beau developments ltd

1.5

beau developments ltd Company Information

Share BEAU DEVELOPMENTS LTD
Live 
EstablishedMicroDeclining

Company Number

08358644

Registered Address

princes house wright street, hull, east yorkshire, HU2 8HX

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

08000126775

Next Accounts Due

June 2025

Group Structure

View All

Directors

Kelly Taylor11 Years

Shareholders

kelly rebecca taylor 100%

beau developments ltd Estimated Valuation

£89.3k

Pomanda estimates the enterprise value of BEAU DEVELOPMENTS LTD at £89.3k based on a Turnover of £39.6k and 2.26x industry multiple (adjusted for size and gross margin).

beau developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEAU DEVELOPMENTS LTD at £0 based on an EBITDA of £-1.3k and a 4.77x industry multiple (adjusted for size and gross margin).

beau developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEAU DEVELOPMENTS LTD at £0 based on Net Assets of £-109.1k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beau Developments Ltd Overview

Beau Developments Ltd is a live company located in east yorkshire, HU2 8HX with a Companies House number of 08358644. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2013, it's largest shareholder is kelly rebecca taylor with a 100% stake. Beau Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beau Developments Ltd Health Check

Pomanda's financial health check has awarded Beau Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £39.6k, make it smaller than the average company (£871.4k)

£39.6k - Beau Developments Ltd

£871.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (2.8%)

-48% - Beau Developments Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (72.3%)

28.6% - Beau Developments Ltd

72.3% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (28.2%)

-3.4% - Beau Developments Ltd

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Beau Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Beau Developments Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.6k, this is less efficient (£187.9k)

£39.6k - Beau Developments Ltd

£187.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (32 days)

8 days - Beau Developments Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1423 days, this is slower than average (34 days)

1423 days - Beau Developments Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beau Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Beau Developments Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10052.4%, this is a higher level of debt than the average (68%)

10052.4% - Beau Developments Ltd

68% - Industry AVG

BEAU DEVELOPMENTS LTD financials

EXPORTms excel logo

Beau Developments Ltd's latest turnover from September 2023 is estimated at £39.6 thousand and the company has net assets of -£109.1 thousand. According to their latest financial statements, we estimate that Beau Developments Ltd has 1 employee and maintains cash reserves of £146 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jan 2014
Turnover39,569120,942220,947273,78374,648231,339213,501373,392183,45836,757
Other Income Or Grants0000000000
Cost Of Sales28,25788,290161,202194,10452,994160,660143,679251,689130,45726,700
Gross Profit11,31232,65159,74579,67921,65570,67969,822121,70353,00010,056
Admin Expenses12,66037,90655,48966,16821,14831,24686,942124,098132,15610,682
Operating Profit-1,348-5,2554,25613,51150739,433-17,120-2,395-79,156-626
Interest Payable010,23817,11316,8839,27700000
Interest Receivable4421121111
Pre-Tax Profit-1,344-15,489-12,855-3,371-8,76939,436-17,119-2,394-79,155-625
Tax00000-7,4930000
Profit After Tax-1,344-15,489-12,855-3,371-8,76931,943-17,119-2,394-79,155-625
Dividends Paid0000000000
Retained Profit-1,344-15,489-12,855-3,371-8,76931,943-17,119-2,394-79,155-625
Employee Costs32,20129,80227,61827,55328,29827,00025,57252,06426,13924,659
Number Of Employees1111111211
EBITDA*-1,348-5,2554,25613,51150739,433-17,120-2,395-79,156-626

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jan 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other00405,000405,000405,000405,000390,000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets00405,000405,000405,000405,000390,000000
Stock & work in progress0000000422,833422,83333,553
Trade Debtors9500003000003810
Group Debtors0000000000
Misc Debtors0000000000
Cash14606982,34812292686209184281
misc current assets0000000000
total current assets1,09606982,348312292686423,042423,39833,834
total assets1,0960405,698407,348405,312405,292390,686423,042423,39833,834
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 110,174107,734215,515208,085206,450472,542489,879505,116503,07834,359
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities110,174107,734215,515208,085206,450472,542489,879505,116503,07834,359
loans00282,428278,653274,88100000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities00282,428278,653274,88100000
total liabilities110,174107,734497,943486,738481,331472,542489,879505,116503,07834,359
net assets-109,078-107,734-92,245-79,390-76,019-67,250-99,193-82,074-79,680-525
total shareholders funds-109,078-107,734-92,245-79,390-76,019-67,250-99,193-82,074-79,680-525
Sep 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jan 2014
Operating Activities
Operating Profit-1,348-5,2554,25613,51150739,433-17,120-2,395-79,156-626
Depreciation0000000000
Amortisation0000000000
Tax00000-7,4930000
Stock000000-422,8330389,28033,553
Debtors95000-30030000-3813810
Creditors2,440-107,7817,4301,635-266,092-17,337-15,2372,038468,71934,359
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations142-113,03611,68615,446-265,88514,603390,47624-98180
Investing Activities
capital expenditure0000000000
Change in Investments0-405,00000015,000390,000000
cash flow from investments0405,000000-15,000-390,000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0-282,4283,7753,772274,88100000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest4-10,234-17,111-16,882-9,27621111
cash flow from financing4-292,662-13,336-13,110265,6052111101
cash and cash equivalents
cash146-698-1,6502,336-280-39447725-97281
overdraft0000000000
change in cash146-698-1,6502,336-280-39447725-97281

beau developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beau developments ltd. Get real-time insights into beau developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beau Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beau developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU2 area or any other competitors across 12 key performance metrics.

beau developments ltd Ownership

BEAU DEVELOPMENTS LTD group structure

Beau Developments Ltd has no subsidiary companies.

Ultimate parent company

BEAU DEVELOPMENTS LTD

08358644

BEAU DEVELOPMENTS LTD Shareholders

kelly rebecca taylor 100%

beau developments ltd directors

Beau Developments Ltd currently has 1 director, Mrs Kelly Taylor serving since Jan 2013.

officercountryagestartendrole
Mrs Kelly TaylorEngland39 years Jan 2013- Director

P&L

September 2023

turnover

39.6k

-67%

operating profit

-1.3k

0%

gross margin

28.6%

+5.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-109.1k

+0.01%

total assets

1.1k

0%

cash

146

0%

net assets

Total assets minus all liabilities

beau developments ltd company details

company number

08358644

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2013

age

11

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

princes house wright street, hull, east yorkshire, HU2 8HX

accountant

SADOFSKYS

auditor

-

beau developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beau developments ltd.

charges

beau developments ltd Companies House Filings - See Documents

datedescriptionview/download