aa guesthouses limited

Live EstablishedSmallDeclining

aa guesthouses limited Company Information

Share AA GUESTHOUSES LIMITED

Company Number

08369258

Shareholders

george makris

george savas stavrou

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

139a sunnyhill road, london, SW16 2UW

Website

-

aa guesthouses limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of AA GUESTHOUSES LIMITED at £3.5m based on a Turnover of £3m and 1.17x industry multiple (adjusted for size and gross margin).

aa guesthouses limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AA GUESTHOUSES LIMITED at £1.5m based on an EBITDA of £314.7k and a 4.66x industry multiple (adjusted for size and gross margin).

aa guesthouses limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of AA GUESTHOUSES LIMITED at £3.4m based on Net Assets of £1.6m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aa Guesthouses Limited Overview

Aa Guesthouses Limited is a live company located in london, SW16 2UW with a Companies House number of 08369258. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2013, it's largest shareholder is george makris with a 50% stake. Aa Guesthouses Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aa Guesthouses Limited Health Check

Pomanda's financial health check has awarded Aa Guesthouses Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£5.3m)

£3m - Aa Guesthouses Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (31.4%)

-10% - Aa Guesthouses Limited

31.4% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Aa Guesthouses Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (8.2%)

10.3% - Aa Guesthouses Limited

8.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (87)

4 - Aa Guesthouses Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Aa Guesthouses Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £760.4k, this is more efficient (£68.5k)

£760.4k - Aa Guesthouses Limited

£68.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is later than average (6 days)

15 days - Aa Guesthouses Limited

6 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Aa Guesthouses Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aa Guesthouses Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (6 weeks)

71 weeks - Aa Guesthouses Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (72.4%)

25.6% - Aa Guesthouses Limited

72.4% - Industry AVG

AA GUESTHOUSES LIMITED financials

EXPORTms excel logo

Aa Guesthouses Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £1.6 million. According to their latest financial statements, Aa Guesthouses Limited has 4 employees and maintains cash reserves of £786.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016Jan 2015Jan 2014
Turnover3,041,5694,129,6905,817,0844,104,1004,720,7723,823,6726,089,422
Other Income Or Grants
Cost Of Sales1,074,8491,495,9032,422,2452,043,6741,883,4091,484,8342,368,340
Gross Profit1,966,7202,633,7873,394,8392,060,4262,837,3642,338,8383,721,083
Admin Expenses1,652,5032,091,1693,111,3571,697,3842,510,6952,139,5133,485,68422
Operating Profit314,217542,618283,482363,042326,669199,325235,399-2-2
Interest Payable66,76587,19377,37938,316
Interest Receivable30,42722,6245,3695263453,6641,50233
Pre-Tax Profit344,644498,477201,658286,190288,699202,989236,901
Tax-86,161-94,711-38,315-54,376-54,853-38,568-45,011
Profit After Tax258,483403,766163,343231,814233,846164,421191,890
Dividends Paid
Retained Profit258,483403,766163,343231,814233,846164,421191,890
Employee Costs93,96188,94899,48475,15977,25474,81471,474
Number Of Employees4454444
EBITDA*314,733543,307284,400366,943329,450202,002238,076-2-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016Jan 2015Jan 2014
Tangible Assets1,301,1721,301,6881,302,3771,303,2951,307,1965,3548,031
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,301,1721,301,6881,302,3771,303,2951,307,1965,3548,031
Stock & work in progress
Trade Debtors126,577233,568394,024165,155274,558241,191367,923
Group Debtors203,500
Misc Debtors2,4472,9102,7963,0131,9321,870
Cash786,570372,553692,086739,674312,675377,272599,8711,0001,000
misc current assets
total current assets915,594609,0311,088,906907,842792,665620,333967,7941,0001,000
total assets2,216,7661,910,7192,391,2832,211,1372,099,861625,687975,8251,0001,000
Bank overdraft
Bank loan
Trade Creditors 2,92410,86011,43724,02821,616
Group/Directors Accounts411,313400,0006,955139,586177,284704,958
other short term finances131,250131,250131,250
hp & lease commitments
other current liabilities156,890117,71591,37189,02488,84069,47677,977
total current liabilities568,203520,639233,481238,666383,704268,376782,935
loans1,171,4881,149,5001,125,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,171,4881,149,5001,125,000
total liabilities568,203520,6391,404,9691,388,1661,508,704268,376782,935
net assets1,648,5631,390,080986,314822,971591,157357,311192,8901,0001,000
total shareholders funds1,648,5631,390,080986,314822,971591,157357,311192,8901,0001,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit314,217542,618283,482363,042326,669199,325235,399-2-2
Depreciation5166899183,9012,7812,6772,677
Amortisation
Tax-86,161-94,711-38,315-54,376-54,853-38,568-45,011
Stock
Debtors-107,454-160,342228,652-311,822236,929-124,862367,923
Creditors-2,924-7,936-577-12,5912,41221,616
Accruals and Deferred Income39,17526,3442,34718419,364-8,50177,977
Deferred Taxes & Provisions
Cash flow from operations372,277627,34619,203611,98259,444301,411-96,881-2-2
Investing Activities
capital expenditure-1,304,623-10,708
Change in Investments
cash flow from investments-1,304,623-10,708
Financing Activities
Bank loans
Group/Directors Accounts11,313400,000-6,955-132,631-37,698-527,674704,958
Other Short Term Loans -131,250131,250
Long term loans-1,171,48821,98824,5001,125,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest30,427-44,141-81,824-76,853-37,9713,6641,50233
cash flow from financing41,740-946,879-66,791-184,9841,180,581-524,010706,46031,003
cash and cash equivalents
cash414,017-319,533-47,588426,999-64,597-222,599598,8711,000
overdraft
change in cash414,017-319,533-47,588426,999-64,597-222,599598,8711,000

aa guesthouses limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aa guesthouses limited. Get real-time insights into aa guesthouses limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aa Guesthouses Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aa guesthouses limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SW16 area or any other competitors across 12 key performance metrics.

aa guesthouses limited Ownership

AA GUESTHOUSES LIMITED group structure

Aa Guesthouses Limited has no subsidiary companies.

Ultimate parent company

AA GUESTHOUSES LIMITED

08369258

AA GUESTHOUSES LIMITED Shareholders

george makris 50%
george savas stavrou 50%

aa guesthouses limited directors

Aa Guesthouses Limited currently has 2 directors. The longest serving directors include Mr George Stavrou (Jan 2013) and Mr George Makris (Jan 2017).

officercountryagestartendrole
Mr George Stavrou53 years Jan 2013- Director
Mr George MakrisUnited Kingdom62 years Jan 2017- Director

P&L

March 2024

turnover

3m

-26%

operating profit

314.2k

0%

gross margin

64.7%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

+0.19%

total assets

2.2m

+0.16%

cash

786.6k

+1.11%

net assets

Total assets minus all liabilities

aa guesthouses limited company details

company number

08369258

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FREEMANS PARTNERSHIP LLP

auditor

-

address

139a sunnyhill road, london, SW16 2UW

Bank

-

Legal Advisor

-

aa guesthouses limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aa guesthouses limited.

aa guesthouses limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AA GUESTHOUSES LIMITED. This can take several minutes, an email will notify you when this has completed.

aa guesthouses limited Companies House Filings - See Documents

datedescriptionview/download