london sport

4

london sport Company Information

Share LONDON SPORT
Live 
EstablishedSmallDeclining

Company Number

08355406

Registered Address

190 great dover street, london, SE1 4YB

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

02038484630

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark Jopling4 Years

Jillian Moore4 Years

View All

Shareholders

-0%

london sport Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of LONDON SPORT at £3.7m based on a Turnover of £4.3m and 0.85x industry multiple (adjusted for size and gross margin).

london sport Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of LONDON SPORT at £1.6m based on an EBITDA of £498.7k and a 3.16x industry multiple (adjusted for size and gross margin).

london sport Estimated Valuation

£1m

Pomanda estimates the enterprise value of LONDON SPORT at £1m based on Net Assets of £525k and 1.98x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

London Sport AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

London Sport Overview

London Sport is a live company located in london, SE1 4YB with a Companies House number of 08355406. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2013, it's largest shareholder is unknown. London Sport is a established, small sized company, Pomanda has estimated its turnover at £4.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Sport Health Check

Pomanda's financial health check has awarded London Sport a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£552.3k)

£4.3m - London Sport

£552.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.3%)

-2% - London Sport

5.3% - Industry AVG

production

Production

with a gross margin of 42.8%, this company has a comparable cost of product (42.8%)

42.8% - London Sport

42.8% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it more profitable than the average company (2.1%)

6.8% - London Sport

2.1% - Industry AVG

employees

Employees

with 53 employees, this is above the industry average (13)

53 - London Sport

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has a higher pay structure (£26.5k)

£43.5k - London Sport

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.8k, this is more efficient (£65.5k)

£81.8k - London Sport

£65.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (14 days)

11 days - London Sport

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - London Sport

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Sport

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is average cash available to meet short term requirements (79 weeks)

74 weeks - London Sport

79 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56%, this is a higher level of debt than the average (37.9%)

56% - London Sport

37.9% - Industry AVG

london sport Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london sport. Get real-time insights into london sport's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Sport Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for london sport by selecting its closest rivals and benchmarking them against 12 key performance metrics.

london sport Ownership

LONDON SPORT group structure

London Sport has no subsidiary companies.

Ultimate parent company

LONDON SPORT

08355406

LONDON SPORT Shareholders

--

london sport directors

London Sport currently has 13 directors. The longest serving directors include Mr Mark Jopling (May 2019) and Miss Jillian Moore (Jun 2019).

officercountryagestartendrole
Mr Mark JoplingEngland56 years May 2019- Director
Miss Jillian MooreEngland47 years Jun 2019- Director
Mrs Tracey McCillenEngland53 years Apr 2020- Director
Mr Shaun DanielliEngland51 years Apr 2020- Director
Mr Charles BossEngland39 years Apr 2020- Director
Mr Paul BenjaminEngland50 years Apr 2020- Director
Mrs Sally BenatarEngland56 years Apr 2020- Director
Councillor Ross GarrodEngland36 years Sep 2022- Director
Councillor Paul OsbornEngland50 years Dec 2022- Director
Mr Andrew SelbyEngland34 years Apr 2023- Director

LONDON SPORT financials

EXPORTms excel logo

London Sport's latest turnover from March 2023 is £4.3 million and the company has net assets of £525 thousand. According to their latest financial statements, London Sport has 53 employees and maintains cash reserves of £964 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jan 2014
Turnover4,336,0004,604,0004,418,0004,545,0004,250,0004,900,0005,836,0005,638,0006,372,00067,000
Other Income Or Grants0000000000
Cost Of Sales2,479,3522,384,3952,543,1892,661,3632,409,8832,696,3163,124,6602,965,2883,359,14935,067
Gross Profit1,856,6482,219,6051,874,8111,883,6371,840,1172,203,6842,711,3402,672,7123,012,85131,933
Admin Expenses1,562,9802,430,5202,540,1131,544,0381,700,7232,715,5742,622,5622,682,4443,805,50131,933
Operating Profit293,668-210,915-665,302339,599139,394-511,89088,778-9,732-792,6500
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit264,000-204,000-664,000276,000118,000-506,00074,000-1,000-787,0000
Tax0000000000
Profit After Tax264,000-204,000-664,000276,000118,000-506,00074,000-1,000-787,0000
Dividends Paid0000000000
Retained Profit264,000-204,000-664,000276,000118,000-506,00074,000-1,000-787,0000
Employee Costs2,305,0002,266,0002,300,0002,172,0002,364,0002,168,0002,394,0001,995,0002,183,00024,000
Number Of Employees534645465050544431
EBITDA*498,668-137,915-619,302385,599185,394-511,89088,778-9,732-792,6500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jan 2014
Tangible Assets0205,000278,000324,000370,000416,0000000
Intangible Assets000068,00000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0205,000278,000324,000438,000416,0000000
Stock & work in progress0000000000
Trade Debtors142,00065,00037,000309,0008,000242,000362,000505,00059,000342,000
Group Debtors0000000000
Misc Debtors88,00045,00056,00029,000435,000182,000187,000105,00070,0004,000
Cash964,000554,0001,290,0001,315,000968,000708,0001,648,0001,330,0002,163,00097,000
misc current assets0000000000
total current assets1,194,000664,0001,383,0001,653,0001,411,0001,132,0002,197,0001,940,0002,292,000443,000
total assets1,194,000869,0001,661,0001,977,0001,849,0001,548,0002,197,0001,940,0002,292,000443,000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 00179,000314,0000145,000415,000292,000375,00032,000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities669,000601,000935,000391,000746,000450,000541,000482,000750,000292,000
total current liabilities669,000601,0001,114,000705,000746,000595,000956,000774,0001,125,000324,000
loans0000000000
hp & lease commitments07,00082,000143,000250,000218,0000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities07,00082,000143,000250,000218,0000000
total liabilities669,000608,0001,196,000848,000996,000813,000956,000774,0001,125,000324,000
net assets525,000261,000465,0001,129,000853,000735,0001,241,0001,166,0001,167,000119,000
total shareholders funds525,000261,000465,0001,129,000853,000735,0001,241,0001,166,0001,167,000119,000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jan 2014
Operating Activities
Operating Profit293,668-210,915-665,302339,599139,394-511,89088,778-9,732-792,6500
Depreciation205,00073,00046,00046,00046,00000000
Amortisation0000000000
Tax0000000000
Stock0000000000
Debtors120,00017,000-245,000-105,00019,000-125,000-61,000481,000-217,000346,000
Creditors0-179,000-135,000314,000-145,000-270,000123,000-83,000343,00032,000
Accruals and Deferred Income68,000-334,000544,000-355,000296,000-91,00059,000-268,000458,000292,000
Deferred Taxes & Provisions0000000000
Cash flow from operations446,668-667,91534,698449,599317,394-747,890331,778-841,732225,350-22,000
Investing Activities
capital expenditure00000-462,0001,000000
Change in Investments0000000000
cash flow from investments00000-462,0001,000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments-7,000-75,000-61,000-107,00032,000218,0000000
other long term liabilities0000000000
share issue0000001,00001,835,000119,000
interest0000000000
cash flow from financing-7,000-75,000-61,000-107,00032,000218,0001,00001,835,000119,000
cash and cash equivalents
cash410,000-736,000-25,000347,000260,000-940,000318,000-833,0002,066,00097,000
overdraft0000000000
change in cash410,000-736,000-25,000347,000260,000-940,000318,000-833,0002,066,00097,000

P&L

March 2023

turnover

4.3m

-6%

operating profit

293.7k

0%

gross margin

42.9%

-11.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

525k

+1.01%

total assets

1.2m

+0.37%

cash

964k

+0.74%

net assets

Total assets minus all liabilities

london sport company details

company number

08355406

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 2013

age

11

accounts

Group

ultimate parent company

None

previous names

london sport ltd (August 2015)

pro-active london (September 2013)

incorporated

UK

address

190 great dover street, london, SE1 4YB

last accounts submitted

March 2023

london sport Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london sport.

charges

london sport Companies House Filings - See Documents

datedescriptionview/download