gilkar developments limited

4.5

gilkar developments limited Company Information

Share GILKAR DEVELOPMENTS LIMITED
Live 
EstablishedSmallDeclining

Company Number

08369186

Website

-

Registered Address

10 cliff parade, wakefield, west yorkshire, WF1 2TA

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ishtiaq Gilkar11 Years

Shareholders

gilkar medicare ltd 100%

gilkar developments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GILKAR DEVELOPMENTS LIMITED at £1.1m based on a Turnover of £3.5m and 0.32x industry multiple (adjusted for size and gross margin).

gilkar developments limited Estimated Valuation

£150.7k

Pomanda estimates the enterprise value of GILKAR DEVELOPMENTS LIMITED at £150.7k based on an EBITDA of £62.2k and a 2.42x industry multiple (adjusted for size and gross margin).

gilkar developments limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of GILKAR DEVELOPMENTS LIMITED at £1.5m based on Net Assets of £1.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gilkar Developments Limited Overview

Gilkar Developments Limited is a live company located in west yorkshire, WF1 2TA with a Companies House number of 08369186. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2013, it's largest shareholder is gilkar medicare ltd with a 100% stake. Gilkar Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gilkar Developments Limited Health Check

Pomanda's financial health check has awarded Gilkar Developments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3.5m, make it larger than the average company (£2.2m)

£3.5m - Gilkar Developments Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2%)

-1% - Gilkar Developments Limited

2% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (25.6%)

9.1% - Gilkar Developments Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (8.7%)

1.8% - Gilkar Developments Limited

8.7% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Gilkar Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Gilkar Developments Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £691.5k, this is more efficient (£278.5k)

£691.5k - Gilkar Developments Limited

£278.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (28 days)

22 days - Gilkar Developments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 175 days, this is slower than average (31 days)

175 days - Gilkar Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gilkar Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gilkar Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.6%, this is a lower level of debt than the average (74.9%)

57.6% - Gilkar Developments Limited

74.9% - Industry AVG

GILKAR DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Gilkar Developments Limited's latest turnover from March 2023 is estimated at £3.5 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Gilkar Developments Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover3,457,4924,090,2343,950,9623,579,4583,208,994360,76430,48402,412,5281,068,794
Other Income Or Grants0000000000
Cost Of Sales3,143,2073,736,5093,609,1273,228,1222,878,426322,25426,77502,143,443951,508
Gross Profit314,286353,724341,835351,336330,56938,5103,7100269,085117,286
Admin Expenses252,086194,2913,292178,71391,977-109,384-107,787-257,222202,19522,273
Operating Profit62,200159,433338,543172,623238,592147,894111,497257,22266,89095,013
Interest Payable000041,54381,48890,40352,53600
Interest Receivable000001001522758311
Pre-Tax Profit62,200159,433338,543172,623197,04866,50621,245204,96166,97295,023
Tax-11,818-30,292-64,323-32,798-37,439-12,636-4,249-40,992-14,064-21,855
Profit After Tax50,382129,141274,220139,825159,60953,87016,996163,96952,90873,168
Dividends Paid0000000000
Retained Profit50,382129,141274,220139,825159,60953,87016,996163,96952,90873,168
Employee Costs235,471269,516306,097221,381216,68242,19441,0460153,84174,114
Number Of Employees5675511042
EBITDA*62,200159,433338,543172,623238,592147,894111,497257,22266,89095,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets2,401,9772,401,9772,401,9772,137,5492,137,5492,137,549002,729,088701,128
Intangible Assets0000000000
Investments & Other0000002,490,6072,757,11211
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,401,9772,401,9772,401,9772,137,5492,137,5492,137,5492,490,6072,757,1122,729,089701,129
Stock & work in progress0000000000
Trade Debtors211,524331,580260,254163,82653,14567,5455,43005,3441
Group Debtors0000000000
Misc Debtors13,7165,56679052878900000
Cash00000040,05281,27228,7594,284
misc current assets000007890000
total current assets225,240337,146261,044164,35453,93468,33445,48281,27234,1034,285
total assets2,627,2172,739,1232,663,0212,301,9032,191,4832,205,8832,536,0892,838,3842,763,192705,414
Bank overdraft000001,230,916627,908321,67700
Bank loan0000000000
Trade Creditors 1,513,1291,673,3581,726,3971,639,4991,668,9040001,406,728632,245
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities000000952,630931,84900
total current liabilities1,513,1291,673,3581,726,3971,639,4991,668,9041,230,9161,580,5381,253,5261,406,728632,245
loans000000648,5091,294,81200
hp & lease commitments0000000000
Accruals and Deferred Income02,0592,0592,0592,0592,9230000
other liabilities00000611,133001,230,3870
provisions0000000000
total long term liabilities02,0592,0592,0592,059614,056648,5091,294,8121,230,3870
total liabilities1,513,1291,675,4171,728,4561,641,5581,670,9631,844,9722,229,0472,548,3382,637,115632,245
net assets1,114,0881,063,706934,565660,345520,520360,911307,042290,046126,07773,169
total shareholders funds1,114,0881,063,706934,565660,345520,520360,911307,042290,046126,07773,169
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit62,200159,433338,543172,623238,592147,894111,497257,22266,89095,013
Depreciation0000000000
Amortisation0000000000
Tax-11,818-30,292-64,323-32,798-37,439-12,636-4,249-40,992-14,064-21,855
Stock0000000000
Debtors-111,90676,10296,690110,420-13,61162,1155,430-5,3445,3431
Creditors-160,229-53,03986,898-29,4051,668,90400-1,406,728774,483632,245
Accruals and Deferred Income-2,059000-864-949,70720,781931,84900
Deferred Taxes & Provisions0000000000
Cash flow from operations00264,42801,882,804-876,564122,599-253,305821,966705,402
Investing Activities
capital expenditure00-264,42800-2,137,54902,729,088-2,027,960-701,128
Change in Investments00000-2,490,607-266,5052,757,11101
cash flow from investments00-264,42800353,058266,505-28,023-2,027,960-701,129
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans00000-648,509-646,3031,294,81200
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000-611,133611,1330-1,230,3871,230,3870
share issue00000-10001
interest0000-41,543-81,388-90,251-52,2618311
cash flow from financing0000-652,676-118,765-736,55412,1641,230,47012
cash and cash equivalents
cash00000-40,052-41,22052,51324,4754,284
overdraft0000-1,230,916603,008306,231321,67700
change in cash00001,230,916-643,060-347,451-269,16424,4754,284

gilkar developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gilkar developments limited. Get real-time insights into gilkar developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gilkar Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gilkar developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gilkar developments limited Ownership

GILKAR DEVELOPMENTS LIMITED group structure

Gilkar Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

GILKAR DEVELOPMENTS LIMITED

08369186

GILKAR DEVELOPMENTS LIMITED Shareholders

gilkar medicare ltd 100%

gilkar developments limited directors

Gilkar Developments Limited currently has 1 director, Dr Ishtiaq Gilkar serving since Jan 2013.

officercountryagestartendrole
Dr Ishtiaq GilkarEngland54 years Jan 2013- Director

P&L

March 2023

turnover

3.5m

-15%

operating profit

62.2k

0%

gross margin

9.1%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.1m

+0.05%

total assets

2.6m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

gilkar developments limited company details

company number

08369186

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2013

age

11

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

10 cliff parade, wakefield, west yorkshire, WF1 2TA

last accounts submitted

March 2023

gilkar developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gilkar developments limited.

charges

gilkar developments limited Companies House Filings - See Documents

datedescriptionview/download