surrey fire protection limited Company Information
Company Number
08356254
Website
www.surrey-fire.co.ukRegistered Address
first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY
Industry
Other building completion and finishing
Telephone
01737247445
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
dean holohan 50%
caroline waterman 50%
surrey fire protection limited Estimated Valuation
Pomanda estimates the enterprise value of SURREY FIRE PROTECTION LIMITED at £327.4k based on a Turnover of £1.1m and 0.29x industry multiple (adjusted for size and gross margin).
surrey fire protection limited Estimated Valuation
Pomanda estimates the enterprise value of SURREY FIRE PROTECTION LIMITED at £249.1k based on an EBITDA of £81.3k and a 3.06x industry multiple (adjusted for size and gross margin).
surrey fire protection limited Estimated Valuation
Pomanda estimates the enterprise value of SURREY FIRE PROTECTION LIMITED at £217.4k based on Net Assets of £313.7k and 0.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Surrey Fire Protection Limited Overview
Surrey Fire Protection Limited is a live company located in horsham, RH12 1DY with a Companies House number of 08356254. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in January 2013, it's largest shareholder is dean holohan with a 50% stake. Surrey Fire Protection Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Surrey Fire Protection Limited Health Check
Pomanda's financial health check has awarded Surrey Fire Protection Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £1.1m, make it larger than the average company (£274.3k)
- Surrey Fire Protection Limited
£274.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7%)
- Surrey Fire Protection Limited
7% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (25.2%)
- Surrey Fire Protection Limited
25.2% - Industry AVG
Profitability
an operating margin of 7.2% make it as profitable than the average company (6.8%)
- Surrey Fire Protection Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Surrey Fire Protection Limited
3 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Surrey Fire Protection Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £568.8k, this is more efficient (£118.4k)
- Surrey Fire Protection Limited
£118.4k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (47 days)
- Surrey Fire Protection Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (34 days)
- Surrey Fire Protection Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Surrey Fire Protection Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Surrey Fire Protection Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (75.3%)
32.7% - Surrey Fire Protection Limited
75.3% - Industry AVG
SURREY FIRE PROTECTION LIMITED financials
Surrey Fire Protection Limited's latest turnover from January 2023 is estimated at £1.1 million and the company has net assets of £313.7 thousand. According to their latest financial statements, Surrey Fire Protection Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 21,319 | 20,174 | 23,293 | 28,055 | 24,755 | 31,270 | 465 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 21,319 | 20,174 | 23,293 | 28,055 | 24,755 | 31,270 | 465 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,281 | 0 | 0 |
Trade Debtors | 444,626 | 431,561 | 325,611 | 303,679 | 258,782 | 231,983 | 223,534 | 0 | 7,353 | 6,669 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,219 | 12,190 | 26,565 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 444,626 | 431,561 | 325,611 | 303,679 | 258,782 | 231,983 | 223,534 | 42,500 | 19,543 | 33,234 |
total assets | 465,945 | 451,735 | 348,904 | 331,734 | 283,537 | 263,253 | 223,999 | 42,500 | 19,543 | 33,234 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 152,280 | 203,913 | 139,955 | 125,769 | 112,106 | 132,897 | 150,330 | 17,275 | 15,534 | 31,364 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 152,280 | 203,913 | 139,955 | 125,769 | 112,106 | 132,897 | 150,330 | 17,275 | 15,534 | 31,364 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 2,079 | 6,236 | 10,394 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 2,079 | 6,236 | 10,394 | 0 | 0 | 0 | 0 |
total liabilities | 152,280 | 203,913 | 139,955 | 127,848 | 118,342 | 143,291 | 150,330 | 17,275 | 15,534 | 31,364 |
net assets | 313,665 | 247,822 | 208,949 | 203,886 | 165,195 | 119,962 | 73,669 | 25,225 | 4,009 | 1,870 |
total shareholders funds | 313,665 | 247,822 | 208,949 | 203,886 | 165,195 | 119,962 | 73,669 | 25,225 | 4,009 | 1,870 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | |||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,281 | 1,281 | 0 | 0 |
Debtors | 13,065 | 105,950 | 21,932 | 44,897 | 26,799 | 8,449 | 223,534 | -7,353 | 684 | 6,669 |
Creditors | -51,633 | 63,958 | 14,186 | 13,663 | -20,791 | -17,433 | 133,055 | 1,741 | -15,830 | 31,364 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -2,079 | -4,157 | -4,158 | 10,394 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -41,219 | 29,029 | -14,375 | 26,565 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -41,219 | 29,029 | -14,375 | 26,565 |
surrey fire protection limited Credit Report and Business Information
Surrey Fire Protection Limited Competitor Analysis
Perform a competitor analysis for surrey fire protection limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.
surrey fire protection limited Ownership
SURREY FIRE PROTECTION LIMITED group structure
Surrey Fire Protection Limited has no subsidiary companies.
Ultimate parent company
SURREY FIRE PROTECTION LIMITED
08356254
surrey fire protection limited directors
Surrey Fire Protection Limited currently has 2 directors. The longest serving directors include Mr Dean Holohan (Jan 2013) and Ms Caroline Waterman (Sep 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dean Holohan | 46 years | Jan 2013 | - | Director | |
Ms Caroline Waterman | United Kingdom | 49 years | Sep 2018 | - | Director |
P&L
January 2023turnover
1.1m
-6%
operating profit
81.3k
0%
gross margin
15.4%
+7.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
313.7k
+0.27%
total assets
465.9k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
surrey fire protection limited company details
company number
08356254
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
January 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY
accountant
-
auditor
-
surrey fire protection limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to surrey fire protection limited.
surrey fire protection limited Companies House Filings - See Documents
date | description | view/download |
---|