hamsard 3767 limited Company Information
Company Number
08359798
Next Accounts
Dec 2025
Shareholders
bizspace acquisitions limited
Group Structure
View All
Industry
Production of electricity
Registered Address
1-4 pall mall east, london, SW1Y 5AU
Website
www.beegreensolar.comhamsard 3767 limited Estimated Valuation
Pomanda estimates the enterprise value of HAMSARD 3767 LIMITED at £653.7k based on a Turnover of £447.7k and 1.46x industry multiple (adjusted for size and gross margin).
hamsard 3767 limited Estimated Valuation
Pomanda estimates the enterprise value of HAMSARD 3767 LIMITED at £2.4m based on an EBITDA of £556.3k and a 4.27x industry multiple (adjusted for size and gross margin).
hamsard 3767 limited Estimated Valuation
Pomanda estimates the enterprise value of HAMSARD 3767 LIMITED at £2.5m based on Net Assets of £896k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hamsard 3767 Limited Overview
Hamsard 3767 Limited is a live company located in london, SW1Y 5AU with a Companies House number of 08359798. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2013, it's largest shareholder is bizspace acquisitions limited with a 100% stake. Hamsard 3767 Limited is a established, micro sized company, Pomanda has estimated its turnover at £447.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hamsard 3767 Limited Health Check
Pomanda's financial health check has awarded Hamsard 3767 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £447.7k, make it smaller than the average company (£1.7m)
- Hamsard 3767 Limited
£1.7m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -85%, show it is growing at a slower rate (11.5%)
- Hamsard 3767 Limited
11.5% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 67.7%, this company has a comparable cost of product (67.7%)
- Hamsard 3767 Limited
67.7% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 92.5% make it more profitable than the average company (48.8%)
- Hamsard 3767 Limited
48.8% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (2)
1 - Hamsard 3767 Limited
2 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £81.6k, the company has an equivalent pay structure (£81.6k)
- Hamsard 3767 Limited
£81.6k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £447.7k, this is equally as efficient (£447.7k)
- Hamsard 3767 Limited
£447.7k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hamsard 3767 Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hamsard 3767 Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hamsard 3767 Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)
12 weeks - Hamsard 3767 Limited
10 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (86.7%)
36.4% - Hamsard 3767 Limited
86.7% - Industry AVG
HAMSARD 3767 LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Hamsard 3767 Limited's latest turnover from March 2024 is estimated at £447.7 thousand and the company has net assets of £896 thousand. According to their latest financial statements, Hamsard 3767 Limited has 1 employee and maintains cash reserves of £120.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Number Of Employees | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,155,325 | 1,297,354 | 1,439,383 | 1,514,941 | 1,653,750 | 1,792,560 | 1,931,370 | 2,070,638 | 2,315,173 | 2,455,776 | 2,475,879 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,155,325 | 1,297,354 | 1,439,383 | 1,514,941 | 1,653,750 | 1,792,560 | 1,931,370 | 2,070,638 | 2,315,173 | 2,455,776 | 2,475,879 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 6,025,212 | 8,496,348 | 8,677,717 | 11,193,418 | 10,934,342 | 10,356,486 | 8,831,799 | 8,438,971 | 4,308,806 |
Group Debtors | 127,750 | 6,556,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,656 | 24,574 | 23,570 | 7,986 | 2,917 | 2,917 | 0 | 0 | 0 | 0 | 0 |
Cash | 120,901 | 73,638 | 0 | 0 | 0 | 0 | 0 | 0 | 51,434 | 16,394 | 6,187 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 254,307 | 6,654,902 | 6,048,782 | 8,504,334 | 8,680,634 | 11,196,335 | 10,934,342 | 10,356,486 | 8,883,233 | 8,455,365 | 4,314,993 |
total assets | 1,409,632 | 7,952,256 | 7,488,165 | 10,019,275 | 10,334,384 | 12,988,895 | 12,865,712 | 12,427,124 | 11,198,406 | 10,911,141 | 6,790,872 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 3,258 | 6,929,866 | 8,712,764 | 9,394,827 | 12,232,272 | 12,380,410 | 12,130,216 | 11,066,383 | 10,752,521 | 6,768,024 |
Group/Directors Accounts | 127,750 | 6,919,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 385,833 | 433,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 513,583 | 7,355,381 | 6,929,866 | 8,712,764 | 9,394,827 | 12,232,272 | 12,380,410 | 12,130,216 | 11,066,383 | 10,752,521 | 6,768,024 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 1,955 | 1,585 | 1,540 | 54,539 | 1,727 | 1,675 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 15,324 | 0 | 0 | 0 | 0 | 0 | 0 | 23,078 | 27,979 | 14,286 |
total long term liabilities | 0 | 15,324 | 1,955 | 44,085 | 1,540 | 54,539 | 1,727 | 1,675 | 23,078 | 27,979 | 14,286 |
total liabilities | 513,583 | 7,370,705 | 6,931,821 | 8,756,849 | 9,396,367 | 12,286,811 | 12,382,137 | 12,131,891 | 11,089,461 | 10,780,500 | 6,782,310 |
net assets | 896,049 | 581,551 | 556,344 | 1,262,426 | 938,017 | 702,084 | 483,575 | 295,233 | 108,945 | 130,641 | 8,562 |
total shareholders funds | 896,049 | 581,551 | 556,344 | 1,262,426 | 938,017 | 702,084 | 483,575 | 295,233 | 108,945 | 130,641 | 8,562 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 142,029 | 144,103 | 144,103 | 137,903 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -6,447,858 | 532,482 | -2,455,552 | -176,300 | -2,515,701 | 261,993 | 577,856 | 1,524,687 | 392,828 | 4,130,165 | 4,308,806 |
Creditors | -3,258 | -6,926,608 | -1,782,898 | -682,063 | -2,837,445 | -148,138 | 250,194 | 1,063,833 | 313,862 | 3,984,497 | 6,768,024 |
Accruals and Deferred Income | -47,220 | 431,098 | 370 | 45 | -52,999 | 52,812 | 52 | 1,675 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -15,324 | 15,324 | 0 | 0 | 0 | 0 | 0 | -23,078 | -4,901 | 13,693 | 14,286 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -6,791,320 | 6,919,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -42,500 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 47,263 | 73,638 | 0 | 0 | 0 | 0 | 0 | -51,434 | 35,040 | 10,207 | 6,187 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 47,263 | 73,638 | 0 | 0 | 0 | 0 | 0 | -51,434 | 35,040 | 10,207 | 6,187 |
hamsard 3767 limited Credit Report and Business Information
Hamsard 3767 Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for hamsard 3767 limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
hamsard 3767 limited Ownership
HAMSARD 3767 LIMITED group structure
Hamsard 3767 Limited has no subsidiary companies.
Ultimate parent company
BIZSPACE ACQUISITIONS LTD
#0140222
1 parent
HAMSARD 3767 LIMITED
08359798
hamsard 3767 limited directors
Hamsard 3767 Limited currently has 3 directors. The longest serving directors include Mr Mohamed Jiwaji (Apr 2024) and Mr Tariq Khader (Apr 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohamed Jiwaji | England | 50 years | Apr 2024 | - | Director |
Mr Tariq Khader | England | 39 years | Apr 2024 | - | Director |
Mr Andrew Coombs | England | 59 years | Apr 2024 | - | Director |
P&L
March 2024turnover
447.7k
+2676%
operating profit
414.2k
0%
gross margin
67.8%
-2.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
896k
+0.54%
total assets
1.4m
-0.82%
cash
120.9k
+0.64%
net assets
Total assets minus all liabilities
hamsard 3767 limited company details
company number
08359798
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
bee green solar limited (April 2024)
accountant
-
auditor
-
address
1-4 pall mall east, london, SW1Y 5AU
Bank
-
Legal Advisor
-
hamsard 3767 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to hamsard 3767 limited. Currently there are 2 open charges and 1 have been satisfied in the past.
hamsard 3767 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMSARD 3767 LIMITED. This can take several minutes, an email will notify you when this has completed.
hamsard 3767 limited Companies House Filings - See Documents
date | description | view/download |
---|