000
37,100,000
94,700,000
Group/Directors Accounts
other short term finances
7,800,000
1,100,000
hp & lease commitments
13,100,000
9,400,000
9,800,000
7,900,000
6,000,000
other current liabilities
303,300,000
256,200,000
199,700,000
192,200,000
356,000,000
242,200,000
233,600,000
198,700,000
193,700,000
168,800,000
142,800,000
109,600,000
24,100,000
total current liabilities
932,100,000
424,700,000
278,700,000
245,000,000
436,200,000
302,700,000
284,500,000
374,800,000
223,700,000
219,600,000
179,600,000
146,700,000
119,900,000
loans
6,161,700,000
6,054,100,000
6,838,700,000
6,648,900,000
5,893,400,000
3,664,400,000
2,693,600,000
2,109,000,000
2,286,600,000
2,284,600,000
2,299,500,000
2,311,300,000
798,800,000
hp & lease commitments
483,900,000
448,800,000
426,000,000
428,400,000
411,000,000
Accruals and Deferred Income
6,600,000
3,500,000
5,100,000
5,300,000
5,300,000
6,100,000
other liabilities
18,800,000
12,400,000
12,200,000
7,800,000
8,200,000
8,900,000
9,600,000
91,400,000
provisions
503,000,000
482,800,000
493,200,000
497,000,000
625,200,000
618,000,000
615,000,000
680,600,000
626,600,000
739,800,000
684,400,000
865,800,000
427,800,000
total long term liabilities
3,341,600,000
3,278,600,000
3,676,100,000
3,587,300,000
3,273,700,000
2,160,000,000
1,666,700,000
1,407,000,000
1,469,500,000
1,525,700,000
1,514,900,000
1,622,900,000
704,700,000
total liabilities
4,273,700,000
3,703,300,000
3,954,800,000
3,832,300,000
3,709,900,000
2,462,700,000
1,951,200,000
1,781,800,000
1,693,200,000
1,745,300,000
1,694,500,000
1,769,600,000
824,600,000
net assets
681,600,000
701,900,000
725,500,000
997,900,000
1,345,700,000
1,492,700,000
1,520,600,000
1,542,000,000
1,588,700,000
1,554,600,000
1,588,100,000
1,523,700,000
761,900,000
total shareholders funds
681,600,000
701,900,000
725,500,000
997,900,000
1,345,700,000
1,492,700,000
1,520,600,000
1,542,000,000
1,588,700,000
1,554,600,000
1,588,100,000
1,523,700,000
761,900,000
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
240,100,000
28,600,000
-130,300,000
-364,600,000
182,700,000
215,100,000
206,800,000
195,800,000
175,600,000
142,200,000
291,483,071
77,367,250
23,000,000
Depreciation
252,300,000
228,900,000
220,500,000
168,000,000
177,500,000
150,600,000
140,900,000
133,800,000
128,300,000
129,000,000
124,500,000
70,000,000
65,500,000
Amortisation
13,500,000
18,900,000
9,900,000
3,500,000
3,000,000
2,500,000
2,500,000
2,500,000
Tax
-46,500,000
33,200,000
-31,000,000
42,400,000
-60,100,000
-42,200,000
-35,400,000
-9,800,000
-500,000
-21,700,000
28,100,000
9,200,000
12,900,000
Stock
-1,900,000
100,000
500,000
-1,700,000
1,700,000
1,000,000
400,000
600,000
200,000
-200,000
600,000
900,000
Debtors
23,800,000
89,200,000
46,600,000
-107,800,000
61,600,000
-19,500,000
52,900,000
20,600,000
400,000
4,400,000
14,000,000
23,000,000
33,900,000
Creditors
13,500,000
18,200,000
2,700,000
-41,200,000
13,700,000
9,600,000
8,900,000
12,000,000
-800,000
6,100,000
-12,400,000
-57,600,000
94,700,000
Accruals and Deferred Income
47,100,000
56,500,000
900,000
-160,700,000
117,300,000
8,600,000
34,900,000
-100,000
24,700,000
26,000,000
32,400,000
91,600,000
24,100,000
Deferred Taxes & Provisions
20,200,000
-10,400,000
-3,800,000
-128,200,000
7,200,000
3,000,000
-65,600,000
54,000,000
-113,200,000
55,400,000
-181,400,000
438,000,000
427,800,000
Cash flow from operations
504,800,000
279,200,000
30,800,000
-364,900,000
378,500,000
366,200,000
239,700,000
367,600,000
215,600,000
332,400,000
268,883,071
604,967,250
613,200,000
Investing Activities
capital expenditure
-398,900,000
-221,500,000
-138,400,000
-104,100,000
-696,300,000
-640,600,000
-234,800,000
-141,200,000
-121,800,000
-150,400,000
-137,900,000
-1,698,100,000
-1,615,400,000
Change in Investments
11,600,000
-38,500,000
23,700,000
32,500,000
-431,800,000
34,500,000
-76,500,000
-36,100,000
24,200,000
34,700,000
29,100,000
566,400,000
cash flow from investments
-410,500,000
-183,000,000
-162,100,000
-136,600,000
-264,500,000
-675,100,000
-158,300,000
-105,100,000
-146,000,000
-185,100,000
-167,000,000
-2,264,500,000
-1,615,400,000
Financing Activities
Bank loans
443,100,000
105,200,000
-134,100,000
134,100,000
-20,000,000
7,900,000
12,100,000
Group/Directors Accounts
Other Short Term Loans
-7,800,000
7,800,000
-1,100,000
1,100,000
Long term loans
107,600,000
-784,600,000
189,800,000
755,500,000
2,229,000,000
970,800,000
584,600,000
-177,600,000
2,000,000
-14,900,000
-11,800,000
1,512,500,000
798,800,000
Hire Purchase and Lease Commitments
38,800,000
22,400,000
-500,000
19,300,000
417,000,000
other long term liabilities
-18,800,000
6,400,000
200,000
4,400,000
-400,000
-700,000
-700,000
-81,800,000
91,400,000
share issue
-22,900,000
140,700,000
48,900,000
87,400,000
25,300,000
3,400,000
18,100,000
-41,700,000
18,000,000
-25,100,000
27,500,000
805,500,000
791,100,000
interest
-203,400,000
-199,800,000
-181,300,000
-106,800,000
-109,500,000
-74,500,000
-67,600,000
-73,500,000
-74,200,000
-81,500,000
-68,800,000
-67,700,000
-28,600,000
cash flow from financing
363,200,000
-723,900,000
64,700,000
755,400,000
2,543,000,000
906,100,000
401,200,000
-154,300,000
-74,600,000
-114,300,000
-41,700,000
2,167,400,000
1,653,800,000
cash and cash equivalents
cash
360,600,000
-315,800,000
-53,500,000
270,800,000
238,800,000
12,500,000
3,300,000
16,400,000
-10,000,000
-8,700,000
-37,900,000
55,100,000
1,800,000
overdraft
-25,700,000
13,800,000
11,900,000
change in cash
360,600,000
-290,100,000
-67,300,000
258,900,000
238,800,000
12,500,000
3,300,000
16,400,000
-10,000,000
-8,700,000
-37,900,000
55,100,000
1,800,000
manchester airports holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manchester airports holdings limited. Get real-time insights into manchester airports holdings limited's credit score, group structure and payment trends.
Manchester Airports Holdings Limited Competitor Analysis
Perform a competitor analysis for manchester airports holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in M90 area or any other competitors across 12 key performance metrics.
manchester airports holdings limited Ownership
MANCHESTER AIRPORTS HOLDINGS LIMITED group structure
Manchester Airports Holdings Limited has 7 subsidiary companies.
The largest shareholders in Manchester Airports Holdings Limited include The Council Of The City Of Manchester and Airports Group Europe (A) S.A.R.L..
the council of the city of manchester
35.48%
airports group europe (a) s.a.r.l.
35.48%
the tameside metropolitan borough council
3.23%
the borough council of bolton
3.23%
the council of the metropolitan borough of bury
3.23%
the trafford borough council
3.23%
the rochdale borough council
3.23%
the council of the city of salford
3.23%
the oldham borough council
3.23%
wigan borough council
3.23%
manchester airports holdings limited directors
Manchester Airports Holdings Limited currently has 11 directors.
The longest serving directors include
Mr Charles Cornish (Jan 2013) and
Mr John O'Toole (Feb 2013).
manchester airports holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manchester airports holdings limited.
manchester airports holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANCHESTER AIRPORTS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
manchester airports holdings limitedCompanies House Filings - See Documents
