surrey fire protection limited

4.5

surrey fire protection limited Company Information

Share SURREY FIRE PROTECTION LIMITED
Live 
EstablishedSmallHealthy

Company Number

08356254

Registered Address

first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY

Industry

Other building completion and finishing

 

Telephone

01737247445

Next Accounts Due

October 2024

Group Structure

View All

Directors

Dean Holohan11 Years

Caroline Waterman6 Years

Shareholders

dean holohan 50%

caroline waterman 50%

surrey fire protection limited Estimated Valuation

£327.4k

Pomanda estimates the enterprise value of SURREY FIRE PROTECTION LIMITED at £327.4k based on a Turnover of £1.1m and 0.29x industry multiple (adjusted for size and gross margin).

surrey fire protection limited Estimated Valuation

£249.1k

Pomanda estimates the enterprise value of SURREY FIRE PROTECTION LIMITED at £249.1k based on an EBITDA of £81.3k and a 3.06x industry multiple (adjusted for size and gross margin).

surrey fire protection limited Estimated Valuation

£217.4k

Pomanda estimates the enterprise value of SURREY FIRE PROTECTION LIMITED at £217.4k based on Net Assets of £313.7k and 0.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Surrey Fire Protection Limited Overview

Surrey Fire Protection Limited is a live company located in horsham, RH12 1DY with a Companies House number of 08356254. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in January 2013, it's largest shareholder is dean holohan with a 50% stake. Surrey Fire Protection Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Surrey Fire Protection Limited Health Check

Pomanda's financial health check has awarded Surrey Fire Protection Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£274.3k)

£1.1m - Surrey Fire Protection Limited

£274.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7%)

9% - Surrey Fire Protection Limited

7% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (25.2%)

15.4% - Surrey Fire Protection Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it as profitable than the average company (6.8%)

7.2% - Surrey Fire Protection Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Surrey Fire Protection Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Surrey Fire Protection Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £568.8k, this is more efficient (£118.4k)

£568.8k - Surrey Fire Protection Limited

£118.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (47 days)

142 days - Surrey Fire Protection Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (34 days)

57 days - Surrey Fire Protection Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Surrey Fire Protection Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Surrey Fire Protection Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (75.3%)

32.7% - Surrey Fire Protection Limited

75.3% - Industry AVG

SURREY FIRE PROTECTION LIMITED financials

EXPORTms excel logo

Surrey Fire Protection Limited's latest turnover from January 2023 is estimated at £1.1 million and the company has net assets of £313.7 thousand. According to their latest financial statements, Surrey Fire Protection Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover1,137,5091,203,832845,708890,041885,167837,036925,12948,13241,31973,930
Other Income Or Grants0000000000
Cost Of Sales962,7111,032,371699,254741,559716,454682,302764,49139,01233,29760,125
Gross Profit174,798171,460146,453148,481168,713154,734160,6379,1208,02213,805
Admin Expenses93,510123,469140,202100,714112,87097,582100,132-17,2665,41111,444
Operating Profit81,28847,9916,25147,76755,84357,15260,50526,3862,6112,361
Interest Payable0000000000
Interest Receivable000000521349766
Pre-Tax Profit81,28847,9916,25147,76755,84357,15260,55626,5202,7082,427
Tax-15,445-9,118-1,188-9,076-10,610-10,859-12,111-5,304-569-558
Profit After Tax65,84338,8735,06338,69145,23346,29348,44521,2162,1391,869
Dividends Paid0000000000
Retained Profit65,84338,8735,06338,69145,23346,29348,44521,2162,1391,869
Employee Costs64,09065,76064,43662,507102,59196,117109,47538,57138,13736,011
Number Of Employees2222333111
EBITDA*81,28847,9916,25147,76755,84357,15260,50526,3862,6112,361

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets21,31920,17423,29328,05524,75531,270465000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets21,31920,17423,29328,05524,75531,270465000
Stock & work in progress00000001,28100
Trade Debtors444,626431,561325,611303,679258,782231,983223,53407,3536,669
Group Debtors0000000000
Misc Debtors0000000000
Cash000000041,21912,19026,565
misc current assets0000000000
total current assets444,626431,561325,611303,679258,782231,983223,53442,50019,54333,234
total assets465,945451,735348,904331,734283,537263,253223,99942,50019,54333,234
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 152,280203,913139,955125,769112,106132,897150,33017,27515,53431,364
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities152,280203,913139,955125,769112,106132,897150,33017,27515,53431,364
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0002,0796,23610,3940000
provisions0000000000
total long term liabilities0002,0796,23610,3940000
total liabilities152,280203,913139,955127,848118,342143,291150,33017,27515,53431,364
net assets313,665247,822208,949203,886165,195119,96273,66925,2254,0091,870
total shareholders funds313,665247,822208,949203,886165,195119,96273,66925,2254,0091,870
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit81,28847,9916,25147,76755,84357,15260,50526,3862,6112,361
Depreciation0000000000
Amortisation0000000000
Tax-15,445-9,118-1,188-9,076-10,610-10,859-12,111-5,304-569-558
Stock000000-1,2811,28100
Debtors13,065105,95021,93244,89726,7998,449223,534-7,3536846,669
Creditors-51,63363,95814,18613,663-20,791-17,433133,0551,741-15,83031,364
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations1,145-3,119-2,6837,457-2,35720,411-40,80428,895-14,47226,498
Investing Activities
capital expenditure-1,1453,1194,762-3,3006,515-30,805-465000
Change in Investments0000000000
cash flow from investments-1,1453,1194,762-3,3006,515-30,805-465000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00-2,079-4,157-4,15810,3940000
share issue000000-1001
interest000000521349766
cash flow from financing00-2,079-4,157-4,15810,394511349767
cash and cash equivalents
cash000000-41,21929,029-14,37526,565
overdraft0000000000
change in cash000000-41,21929,029-14,37526,565

surrey fire protection limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for surrey fire protection limited. Get real-time insights into surrey fire protection limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Surrey Fire Protection Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for surrey fire protection limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.

surrey fire protection limited Ownership

SURREY FIRE PROTECTION LIMITED group structure

Surrey Fire Protection Limited has no subsidiary companies.

Ultimate parent company

SURREY FIRE PROTECTION LIMITED

08356254

SURREY FIRE PROTECTION LIMITED Shareholders

dean holohan 50%
caroline waterman 50%

surrey fire protection limited directors

Surrey Fire Protection Limited currently has 2 directors. The longest serving directors include Mr Dean Holohan (Jan 2013) and Ms Caroline Waterman (Sep 2018).

officercountryagestartendrole
Mr Dean Holohan46 years Jan 2013- Director
Ms Caroline WatermanUnited Kingdom49 years Sep 2018- Director

P&L

January 2023

turnover

1.1m

-6%

operating profit

81.3k

0%

gross margin

15.4%

+7.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

313.7k

+0.27%

total assets

465.9k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

surrey fire protection limited company details

company number

08356254

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

January 2013

age

11

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2023

address

first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY

accountant

-

auditor

-

surrey fire protection limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to surrey fire protection limited.

charges

surrey fire protection limited Companies House Filings - See Documents

datedescriptionview/download