james hutchinson ltd
james hutchinson ltd Company Information
Company Number
08365341
Website
www.jameshutchinson.co.ukRegistered Address
27 old gloucester street, london, WC1N 3AX
Industry
Public relations and communication activities
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
James Hutchinson11 Years
Shareholders
james alex hutchinson 50%
christina hutchinson 50%
james hutchinson ltd Estimated Valuation
Pomanda estimates the enterprise value of JAMES HUTCHINSON LTD at £354.6k based on a Turnover of £691.4k and 0.51x industry multiple (adjusted for size and gross margin).
james hutchinson ltd Estimated Valuation
Pomanda estimates the enterprise value of JAMES HUTCHINSON LTD at £210.5k based on an EBITDA of £59.9k and a 3.51x industry multiple (adjusted for size and gross margin).
james hutchinson ltd Estimated Valuation
Pomanda estimates the enterprise value of JAMES HUTCHINSON LTD at £1m based on Net Assets of £377.1k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Hutchinson Ltd Overview
James Hutchinson Ltd is a dissolved company that was located in london, WC1N 3AX with a Companies House number of 08365341. It operated in the public relations and communications activities sector, SIC Code 70210. Founded in January 2013, it's largest shareholder was james alex hutchinson with a 50% stake. The last turnover for James Hutchinson Ltd was estimated at £691.4k.
Upgrade for unlimited company reports & a free credit check
James Hutchinson Ltd Health Check
Pomanda's financial health check has awarded James Hutchinson Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £691.4k, make it in line with the average company (£809.2k)
- James Hutchinson Ltd
£809.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.6%)
- James Hutchinson Ltd
5.6% - Industry AVG
Production
with a gross margin of 35.8%, this company has a higher cost of product (65.2%)
- James Hutchinson Ltd
65.2% - Industry AVG
Profitability
an operating margin of 8.7% make it as profitable than the average company (8.7%)
- James Hutchinson Ltd
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - James Hutchinson Ltd
14 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- James Hutchinson Ltd
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £691.4k, this is more efficient (£117.9k)
- James Hutchinson Ltd
£117.9k - Industry AVG
Debtor Days
it gets paid by customers after 213 days, this is later than average (66 days)
- James Hutchinson Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (41 days)
- James Hutchinson Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Hutchinson Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Hutchinson Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (60.5%)
8.8% - James Hutchinson Ltd
60.5% - Industry AVG
JAMES HUTCHINSON LTD financials
James Hutchinson Ltd's latest turnover from January 2020 is estimated at £691.4 thousand and the company has net assets of £377.1 thousand. According to their latest financial statements, James Hutchinson Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,224 | 9,303 | 9,805 | 10,428 | 0 | 487 | 973 |
| Intangible Assets | 0 | 0 | 0 | 0 | 2,000 | 4,000 | 6,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,224 | 9,303 | 9,805 | 10,428 | 2,000 | 4,487 | 6,973 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 405,092 | 363,996 | 297,460 | 252,623 | 21,219 | 1,825 | 10,930 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 183,647 | 128,770 | 139,063 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 405,092 | 363,996 | 297,460 | 252,623 | 204,866 | 130,595 | 149,993 |
| total assets | 413,316 | 373,299 | 307,265 | 263,051 | 206,866 | 135,082 | 156,966 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 36,210 | 44,737 | 31,914 | 51,148 | 30,492 | 14,633 | 48,209 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 36,210 | 44,737 | 31,914 | 51,148 | 30,492 | 14,633 | 48,209 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 36,210 | 44,737 | 31,914 | 51,148 | 30,492 | 14,633 | 48,209 |
| net assets | 377,106 | 328,562 | 275,351 | 211,903 | 176,374 | 120,449 | 108,757 |
| total shareholders funds | 377,106 | 328,562 | 275,351 | 211,903 | 176,374 | 120,449 | 108,757 |
| Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 487 | 486 | 486 | ||||
| Amortisation | 2,000 | 2,000 | 2,000 | ||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 41,096 | 66,536 | 44,837 | 231,404 | 19,394 | -9,105 | 10,930 |
| Creditors | -8,527 | 12,823 | -19,234 | 20,656 | 15,859 | -33,576 | 48,209 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | -183,647 | 54,877 | -10,293 | 139,063 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -183,647 | 54,877 | -10,293 | 139,063 |
james hutchinson ltd Credit Report and Business Information
James Hutchinson Ltd Competitor Analysis
Perform a competitor analysis for james hutchinson ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WC1N area or any other competitors across 12 key performance metrics.
james hutchinson ltd Ownership
JAMES HUTCHINSON LTD group structure
James Hutchinson Ltd has no subsidiary companies.
Ultimate parent company
JAMES HUTCHINSON LTD
08365341
james hutchinson ltd directors
James Hutchinson Ltd currently has 1 director, Mr James Hutchinson serving since Jan 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Hutchinson | United Kingdom | 45 years | Jan 2013 | - | Director |
P&L
January 2020turnover
691.4k
-25%
operating profit
59.9k
0%
gross margin
35.9%
-6.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2020net assets
377.1k
+0.15%
total assets
413.3k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
james hutchinson ltd company details
company number
08365341
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2020
address
27 old gloucester street, london, WC1N 3AX
accountant
-
auditor
-
james hutchinson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james hutchinson ltd.
james hutchinson ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
