delamare cards receivables trustee limited

Live EstablishedLargeDeclining

delamare cards receivables trustee limited Company Information

Share DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED

Company Number

08356561

Directors

Marc Speight

Shareholders

apex group nominees 1 (uk) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

4th floor,, 140 aldersgate street, london, EC1A 4HY

delamare cards receivables trustee limited Estimated Valuation

£30.4m

Pomanda estimates the enterprise value of DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED at £30.4m based on a Turnover of £31.4m and 0.97x industry multiple (adjusted for size and gross margin).

delamare cards receivables trustee limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED at £0 based on an EBITDA of £-714.2k and a 7.08x industry multiple (adjusted for size and gross margin).

delamare cards receivables trustee limited Estimated Valuation

£51.2k

Pomanda estimates the enterprise value of DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED at £51.2k based on Net Assets of £24k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delamare Cards Receivables Trustee Limited Overview

Delamare Cards Receivables Trustee Limited is a live company located in london, EC1A 4HY with a Companies House number of 08356561. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2013, it's largest shareholder is apex group nominees 1 (uk) limited with a 100% stake. Delamare Cards Receivables Trustee Limited is a established, large sized company, Pomanda has estimated its turnover at £31.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delamare Cards Receivables Trustee Limited Health Check

Pomanda's financial health check has awarded Delamare Cards Receivables Trustee Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £31.4m, make it larger than the average company (£4.8m)

£31.4m - Delamare Cards Receivables Trustee Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)

-2% - Delamare Cards Receivables Trustee Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Delamare Cards Receivables Trustee Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (5.7%)

-2.3% - Delamare Cards Receivables Trustee Limited

5.7% - Industry AVG

employees

Employees

with 184 employees, this is above the industry average (27)

184 - Delamare Cards Receivables Trustee Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Delamare Cards Receivables Trustee Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.6k, this is equally as efficient (£171.3k)

£170.6k - Delamare Cards Receivables Trustee Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Delamare Cards Receivables Trustee Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Delamare Cards Receivables Trustee Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delamare Cards Receivables Trustee Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (22 weeks)

44 weeks - Delamare Cards Receivables Trustee Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (62.6%)

99.9% - Delamare Cards Receivables Trustee Limited

62.6% - Industry AVG

DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED financials

EXPORTms excel logo

Delamare Cards Receivables Trustee Limited's latest turnover from December 2023 is £31.4 million and the company has net assets of £24 thousand. According to their latest financial statements, we estimate that Delamare Cards Receivables Trustee Limited has 184 employees and maintains cash reserves of £15.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover31,390,00029,873,00030,306,00033,069,00033,595,00034,365,00026,620,00026,293,00028,755,00027,758,00017,346,000
Other Income Or Grants
Cost Of Sales19,404,02718,421,72218,973,51720,779,12920,986,60521,599,21516,623,25816,313,21018,282,78417,931,80011,303,170
Gross Profit11,985,97311,451,27811,332,48312,289,87112,608,39512,765,7859,996,7429,979,79010,472,2169,826,2006,042,830
Admin Expenses12,700,18511,900,78911,376,96212,308,18212,916,76813,259,07410,195,57010,015,21710,547,2619,897,4386,074,514
Operating Profit-714,212-449,511-44,479-18,311-308,373-493,289-198,828-35,427-75,045-71,238-31,684
Interest Payable
Interest Receivable
Pre-Tax Profit10,0003,0001,0001,0001,0001,0001,0001,0002,0002,0001,000
Tax
Profit After Tax10,0003,0001,0001,0001,0001,0001,0001,0002,0002,0001,000
Dividends Paid
Retained Profit10,0003,0001,0001,0001,0001,0001,0001,0002,0002,0001,000
Employee Costs8,020,3547,765,2694,806,594
Number Of Employees184185207228222232187185193187117
EBITDA*-714,212-449,511-44,479-18,311-308,373-493,289-198,828-35,427-75,045-71,238-31,684

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors2,790,0002,621,0002,819,0003,107,0002,663,0002,836,0002,237,0002,360,0002,397,0002,138,000
Misc Debtors2,531,000
Cash15,373,00012,343,00013,555,00023,016,00016,075,00066,487,00065,386,00014,639,00014,703,00016,315,00013,193,000
misc current assets
total current assets18,163,00014,874,00016,176,00025,835,00019,182,00069,150,00068,222,00016,876,00017,063,00018,712,00015,331,000
total assets18,163,00014,874,00016,176,00025,835,00019,182,00069,150,00068,222,00016,876,00017,063,00018,712,00015,331,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,139,00014,860,00016,165,00025,825,00019,173,00069,142,00068,215,00016,870,00017,058,00018,709,00015,330,000
total current liabilities18,139,00014,860,00016,165,00025,825,00019,173,00069,142,00068,215,00016,870,00017,058,00018,709,00015,330,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,139,00014,860,00016,165,00025,825,00019,173,00069,142,00068,215,00016,870,00017,058,00018,709,00015,330,000
net assets24,00014,00011,00010,0009,0008,0007,0006,0005,0003,0001,000
total shareholders funds24,00014,00011,00010,0009,0008,0007,0006,0005,0003,0001,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-714,212-449,511-44,479-18,311-308,373-493,289-198,828-35,427-75,045-71,238-31,684
Depreciation
Amortisation
Tax
Stock
Debtors259,000-90,000-198,000-288,000444,000-173,000599,000-123,000-37,000259,0002,138,000
Creditors
Accruals and Deferred Income3,279,000-1,305,000-9,660,0006,652,000-49,969,000927,00051,345,000-188,000-1,651,0003,379,00015,330,000
Deferred Taxes & Provisions
Cash flow from operations2,305,788-1,664,511-9,506,4796,921,689-50,721,373606,71150,547,172-100,427-1,689,0453,048,76213,160,316
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash3,030,000-1,212,000-9,461,0006,941,000-50,412,0001,101,00050,747,000-64,000-1,612,0003,122,00013,193,000
overdraft
change in cash3,030,000-1,212,000-9,461,0006,941,000-50,412,0001,101,00050,747,000-64,000-1,612,0003,122,00013,193,000

delamare cards receivables trustee limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delamare cards receivables trustee limited. Get real-time insights into delamare cards receivables trustee limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delamare Cards Receivables Trustee Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delamare cards receivables trustee limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in EC1A area or any other competitors across 12 key performance metrics.

delamare cards receivables trustee limited Ownership

DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED group structure

Delamare Cards Receivables Trustee Limited has no subsidiary companies.

Ultimate parent company

2 parents

DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED

08356561

DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED Shareholders

apex group nominees 1 (uk) limited 100%

delamare cards receivables trustee limited directors

Delamare Cards Receivables Trustee Limited currently has 1 director, Mr Marc Speight serving since Apr 2018.

officercountryagestartendrole
Mr Marc SpeightUnited Kingdom39 years Apr 2018- Director

P&L

December 2023

turnover

31.4m

+5%

operating profit

-714.2k

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24k

+0.71%

total assets

18.2m

+0.22%

cash

15.4m

+0.25%

net assets

Total assets minus all liabilities

delamare cards receivables trustee limited company details

company number

08356561

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

4th floor,, 140 aldersgate street, london, EC1A 4HY

Bank

HSBC BANK PLC

Legal Advisor

-

delamare cards receivables trustee limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to delamare cards receivables trustee limited.

delamare cards receivables trustee limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELAMARE CARDS RECEIVABLES TRUSTEE LIMITED. This can take several minutes, an email will notify you when this has completed.

delamare cards receivables trustee limited Companies House Filings - See Documents

datedescriptionview/download