t2 tea (uk) limited
t2 tea (uk) limited Company Information
Company Number
08356705
Website
http://unilever.co.ukRegistered Address
10 york road, lambeth, london, SE1 7ND
Industry
Tea processing
Telephone
08004048450
Next Accounts Due
216 days late
Group Structure
View All
Shareholders
ekaterra holdco uk limited 100%
t2 tea (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of T2 TEA (UK) LIMITED at £4.1m based on a Turnover of £5.7m and 0.72x industry multiple (adjusted for size and gross margin).
t2 tea (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of T2 TEA (UK) LIMITED at £0 based on an EBITDA of £-2.2m and a 3.72x industry multiple (adjusted for size and gross margin).
t2 tea (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of T2 TEA (UK) LIMITED at £0 based on Net Assets of £-37.8m and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T2 Tea (uk) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
T2 Tea (uk) Limited Overview
T2 Tea (uk) Limited is a live company located in london, SE1 7ND with a Companies House number of 08356705. It operates in the tea processing sector, SIC Code 10831. Founded in January 2013, it's largest shareholder is ekaterra holdco uk limited with a 100% stake. T2 Tea (uk) Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
T2 Tea (uk) Limited Health Check
Pomanda's financial health check has awarded T2 Tea (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 8 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
8 Weak
Size
annual sales of £5.7m, make it smaller than the average company (£16m)
£5.7m - T2 Tea (uk) Limited
£16m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (-0.2%)
-15% - T2 Tea (uk) Limited
-0.2% - Industry AVG
Production
with a gross margin of 44.9%, this company has a lower cost of product (19.4%)
44.9% - T2 Tea (uk) Limited
19.4% - Industry AVG
Profitability
an operating margin of -48% make it less profitable than the average company (3%)
-48% - T2 Tea (uk) Limited
3% - Industry AVG
Employees
with 49 employees, this is below the industry average (132)
49 - T2 Tea (uk) Limited
132 - Industry AVG
Pay Structure
on an average salary of £21.2k, the company has a lower pay structure (£28.8k)
£21.2k - T2 Tea (uk) Limited
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £116.5k, this is less efficient (£197k)
£116.5k - T2 Tea (uk) Limited
£197k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (48 days)
23 days - T2 Tea (uk) Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (27 days)
49 days - T2 Tea (uk) Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 295 days, this is more than average (93 days)
295 days - T2 Tea (uk) Limited
93 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (18 weeks)
1 weeks - T2 Tea (uk) Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 613.4%, this is a higher level of debt than the average (85%)
613.4% - T2 Tea (uk) Limited
85% - Industry AVG
t2 tea (uk) limited Credit Report and Business Information
T2 Tea (uk) Limited Competitor Analysis
Perform a competitor analysis for t2 tea (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
t2 tea (uk) limited Ownership
T2 TEA (UK) LIMITED group structure
T2 Tea (Uk) Limited has no subsidiary companies.
Ultimate parent company
EKATERRA BV
#0143822
2 parents
T2 TEA (UK) LIMITED
08356705
t2 tea (uk) limited directors
T2 Tea (Uk) Limited currently has 3 directors. The longest serving directors include Mr Fiachra Moloney (Jul 2019) and Mr Michael Astin (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Fiachra Moloney | United Kingdom | 39 years | Jul 2019 | - | Director |
| Mr Michael Astin | United Kingdom | 53 years | Nov 2021 | - | Director |
| Mr Liam McNamara | United Kingdom | 55 years | Dec 2023 | - | Director |
T2 TEA (UK) LIMITED financials
T2 Tea (Uk) Limited's latest turnover from December 2021 is £5.7 million and the company has net assets of -£37.8 million. According to their latest financial statements, T2 Tea (Uk) Limited has 49 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,709,719 | 6,535,231 | 8,257,591 | 9,278,971 | 9,254,466 | 7,012,400 | 3,108,350 | 596,079 | 82,368 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 3,149,000 | 3,258,380 | 3,231,278 | 3,446,790 | 3,326,407 | 2,519,917 | 1,100,830 | 204,118 | 27,088 |
| Gross Profit | 2,560,719 | 3,276,851 | 5,026,313 | 5,832,181 | 5,928,059 | 4,492,483 | 2,007,520 | 391,961 | 55,280 |
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 539,203 | 367,610 | 727,878 | 0 | 0 | 0 | 35,494 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -5,293,565 | -3,413,839 | -6,328,705 | -11,161,135 | -5,979,254 | -5,644,193 | -2,822,676 | -592,294 | -388,667 |
| Tax | 370,728 | 473,627 | 1,883,245 | 1,489,303 | 660,096 | 1,019,887 | 553,166 | 106,208 | 83,563 |
| Profit After Tax | -4,922,837 | -2,940,212 | -4,445,460 | -9,671,832 | -5,319,158 | -4,624,306 | -2,269,510 | -486,086 | -305,104 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -4,922,837 | -2,940,212 | -4,445,460 | -9,671,832 | -5,319,158 | -4,624,306 | -2,269,510 | -486,086 | -305,104 |
| Employee Costs | 1,038,945 | 1,715,336 | 2,406,923 | 2,624,984 | 2,752,397 | 2,387,107 | 1,104,382 | 187,317 | 61,428 |
| Number Of Employees | 49 | 100 | 179 | 207 | 208 | 182 | 83 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,021,633 | 843,666 | 980,791 | 1,098,680 | 3,835,117 | 4,177,364 | 3,494,778 | 1,219,286 | 495,120 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 5,063,452 | 5,741,282 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,021,633 | 5,907,118 | 6,722,073 | 1,098,680 | 3,835,117 | 4,177,364 | 3,494,778 | 1,219,286 | 495,120 |
| Stock & work in progress | 2,552,655 | 3,320,370 | 3,275,357 | 2,202,209 | 2,235,143 | 1,662,920 | 902,532 | 520,696 | 330,017 |
| Trade Debtors | 366,686 | 537,167 | 381,535 | 80,794 | 153,738 | 0 | 0 | 0 | 0 |
| Group Debtors | 254,223 | 2,425,497 | 3,059,434 | 857,664 | 0 | 1,502,433 | 703,098 | 0 | 0 |
| Misc Debtors | 1,823,625 | 1,634,428 | 3,028,825 | 4,720,657 | 3,158,964 | 1,426,834 | 753,006 | 391,244 | 278,797 |
| Cash | 1,347,990 | 132,651 | 293,569 | 280,044 | 1,063,649 | 86,929 | 69,670 | 4,691 | 96,341 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,345,179 | 8,050,113 | 10,038,720 | 8,141,368 | 6,611,494 | 4,679,116 | 2,428,306 | 916,631 | 705,155 |
| total assets | 7,366,812 | 13,957,231 | 16,760,793 | 9,240,048 | 10,446,611 | 8,856,480 | 5,923,084 | 2,135,917 | 1,200,275 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 427,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,072,338 | 0 | 0 | 24,690,215 | 20,322,786 | 12,974,378 | 7,185,796 | 2,398,519 | 1,330,037 |
| other short term finances | 35,780,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 1,002,216 | 1,570,497 | 2,661,211 | 4,147,138 | 982,955 | 0 | 0 | 0 | 0 |
| other current liabilities | 568,665 | 1,757,633 | 2,167,313 | 3,078,690 | 2,145,033 | 3,567,107 | 1,797,987 | 528,587 | 175,341 |
| total current liabilities | 39,851,141 | 3,328,130 | 4,828,524 | 31,916,043 | 23,450,774 | 16,541,485 | 8,983,783 | 2,927,106 | 1,505,378 |
| loans | 0 | 34,178,516 | 29,919,994 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 5,089,404 | 6,492,753 | 9,114,231 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 5,339,404 | 40,671,269 | 39,034,225 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 45,190,545 | 43,999,399 | 43,862,749 | 31,916,043 | 23,450,774 | 16,541,485 | 8,983,783 | 2,927,106 | 1,505,378 |
| net assets | -37,823,733 | -30,042,168 | -27,101,956 | -22,675,995 | -13,004,163 | -7,685,005 | -3,060,699 | -791,189 | -305,103 |
| total shareholders funds | -37,823,733 | -30,042,168 | -27,101,956 | -22,675,995 | -13,004,163 | -7,685,005 | -3,060,699 | -791,189 | -305,103 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 562,337 | 155,537 | 2,140,307 | 701,489 | 583,183 | 512,606 | 272,417 | 80,465 | 29,296 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 370,728 | 473,627 | 1,883,245 | 1,489,303 | 660,096 | 1,019,887 | 553,166 | 106,208 | 83,563 |
| Stock | -767,715 | 45,013 | 1,073,148 | -32,934 | 572,223 | 760,388 | 381,836 | 520,696 | 330,017 |
| Debtors | -2,152,558 | -1,872,702 | 810,679 | 2,346,413 | 383,435 | 1,473,163 | 1,064,860 | 391,244 | 278,797 |
| Creditors | 427,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,188,968 | -409,680 | -911,377 | 933,657 | -1,422,074 | 1,769,120 | 1,269,400 | 528,587 | 175,341 |
| Deferred Taxes & Provisions | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -5,063,452 | -677,830 | 5,741,282 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,072,338 | 0 | -24,690,215 | 4,367,429 | 7,348,408 | 5,788,582 | 4,787,277 | 2,398,519 | 1,330,037 |
| Other Short Term Loans | 35,780,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -34,178,516 | 4,258,522 | 29,919,994 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -1,971,630 | -3,712,192 | 7,628,304 | 3,164,183 | 982,955 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | -539,203 | -367,610 | -727,878 | 0 | 0 | 0 | -35,494 | 0 | 0 |
| cash flow from financing | -1,695,027 | 178,720 | 12,149,704 | 7,531,612 | 8,331,363 | 5,788,582 | 4,751,783 | 2,093,416 | 1,330,038 |
| cash and cash equivalents | |||||||||
| cash | 1,215,339 | -160,918 | 13,525 | -783,605 | 976,720 | 17,259 | 64,979 | 4,691 | 96,341 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,215,339 | -160,918 | 13,525 | -783,605 | 976,720 | 17,259 | 64,979 | 4,691 | 96,341 |
P&L
December 2021turnover
5.7m
-13%
operating profit
-2.7m
0%
gross margin
44.9%
-10.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-37.8m
+0.26%
total assets
7.4m
-0.47%
cash
1.3m
+9.16%
net assets
Total assets minus all liabilities
Similar Companies
t2 tea (uk) limited company details
company number
08356705
Type
Private limited with Share Capital
industry
10831 - Tea processing
incorporation date
January 2013
age
11
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
10 york road, lambeth, london, SE1 7ND
last accounts submitted
December 2021
t2 tea (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to t2 tea (uk) limited.
t2 tea (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
