Andrew Miller Residential Limited

POWER SEARCH PRICING

SOLUTIONS

andrew miller residential limited Company Information

Live

EstablishedSmallDeclining

Company Number

08355689

Next Accounts

Jul 2025

Industry

Buying and selling of own real estate

Directors

Andrew Miller

Shareholders

kelly miller

andrew miller

Group Structure

View All

Contact

Registered Address

brynheulog st. andrews road, wenvoe, cardiff, CF5 6AF

Website

andrew miller residential limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of ANDREW MILLER RESIDENTIAL LIMITED at £3.1m based on Net Assets of £2.2m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew Miller Residential Limited is a live company located in cardiff, CF5 6AF with a Companies House number of 08355689. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2013, it's largest shareholder is kelly miller with a 50% stake. Andrew Miller Residential Limited is a established, small sized company, Pomanda has estimated its turnover at £747.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andrew Miller Residential Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £747.7k, make it in line with the average company (£830.5k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2.5%)

EXPORT

Andrew Miller Residential Limited's latest turnover from October 2023 is estimated at £747.7 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Andrew Miller Residential Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Turnover	747,656	665,971	785,815	1,020,555	1,461,374	1,555,580	1,658,036	385,215	131,965	691,770	599,260
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	550,509	485,522	585,849	805,422	1,119,978	1,158,338	1,254,104	292,561	100,007	535,701	476,583
Gross Profit	197,147	180,449	199,966	215,133	341,396	397,242	403,932	92,654	31,958	156,069	122,677
Admin Expenses	117,932	121,933	138,767	191,129	284,784	115,800	-1,568,890	77,998	-5,350	116,781	85,570
Operating Profit	79,215	58,516	61,199	24,004	56,612	281,442	1,972,822	14,656	37,308	39,288	37,107
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	926	984	234	147	28
Pre-Tax Profit	79,215	58,516	61,199	24,004	56,612	281,442	1,973,748	15,640	37,541	39,435	37,135
Tax	-19,804	-11,118	-11,628	-4,561	-10,756	-53,474	-375,012	-3,128	-7,508	-8,281	-8,541
Profit After Tax	59,411	47,398	49,571	19,443	45,856	227,968	1,598,736	12,512	30,033	31,154	28,594
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	59,411	47,398	49,571	19,443	45,856	227,968	1,598,736	12,512	30,033	31,154	28,594
Employee Costs	70,843	73,528	70,474	73,694	116,591	115,344	103,089	36,765	35,750	35,162	35,616
Number Of Employees	2	2	2	2	3	3	3	1	1	1	1
EBITDA*	79,215	58,516	61,199	24,004	56,612	281,442	1,972,822	14,866	37,515	39,368	37,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Tangible Assets	3,400,457	3,392,881	3,136,696	2,543,508	2,551,710	2,347,060	2,096,784	1,704,754	1,704,601	1,704,170	1,703,850
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,400,457	3,392,881	3,136,696	2,543,508	2,551,710	2,347,060	2,096,784	1,704,754	1,704,601	1,704,170	1,703,850
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	264,343	247,495	331,800	434,099	401,960	408,237	403,111	44,096	33,991	4,002	5,727
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	741,085	45,969	47,437	11,383
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	264,343	247,495	331,800	434,099	401,960	408,237	403,111	785,181	79,960	51,439	17,110
total assets	3,664,800	3,640,376	3,468,496	2,977,607	2,953,670	2,755,297	2,499,895	2,489,935	1,784,561	1,755,609	1,720,960
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	116,152	87,999	91,527	113,847	82,965	67,429	717,427	723,056	30,266	1,613,859	1,610,364
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	116,152	87,999	91,527	113,847	82,965	67,429	717,427	723,056	30,266	1,613,859	1,610,364
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	72,500	52,500	45,000	30,000	0	0	0	0	0	0	0
other liabilities	1,309,385	1,397,825	1,275,455	833,036	888,706	754,456	81,263	82,000	82,000	82,000	82,000
provisions	16,087	10,787	12,647	6,428	7,146	4,415	176	222	150	0	0
total long term liabilities	1,397,972	1,461,112	1,333,102	869,464	895,852	758,871	81,439	82,222	82,150	82,000	82,000
total liabilities	1,514,124	1,549,111	1,424,629	983,311	978,817	826,300	798,866	805,278	112,416	1,695,859	1,692,364
net assets	2,150,676	2,091,265	2,043,867	1,994,296	1,974,853	1,928,997	1,701,029	1,684,657	1,672,145	59,750	28,596
total shareholders funds	2,150,676	2,091,265	2,043,867	1,994,296	1,974,853	1,928,997	1,701,029	1,684,657	1,672,145	59,750	28,596

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Operating Activities
Operating Profit	79,215	58,516	61,199	24,004	56,612	281,442	1,972,822	14,656	37,308	39,288	37,107
Depreciation	0	0	0	0	0	0	0	210	207	80	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,804	-11,118	-11,628	-4,561	-10,756	-53,474	-375,012	-3,128	-7,508	-8,281	-8,541
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	16,848	-84,305	-102,299	32,139	-6,277	5,126	359,015	10,105	29,989	-1,725	5,727
Creditors	28,153	-3,528	-22,320	30,882	15,536	-649,998	-5,629	692,790	-1,583,593	3,495	1,610,364
Accruals and Deferred Income	20,000	7,500	15,000	30,000	0	0	0	0	0	0	0
Deferred Taxes & Provisions	5,300	-1,860	6,219	-718	2,731	4,239	-46	72	150	0	0
Cash flow from operations	96,016	133,815	150,769	47,468	70,400	-422,917	1,233,120	694,495	-1,583,425	36,307	1,633,203
Investing Activities
capital expenditure	-7,576	-256,185	-593,188	8,202	-204,650	-250,276	-392,030	-363	-638	-400	-1,703,850
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-7,576	-256,185	-593,188	8,202	-204,650	-250,276	-392,030	-363	-638	-400	-1,703,850
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-88,440	122,370	442,419	-55,670	134,250	673,193	-737	0	0	0	82,000
share issue	0	0	0	0	0	0	-1,582,364	0	1,582,362	0	2
interest	0	0	0	0	0	0	926	984	234	147	28
cash flow from financing	-88,440	122,370	442,419	-55,670	134,250	673,193	-1,582,175	984	1,582,596	147	82,030
cash and cash equivalents
cash	0	0	0	0	0	0	-741,085	695,116	-1,468	36,054	11,383
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-741,085	695,116	-1,468	36,054	11,383

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andrew miller residential limited. Get real-time insights into andrew miller residential limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andrew miller residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CF5 area or any other competitors across 12 key performance metrics.

ANDREW MILLER RESIDENTIAL LIMITED group structure

Andrew Miller Residential Limited has no subsidiary companies.

Ultimate parent company

ANDREW MILLER RESIDENTIAL LIMITED

08355689

ANDREW MILLER RESIDENTIAL LIMITED Shareholders

kelly miller	50%
andrew miller	50%

Andrew Miller Residential Limited currently has 1 director, Mr Andrew Miller serving since Jan 2013.

officer	country	age	start	end	role
Mr Andrew Miller		46 years	Jan 2013	-	Director

P&L

October 2023

turnover

747.7k

+12%

operating profit

79.2k

gross margin

26.4%

-2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.2m

+0.03%

total assets

3.7m

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

magicfirst limited

pathwall limited

xirtek developments limited

hora services limited

holm oak homes (ludlow) limited

2.5

company number

08355689

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2013

ultimate parent company

None

previous names

N/A

address

brynheulog st. andrews road, wenvoe, cardiff, CF5 6AF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to andrew miller residential limited. Currently there are 9 open charges and 0 have been satisfied in the past.

andrew miller residential limited Company Information

andrew miller residential limited Estimated Valuation

andrew miller residential limited Estimated Valuation

andrew miller residential limited Estimated Valuation

Andrew Miller Residential Limited Overview

Andrew Miller Residential Limited Health Check

ANDREW MILLER RESIDENTIAL LIMITED financials

andrew miller residential limited Credit Report and Business Information

Andrew Miller Residential Limited Competitor Analysis

andrew miller residential limited Ownership

andrew miller residential limited directors

andrew miller residential limited company details

andrew miller residential limited Charges & Mortgages

andrew miller residential limited Companies House Filings - See Documents