mictel hillpress limited

Live EstablishedSmallHigh

mictel hillpress limited Company Information

Share MICTEL HILLPRESS LIMITED

Company Number

08357253

Shareholders

terence john clark

david swatton

Group Structure

View All

Industry

Electrical installation

 +3

Registered Address

victoria house, 18 dalston gardens, stanmore, middlesex, HA7 1BU

mictel hillpress limited Estimated Valuation

£388.8k

Pomanda estimates the enterprise value of MICTEL HILLPRESS LIMITED at £388.8k based on a Turnover of £697.6k and 0.56x industry multiple (adjusted for size and gross margin).

mictel hillpress limited Estimated Valuation

£800.9k

Pomanda estimates the enterprise value of MICTEL HILLPRESS LIMITED at £800.9k based on an EBITDA of £183.2k and a 4.37x industry multiple (adjusted for size and gross margin).

mictel hillpress limited Estimated Valuation

£893.8k

Pomanda estimates the enterprise value of MICTEL HILLPRESS LIMITED at £893.8k based on Net Assets of £358.5k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mictel Hillpress Limited Overview

Mictel Hillpress Limited is a live company located in stanmore, HA7 1BU with a Companies House number of 08357253. It operates in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in January 2013, it's largest shareholder is terence john clark with a 90% stake. Mictel Hillpress Limited is a established, small sized company, Pomanda has estimated its turnover at £697.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mictel Hillpress Limited Health Check

Pomanda's financial health check has awarded Mictel Hillpress Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £697.6k, make it smaller than the average company (£5.8m)

£697.6k - Mictel Hillpress Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.8%)

26% - Mictel Hillpress Limited

9.8% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Mictel Hillpress Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 14.6% make it more profitable than the average company (6.2%)

14.6% - Mictel Hillpress Limited

6.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (35)

8 - Mictel Hillpress Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Mictel Hillpress Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.2k, this is less efficient (£151.4k)

£87.2k - Mictel Hillpress Limited

£151.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (62 days)

84 days - Mictel Hillpress Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (40 days)

40 days - Mictel Hillpress Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (40 days)

0 days - Mictel Hillpress Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 112 weeks, this is more cash available to meet short term requirements (20 weeks)

112 weeks - Mictel Hillpress Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.2%, this is a lower level of debt than the average (54%)

30.2% - Mictel Hillpress Limited

54% - Industry AVG

MICTEL HILLPRESS LIMITED financials

EXPORTms excel logo

Mictel Hillpress Limited's latest turnover from March 2024 is estimated at £697.6 thousand and the company has net assets of £358.5 thousand. According to their latest financial statements, Mictel Hillpress Limited has 8 employees and maintains cash reserves of £311.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover697,637467,708444,795351,055434,491496,424564,913565,821785,668661,065309,468
Other Income Or Grants
Cost Of Sales465,496317,622305,642241,321297,446332,580371,802360,998504,073419,024197,303
Gross Profit232,141150,086139,153109,734137,045163,844193,111204,824281,594242,041112,165
Admin Expenses130,288139,363128,644120,551168,217179,977178,202165,486246,941-158,681103,392
Operating Profit101,85310,72310,509-10,817-31,172-16,13314,90939,33834,653400,7228,773
Interest Payable1,1254,8696,5818,99811,43815,18819,50026,29715,974
Interest Receivable14,97010,2691,62017913292082440394369162
Pre-Tax Profit115,69716,1235,547-19,635-42,477-30,401-3,76713,44419,621401,4138,835
Tax-28,924-3,063-1,054-2,689-3,924-84,297-2,032
Profit After Tax86,77313,0604,493-19,635-42,477-30,401-3,76710,75515,697317,1166,803
Dividends Paid
Retained Profit86,77313,0604,493-19,635-42,477-30,401-3,76710,75515,697317,1166,803
Employee Costs403,259388,163371,424349,225346,038352,422258,812291,029287,448205,145122,014
Number Of Employees88888867753
EBITDA*183,24385,72385,50966,68351,32966,26797,409121,778113,423476,2228,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets41,0002,50010,00020,00025,00010,000
Intangible Assets75,000150,000225,000300,000375,000450,000525,000600,000675,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets41,00075,000150,000225,000302,500385,000470,000550,000610,000675,000
Stock & work in progress2507507,50015,25036,50036,750
Trade Debtors160,69269,41763,21926,35047,15771,915117,17687,955183,66774,16144,847
Group Debtors
Misc Debtors1,3113833,314
Cash311,649258,624224,628207,262151,720112,290132,991196,593125,637251,36724,898
misc current assets
total current assets472,591328,791295,347250,173235,760224,269250,167284,548309,304325,52869,745
total assets513,591403,791445,347475,173538,260609,269720,167834,548919,3041,000,52869,745
Bank overdraft
Bank loan
Trade Creditors 51,92946,69035,31632,93534,49327,84330,78647,21842,348176,50962,842
Group/Directors Accounts24,22539,30647,80849,35048,00649,36956,77868,077
other short term finances41,511
hp & lease commitments
other current liabilities68,17026,05128,53918,6976,43513,75431,89913,78243,729
total current liabilities144,324112,047111,663100,98288,93490,966119,463129,077127,588176,50962,842
loans20,00075,000120,000175,000200,000250,000350,000450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities500,000
provisions10,7505002,0004,0005,0002,000
total long term liabilities10,75020,00075,000120,000175,500202,000254,000355,000452,000500,000
total liabilities155,074132,047186,663220,982264,434292,966373,463484,077579,588676,50962,842
net assets358,517271,744258,684254,191273,826316,303346,704350,471339,716324,0196,903
total shareholders funds358,517271,744258,684254,191273,826316,303346,704350,471339,716324,0196,903
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit101,85310,72310,509-10,817-31,172-16,13314,90939,33834,653400,7228,773
Depreciation6,3902,5007,5007,4007,5007,4403,770500
Amortisation75,00075,00075,00075,00075,00075,00075,00075,00075,00075,000
Tax-28,924-3,063-1,054-2,689-3,924-84,297-2,032
Stock-500-6,750-7,750-21,250-25036,750
Debtors91,2756,19835,558-19,879-27,689-41,94729,221-95,712109,50629,31444,847
Creditors5,23911,3742,381-1,5586,650-2,943-16,4324,870-134,161113,66762,842
Accruals and Deferred Income42,119-2,4889,84212,262-7,319-18,14518,117-29,94743,729
Deferred Taxes & Provisions10,750-500-1,500-2,000-1,0003,0002,000
Cash flow from operations121,65292,09868,870118,01677,09848,37668,873192,724-88,439476,27824,736
Investing Activities
capital expenditure-47,3902,600-2,500-22,440-13,770-750,500
Change in Investments
cash flow from investments-47,3902,600-2,500-22,440-13,770-750,500
Financing Activities
Bank loans
Group/Directors Accounts-15,081-8,502-1,5421,344-1,363-7,409-11,29968,077
Other Short Term Loans -41,51141,511
Long term loans-20,000-55,000-45,000-55,000-25,000-50,000-100,000-100,000450,000
Hire Purchase and Lease Commitments
other long term liabilities-500,000500,000
share issue100
interest13,8455,400-4,961-8,819-11,306-14,268-18,676-25,894-15,03169162
cash flow from financing-21,236-58,102-51,503-62,475-37,669-71,677-129,975-99,328-23,520500,691162
cash and cash equivalents
cash53,02533,99617,36655,54239,430-20,701-63,60270,956-125,730226,46924,898
overdraft
change in cash53,02533,99617,36655,54239,430-20,701-63,60270,956-125,730226,46924,898

mictel hillpress limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mictel hillpress limited. Get real-time insights into mictel hillpress limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mictel Hillpress Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mictel hillpress limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

mictel hillpress limited Ownership

MICTEL HILLPRESS LIMITED group structure

Mictel Hillpress Limited has no subsidiary companies.

Ultimate parent company

MICTEL HILLPRESS LIMITED

08357253

MICTEL HILLPRESS LIMITED Shareholders

terence john clark 90%
david swatton 10%

mictel hillpress limited directors

Mictel Hillpress Limited currently has 2 directors. The longest serving directors include Mr Terence Clark (Jan 2013) and Mr David Swatton (Jun 2018).

officercountryagestartendrole
Mr Terence ClarkEngland60 years Jan 2013- Director
Mr David Swatton54 years Jun 2018- Director

P&L

March 2024

turnover

697.6k

+49%

operating profit

101.9k

0%

gross margin

33.3%

+3.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

358.5k

+0.32%

total assets

513.6k

+0.27%

cash

311.6k

+0.21%

net assets

Total assets minus all liabilities

mictel hillpress limited company details

company number

08357253

Type

Private limited with Share Capital

industry

43210 - Electrical installation

27120 - Manufacture of electricity distribution and control apparatus

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

victoria house, 18 dalston gardens, stanmore, middlesex, HA7 1BU

Bank

-

Legal Advisor

-

mictel hillpress limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mictel hillpress limited.

mictel hillpress limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICTEL HILLPRESS LIMITED. This can take several minutes, an email will notify you when this has completed.

mictel hillpress limited Companies House Filings - See Documents

datedescriptionview/download