ebc fitness holdings limited

ebc fitness holdings limited Company Information

Share EBC FITNESS HOLDINGS LIMITED
Live 
EstablishedSmallRapid

Company Number

08356559

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

james sweeney

glynn roberts

View All

Group Structure

View All

Contact

Registered Address

petersfield great easton, dunmow, CM6 2HG

Website

-

ebc fitness holdings limited Estimated Valuation

£586.9k

Pomanda estimates the enterprise value of EBC FITNESS HOLDINGS LIMITED at £586.9k based on a Turnover of £555.4k and 1.06x industry multiple (adjusted for size and gross margin).

ebc fitness holdings limited Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of EBC FITNESS HOLDINGS LIMITED at £6.7k based on an EBITDA of £1.5k and a 4.5x industry multiple (adjusted for size and gross margin).

ebc fitness holdings limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of EBC FITNESS HOLDINGS LIMITED at £1.8k based on Net Assets of £1.5k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ebc Fitness Holdings Limited Overview

Ebc Fitness Holdings Limited is a live company located in dunmow, CM6 2HG with a Companies House number of 08356559. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2013, it's largest shareholder is james sweeney with a 48% stake. Ebc Fitness Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £555.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ebc Fitness Holdings Limited Health Check

Pomanda's financial health check has awarded Ebc Fitness Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £555.4k, make it smaller than the average company (£18.7m)

£555.4k - Ebc Fitness Holdings Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.2%)

30% - Ebc Fitness Holdings Limited

8.2% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Ebc Fitness Holdings Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (4.7%)

0.3% - Ebc Fitness Holdings Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (105)

3 - Ebc Fitness Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Ebc Fitness Holdings Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.1k, this is equally as efficient (£185.1k)

£185.1k - Ebc Fitness Holdings Limited

£185.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ebc Fitness Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ebc Fitness Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ebc Fitness Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Ebc Fitness Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.7%, this is a higher level of debt than the average (69.3%)

97.7% - Ebc Fitness Holdings Limited

69.3% - Industry AVG

EBC FITNESS HOLDINGS LIMITED financials

EXPORTms excel logo

Ebc Fitness Holdings Limited's latest turnover from June 2023 is estimated at £555.4 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Ebc Fitness Holdings Limited has 3 employees and maintains cash reserves of £4 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover555,425508,265254,577250,915182,3600300,0640132,10866,70098,400
Other Income Or Grants00000000000
Cost Of Sales361,732331,193170,659165,520120,7270199,734089,72045,48567,700
Gross Profit193,693177,07283,91885,39561,6330100,330042,38821,21530,701
Admin Expenses192,208177,06784,11485,26761,6421,58598,86046542,90319,37430,730
Operating Profit1,4855-196128-9-1,5851,470-465-5151,841-29
Interest Payable00000000000
Interest Receivable00002359174529
Pre-Tax Profit1,4855-196128-7-1,5821,475-456-4981,8860
Tax-371-10-2400-28000-3960
Profit After Tax1,1144-196104-7-1,5821,195-456-4981,4900
Dividends Paid00000000000
Retained Profit1,1144-196104-7-1,5821,195-456-4981,4900
Employee Costs128,032119,062113,314110,36772,651066,131032,72032,48532,404
Number Of Employees33332020111
EBITDA*1,4855-196128-9-1,5851,470-465-5151,841-29

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other300300300300300300300300300300300
Debtors (Due After 1 year)00000000000
Total Fixed Assets300300300300300300300300300300300
Stock & work in progress00000000000
Trade Debtors000024,5760009,7402,17710,672
Group Debtors64,43142,85129,58325,564023,08925,72715,892000
Misc Debtors07,500010,72617,40022,32935,35231,98731,08118,4570
Cash4401455198253,2054106,51611,413
misc current assets00000000000
total current assets64,43550,35529,58336,30441,98145,93761,90451,08441,23127,15022,085
total assets64,73550,65529,88336,60442,28146,23762,20451,38441,53127,45022,385
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 002,5861,320000040,23925,66022,085
Group/Directors Accounts24,3551,269012,82335,38843,92558,34048,808000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities38,91249,03226,94721,9156,4511,8631,8331,740000
total current liabilities63,26750,30129,53336,05841,83945,78860,17350,54840,23925,66022,085
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities63,26750,30129,53336,05841,83945,78860,17350,54840,23925,66022,085
net assets1,4683543505464424492,0318361,2921,790300
total shareholders funds1,4683543505464424492,0318361,2921,790300
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit1,4855-196128-9-1,5851,470-465-5151,841-29
Depreciation00000000000
Amortisation00000000000
Tax-371-10-2400-28000-3960
Stock00000000000
Debtors14,08020,768-6,707-5,686-3,442-15,66113,2007,05820,1879,96210,672
Creditors0-2,5861,2661,320000-40,23914,5793,57522,085
Accruals and Deferred Income-10,12022,0855,03215,4644,58830931,740000
Deferred Taxes & Provisions00000000000
Cash flow from operations-23,086-1,26512,80922,5748,02114,106-11,917-46,022-6,123-4,94211,384
Investing Activities
capital expenditure00000000000
Change in Investments0000000000300
cash flow from investments0000000000-300
Financing Activities
Bank loans00000000000
Group/Directors Accounts23,0861,269-12,823-22,565-8,537-14,4159,53248,808000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000300
interest00002359174529
cash flow from financing23,0861,269-12,823-22,565-8,535-14,4129,53748,8171745329
cash and cash equivalents
cash04-149-514-306-2,3802,795-6,106-4,89711,413
overdraft00000000000
change in cash04-149-514-306-2,3802,795-6,106-4,89711,413

ebc fitness holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ebc fitness holdings limited. Get real-time insights into ebc fitness holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ebc Fitness Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ebc fitness holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CM6 area or any other competitors across 12 key performance metrics.

ebc fitness holdings limited Ownership

EBC FITNESS HOLDINGS LIMITED group structure

Ebc Fitness Holdings Limited has 3 subsidiary companies.

Ultimate parent company

EBC FITNESS HOLDINGS LIMITED

08356559

3 subsidiaries

EBC FITNESS HOLDINGS LIMITED Shareholders

james sweeney 48%
glynn roberts 48%
sean curran 4%

ebc fitness holdings limited directors

Ebc Fitness Holdings Limited currently has 3 directors. The longest serving directors include Mr Glynn Roberts (Jan 2013) and Mr James Sweeney (Jan 2013).

officercountryagestartendrole
Mr Glynn RobertsEngland44 years Jan 2013- Director
Mr James SweeneyEngland45 years Jan 2013- Director
Mr Sean CurranEngland50 years Mar 2018- Director

P&L

June 2023

turnover

555.4k

+9%

operating profit

1.5k

0%

gross margin

34.9%

+0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.5k

+3.15%

total assets

64.7k

+0.28%

cash

4

0%

net assets

Total assets minus all liabilities

ebc fitness holdings limited company details

company number

08356559

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

SARGEANT PARTNERSHIP LLP

auditor

-

address

petersfield great easton, dunmow, CM6 2HG

Bank

-

Legal Advisor

-

ebc fitness holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ebc fitness holdings limited.

ebc fitness holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EBC FITNESS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

ebc fitness holdings limited Companies House Filings - See Documents

datedescriptionview/download