shashou consultants ltd Company Information
Company Number
08354176
Website
-Registered Address
gable house, 239 regents park road, london, N3 3LF
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Joseph Shashou11 Years
Shareholders
joseph saleem shashou 100%
shashou consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of SHASHOU CONSULTANTS LTD at £115.8k based on a Turnover of £208.1k and 0.56x industry multiple (adjusted for size and gross margin).
shashou consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of SHASHOU CONSULTANTS LTD at £1.2m based on an EBITDA of £276.6k and a 4.35x industry multiple (adjusted for size and gross margin).
shashou consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of SHASHOU CONSULTANTS LTD at £767.3k based on Net Assets of £302.3k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shashou Consultants Ltd Overview
Shashou Consultants Ltd is a live company located in london, N3 3LF with a Companies House number of 08354176. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2013, it's largest shareholder is joseph saleem shashou with a 100% stake. Shashou Consultants Ltd is a established, micro sized company, Pomanda has estimated its turnover at £208.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shashou Consultants Ltd Health Check
Pomanda's financial health check has awarded Shashou Consultants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £208.1k, make it smaller than the average company (£3.3m)
- Shashou Consultants Ltd
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (3.7%)
- Shashou Consultants Ltd
3.7% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Shashou Consultants Ltd
38.8% - Industry AVG
Profitability
an operating margin of 132.9% make it more profitable than the average company (6.5%)
- Shashou Consultants Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Shashou Consultants Ltd
21 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Shashou Consultants Ltd
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £208.1k, this is more efficient (£145.7k)
- Shashou Consultants Ltd
£145.7k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (42 days)
- Shashou Consultants Ltd
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shashou Consultants Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shashou Consultants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (25 weeks)
134 weeks - Shashou Consultants Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (62.4%)
30.7% - Shashou Consultants Ltd
62.4% - Industry AVG
SHASHOU CONSULTANTS LTD financials
Shashou Consultants Ltd's latest turnover from January 2023 is estimated at £208.1 thousand and the company has net assets of £302.3 thousand. According to their latest financial statements, Shashou Consultants Ltd has 1 employee and maintains cash reserves of £345.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 553 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 553 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 29,553 | 0 | 18,935 | 0 | 0 | 67,500 | 0 | 0 | 9,721 | 3,600 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 61,063 | 51,382 | 62,095 | 103,336 | 118,026 | 23,707 | 78,430 | 16,488 | 0 | 0 |
Cash | 345,409 | 60,901 | 56,348 | 73,583 | 50,287 | 35,769 | 42,354 | 107,837 | 78,286 | 28,524 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 436,025 | 112,283 | 137,378 | 176,919 | 168,313 | 126,976 | 120,784 | 124,325 | 88,007 | 32,124 |
total assets | 436,025 | 112,283 | 137,378 | 176,919 | 168,313 | 126,976 | 120,784 | 124,325 | 88,283 | 32,677 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 480 | 15,119 | 5,015 | 5,015 | 322 | 0 | 4,827 | 74,404 | 24,881 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 133,703 | 39,272 | 1,550 | 6,833 | 17,110 | 17,752 | 37,789 | 21,519 | 0 | 0 |
total current liabilities | 133,703 | 39,752 | 16,669 | 11,848 | 22,125 | 18,074 | 37,789 | 26,346 | 74,404 | 24,881 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 133,703 | 39,752 | 16,669 | 11,848 | 22,125 | 18,074 | 37,789 | 26,346 | 74,404 | 24,881 |
net assets | 302,322 | 72,531 | 120,709 | 165,071 | 146,188 | 108,902 | 82,995 | 97,979 | 13,879 | 7,796 |
total shareholders funds | 302,322 | 72,531 | 120,709 | 165,071 | 146,188 | 108,902 | 82,995 | 97,979 | 13,879 | 7,796 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 277 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 39,234 | -29,648 | -22,306 | -14,690 | 26,819 | 12,777 | 61,942 | 6,767 | 6,121 | 3,600 |
Creditors | -480 | -14,639 | 10,104 | 0 | 4,693 | 322 | -4,827 | -69,577 | 49,523 | 24,881 |
Accruals and Deferred Income | 94,431 | 37,722 | -5,283 | -10,277 | -642 | -20,037 | 16,270 | 21,519 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 284,508 | 4,553 | -17,235 | 23,296 | 14,518 | -6,585 | -65,483 | 29,551 | 49,762 | 28,524 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 284,508 | 4,553 | -17,235 | 23,296 | 14,518 | -6,585 | -65,483 | 29,551 | 49,762 | 28,524 |
shashou consultants ltd Credit Report and Business Information
Shashou Consultants Ltd Competitor Analysis
Perform a competitor analysis for shashou consultants ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
shashou consultants ltd Ownership
SHASHOU CONSULTANTS LTD group structure
Shashou Consultants Ltd has no subsidiary companies.
Ultimate parent company
SHASHOU CONSULTANTS LTD
08354176
shashou consultants ltd directors
Shashou Consultants Ltd currently has 1 director, Mr Joseph Shashou serving since Jan 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Joseph Shashou | 69 years | Jan 2013 | - | Director |
P&L
January 2023turnover
208.1k
+196%
operating profit
276.6k
0%
gross margin
38.9%
+2.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
302.3k
+3.17%
total assets
436k
+2.88%
cash
345.4k
+4.67%
net assets
Total assets minus all liabilities
shashou consultants ltd company details
company number
08354176
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
gable house, 239 regents park road, london, N3 3LF
accountant
-
auditor
-
shashou consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shashou consultants ltd.
shashou consultants ltd Companies House Filings - See Documents
date | description | view/download |
---|