rotana hotel ltd

Live EstablishedSmallRapid

rotana hotel ltd Company Information

Share ROTANA HOTEL LTD

Company Number

08372418

Shareholders

sip group ltd

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

114-116 goodmayes road, ilford, essex, IG3 9UZ

rotana hotel ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ROTANA HOTEL LTD at £2.1m based on a Turnover of £3.2m and 0.66x industry multiple (adjusted for size and gross margin).

rotana hotel ltd Estimated Valuation

£474.1k

Pomanda estimates the enterprise value of ROTANA HOTEL LTD at £474.1k based on an EBITDA of £178.9k and a 2.65x industry multiple (adjusted for size and gross margin).

rotana hotel ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ROTANA HOTEL LTD at £1.4m based on Net Assets of £692.9k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rotana Hotel Ltd Overview

Rotana Hotel Ltd is a live company located in essex, IG3 9UZ with a Companies House number of 08372418. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2013, it's largest shareholder is sip group ltd with a 100% stake. Rotana Hotel Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rotana Hotel Ltd Health Check

Pomanda's financial health check has awarded Rotana Hotel Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£5.1m)

£3.2m - Rotana Hotel Ltd

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (3%)

54% - Rotana Hotel Ltd

3% - Industry AVG

production

Production

with a gross margin of 8.9%, this company has a higher cost of product (63%)

8.9% - Rotana Hotel Ltd

63% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it less profitable than the average company (9%)

5.6% - Rotana Hotel Ltd

9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (78)

2 - Rotana Hotel Ltd

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)

£22.8k - Rotana Hotel Ltd

£22.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£68.4k)

£1.6m - Rotana Hotel Ltd

£68.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (8 days)

42 days - Rotana Hotel Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (49 days)

19 days - Rotana Hotel Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rotana Hotel Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (8 weeks)

24 weeks - Rotana Hotel Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.1%, this is a similar level of debt than the average (75.9%)

79.1% - Rotana Hotel Ltd

75.9% - Industry AVG

ROTANA HOTEL LTD financials

EXPORTms excel logo

Rotana Hotel Ltd's latest turnover from June 2023 is estimated at £3.2 million and the company has net assets of £692.9 thousand. According to their latest financial statements, Rotana Hotel Ltd has 2 employees and maintains cash reserves of £44.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover3,165,5421,045,7081,042,338861,200329,930346,405336,02327,08241,595,58042,217,931351,989
Other Income Or Grants
Cost Of Sales1,764,045634,895883,634498,877182,614194,339187,56015,03822,878,36523,936,009202,199
Gross Profit280,499410,813158,704362,323147,316152,066148,46312,04418,717,21418,281,923149,789
Admin Expenses103,270110,769-219,577155,956-46,602-27,790-33,618-20,11018,632,35818,222,656158,278
Operating Profit177,229300,044378,281206,367193,918179,856182,08132,15484,85659,267-8,489
Interest Payable99585,294143,374143,561159,407154,420149,64478,042
Interest Receivable19213272751798016530621627
Pre-Tax Profit176,234214,942234,92162,83234,78625,61532,516-45,72385,16359,484-8,462
Tax-34,885-40,839-44,635-11,938-6,609-4,867-6,178-17,032-12,492
Profit After Tax141,349174,103190,28650,89428,17720,74826,338-45,72368,13046,992-8,462
Dividends Paid
Retained Profit141,349174,103190,28650,89428,17720,74826,338-45,72368,13046,992-8,462
Employee Costs45,61841,40937,120138,308174,419183,281176,29017,4208,530,6457,875,49577,805
Number Of Employees22279101015165015
EBITDA*178,875302,239381,208208,510195,817182,387185,45733,64985,17859,695-7,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets4,9386,5848,7796,4285,6977,59610,1278,4089631,2851,713
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2,887,6242,957,6242,650,3922,480,2022,475,2022,476,2022,461,2022,471,202
Total Fixed Assets2,892,5622,964,2082,659,1712,486,6302,480,8992,483,7982,471,3292,479,6109631,2851,713
Stock & work in progress
Trade Debtors372,343151,043122,77779,8772,451,8532,501,25320,111
Group Debtors
Misc Debtors17,81412,31232,72221,65011,7369,728
Cash44,05211,35119,3687,19746,18127,27444,25619,41246,61875,83610,688
misc current assets
total current assets416,395162,394159,95999,38678,90348,92455,99229,1402,498,4712,577,08930,799
total assets3,308,9573,126,6022,819,1302,586,0162,559,8022,532,7222,527,3212,508,7502,499,4342,578,37432,512
Bank overdraft4,892
Bank loan
Trade Creditors 94,093133,4915,6471,13827,64124,09616,42820,4922,392,6742,539,74440,874
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities80,47547,71134,77434,41634,21224,215
total current liabilities94,093133,49186,12253,74162,41558,51250,64044,7072,392,6742,539,74440,874
loans2,352,9422,342,9422,359,0872,364,0872,387,3062,401,306
hp & lease commitments
Accruals and Deferred Income
other liabilities2,520,9202,438,942
provisions1,0122,5862,5862,1392,0002,0002,0001,700
total long term liabilities2,521,9322,441,5282,355,5282,345,0812,361,0872,366,0872,389,3062,403,006
total liabilities2,616,0252,575,0192,441,6502,398,8222,423,5022,424,5992,439,9462,447,7132,392,6742,539,74440,874
net assets692,932551,583377,480187,194136,300108,12387,37561,037106,76038,630-8,362
total shareholders funds692,932551,583377,480187,194136,300108,12387,37561,037106,76038,630-8,362
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit177,229300,044378,281206,367193,918179,856182,08132,15484,85659,267-8,489
Depreciation1,6462,1952,9272,1431,8992,5313,3761,495322428570
Amortisation
Tax-34,885-40,839-44,635-11,938-6,609-4,867-6,178-17,032-12,492
Stock
Debtors151,300317,684218,59264,46710,07224,914-7,99229,077-49,4002,481,14220,111
Creditors-39,398127,8444,509-26,5033,5457,668-4,064-2,372,182-147,0702,498,87040,874
Accruals and Deferred Income-80,47532,76412,9373582049,99724,215
Deferred Taxes & Provisions-1,5744471393001,700
Cash flow from operations-48,282-8,915155,701118,678183,039160,478193,504-2,341,695-29,52464,93112,844
Investing Activities
capital expenditure-5,278-2,874-5,095-8,940-2,283
Change in Investments
cash flow from investments-5,278-2,874-5,095-8,940-2,283
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,352,94210,000-16,145-5,000-23,219-14,0002,401,306
Hire Purchase and Lease Commitments
other long term liabilities81,9782,438,942
share issue100
interest-995-85,102-143,361-143,534-159,132-154,241-149,564-77,87730621627
cash flow from financing80,983898-133,361-159,679-164,132-177,460-163,5642,323,429306216127
cash and cash equivalents
cash32,701-8,01712,171-38,98418,907-16,98224,844-27,206-29,21865,14810,688
overdraft-4,8924,892
change in cash32,701-8,01717,063-43,87618,907-16,98224,844-27,206-29,21865,14810,688

rotana hotel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rotana hotel ltd. Get real-time insights into rotana hotel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rotana Hotel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rotana hotel ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in IG3 area or any other competitors across 12 key performance metrics.

rotana hotel ltd Ownership

ROTANA HOTEL LTD group structure

Rotana Hotel Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ROTANA HOTEL LTD

08372418

ROTANA HOTEL LTD Shareholders

sip group ltd 100%

rotana hotel ltd directors

Rotana Hotel Ltd currently has 4 directors. The longest serving directors include Mr Pirthipal Takhar (Jan 2013) and Mr Pirthipal Takhar (Jan 2013).

officercountryagestartendrole
Mr Pirthipal Takhar42 years Jan 2013- Director
Mr Pirthipal Takhar42 years Jan 2013- Director
Mr Sukhbinder Takhar70 years Jan 2013- Director
Mrs Iqbal Takhar64 years Feb 2013- Director

P&L

June 2023

turnover

3.2m

+203%

operating profit

177.2k

0%

gross margin

8.9%

%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

692.9k

+0.26%

total assets

3.3m

+0.06%

cash

44.1k

+2.88%

net assets

Total assets minus all liabilities

rotana hotel ltd company details

company number

08372418

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

accounts

Audited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

ASHFORDS PARTNERSHIP LLP

address

114-116 goodmayes road, ilford, essex, IG3 9UZ

Bank

-

Legal Advisor

-

rotana hotel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rotana hotel ltd.

rotana hotel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROTANA HOTEL LTD. This can take several minutes, an email will notify you when this has completed.

rotana hotel ltd Companies House Filings - See Documents

datedescriptionview/download