rotana hotel ltd Company Information
Company Number
08372418
Next Accounts
Mar 2025
Shareholders
sip group ltd
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
114-116 goodmayes road, ilford, essex, IG3 9UZ
Website
www.rotanahotel.co.ukrotana hotel ltd Estimated Valuation
Pomanda estimates the enterprise value of ROTANA HOTEL LTD at £2.1m based on a Turnover of £3.2m and 0.66x industry multiple (adjusted for size and gross margin).
rotana hotel ltd Estimated Valuation
Pomanda estimates the enterprise value of ROTANA HOTEL LTD at £474.1k based on an EBITDA of £178.9k and a 2.65x industry multiple (adjusted for size and gross margin).
rotana hotel ltd Estimated Valuation
Pomanda estimates the enterprise value of ROTANA HOTEL LTD at £1.4m based on Net Assets of £692.9k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rotana Hotel Ltd Overview
Rotana Hotel Ltd is a live company located in essex, IG3 9UZ with a Companies House number of 08372418. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2013, it's largest shareholder is sip group ltd with a 100% stake. Rotana Hotel Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rotana Hotel Ltd Health Check
Pomanda's financial health check has awarded Rotana Hotel Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

6 Weak

Size
annual sales of £3.2m, make it smaller than the average company (£5.1m)
- Rotana Hotel Ltd
£5.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (3%)
- Rotana Hotel Ltd
3% - Industry AVG

Production
with a gross margin of 8.9%, this company has a higher cost of product (63%)
- Rotana Hotel Ltd
63% - Industry AVG

Profitability
an operating margin of 5.6% make it less profitable than the average company (9%)
- Rotana Hotel Ltd
9% - Industry AVG

Employees
with 2 employees, this is below the industry average (78)
2 - Rotana Hotel Ltd
78 - Industry AVG

Pay Structure
on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)
- Rotana Hotel Ltd
£22.8k - Industry AVG

Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£68.4k)
- Rotana Hotel Ltd
£68.4k - Industry AVG

Debtor Days
it gets paid by customers after 42 days, this is later than average (8 days)
- Rotana Hotel Ltd
8 days - Industry AVG

Creditor Days
its suppliers are paid after 19 days, this is quicker than average (49 days)
- Rotana Hotel Ltd
49 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rotana Hotel Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (8 weeks)
24 weeks - Rotana Hotel Ltd
8 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 79.1%, this is a similar level of debt than the average (75.9%)
79.1% - Rotana Hotel Ltd
75.9% - Industry AVG
ROTANA HOTEL LTD financials

Rotana Hotel Ltd's latest turnover from June 2023 is estimated at £3.2 million and the company has net assets of £692.9 thousand. According to their latest financial statements, Rotana Hotel Ltd has 2 employees and maintains cash reserves of £44.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | 280,499 | ||||||||||
Admin Expenses | 103,270 | ||||||||||
Operating Profit | 177,229 | ||||||||||
Interest Payable | 995 | ||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | 176,234 | ||||||||||
Tax | -34,885 | ||||||||||
Profit After Tax | 141,349 | ||||||||||
Dividends Paid | |||||||||||
Retained Profit | 141,349 | ||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 7 | 9 | 10 | 10 | ||||
EBITDA* | 178,875 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,938 | 6,584 | 8,779 | 6,428 | 5,697 | 7,596 | 10,127 | 8,408 | 963 | 1,285 | 1,713 |
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | 2,887,624 | 2,957,624 | 2,650,392 | 2,480,202 | 2,475,202 | 2,476,202 | 2,461,202 | 2,471,202 | |||
Total Fixed Assets | 2,892,562 | 2,964,208 | 2,659,171 | 2,486,630 | 2,480,899 | 2,483,798 | 2,471,329 | 2,479,610 | 963 | 1,285 | 1,713 |
Stock & work in progress | |||||||||||
Trade Debtors | 372,343 | 151,043 | 122,777 | 79,877 | 2,451,853 | 2,501,253 | 20,111 | ||||
Group Debtors | |||||||||||
Misc Debtors | 17,814 | 12,312 | 32,722 | 21,650 | 11,736 | 9,728 | |||||
Cash | 44,052 | 11,351 | 19,368 | 7,197 | 46,181 | 27,274 | 44,256 | 19,412 | 46,618 | 75,836 | 10,688 |
misc current assets | |||||||||||
total current assets | 416,395 | 162,394 | 159,959 | 99,386 | 78,903 | 48,924 | 55,992 | 29,140 | 2,498,471 | 2,577,089 | 30,799 |
total assets | 3,308,957 | 3,126,602 | 2,819,130 | 2,586,016 | 2,559,802 | 2,532,722 | 2,527,321 | 2,508,750 | 2,499,434 | 2,578,374 | 32,512 |
Bank overdraft | 4,892 | ||||||||||
Bank loan | |||||||||||
Trade Creditors | 94,093 | 133,491 | 5,647 | 1,138 | 27,641 | 24,096 | 16,428 | 20,492 | 2,392,674 | 2,539,744 | 40,874 |
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 80,475 | 47,711 | 34,774 | 34,416 | 34,212 | 24,215 | |||||
total current liabilities | 94,093 | 133,491 | 86,122 | 53,741 | 62,415 | 58,512 | 50,640 | 44,707 | 2,392,674 | 2,539,744 | 40,874 |
loans | 2,352,942 | 2,342,942 | 2,359,087 | 2,364,087 | 2,387,306 | 2,401,306 | |||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 2,520,920 | 2,438,942 | |||||||||
provisions | 1,012 | 2,586 | 2,586 | 2,139 | 2,000 | 2,000 | 2,000 | 1,700 | |||
total long term liabilities | 2,521,932 | 2,441,528 | 2,355,528 | 2,345,081 | 2,361,087 | 2,366,087 | 2,389,306 | 2,403,006 | |||
total liabilities | 2,616,025 | 2,575,019 | 2,441,650 | 2,398,822 | 2,423,502 | 2,424,599 | 2,439,946 | 2,447,713 | 2,392,674 | 2,539,744 | 40,874 |
net assets | 692,932 | 551,583 | 377,480 | 187,194 | 136,300 | 108,123 | 87,375 | 61,037 | 106,760 | 38,630 | -8,362 |
total shareholders funds | 692,932 | 551,583 | 377,480 | 187,194 | 136,300 | 108,123 | 87,375 | 61,037 | 106,760 | 38,630 | -8,362 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 177,229 | ||||||||||
Depreciation | 1,646 | 2,195 | 2,927 | 2,143 | 1,899 | 2,531 | 3,376 | 1,495 | 322 | 428 | 570 |
Amortisation | |||||||||||
Tax | -34,885 | ||||||||||
Stock | |||||||||||
Debtors | 151,300 | 317,684 | 218,592 | 64,467 | 10,072 | 24,914 | -7,992 | 29,077 | -49,400 | 2,481,142 | 20,111 |
Creditors | -39,398 | 127,844 | 4,509 | -26,503 | 3,545 | 7,668 | -4,064 | -2,372,182 | -147,070 | 2,498,870 | 40,874 |
Accruals and Deferred Income | -80,475 | 32,764 | 12,937 | 358 | 204 | 9,997 | 24,215 | ||||
Deferred Taxes & Provisions | -1,574 | 447 | 139 | 300 | 1,700 | ||||||
Cash flow from operations | -48,282 | ||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | -2,352,942 | 10,000 | -16,145 | -5,000 | -23,219 | -14,000 | 2,401,306 | ||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | 81,978 | 2,438,942 | |||||||||
share issue | |||||||||||
interest | -995 | ||||||||||
cash flow from financing | 80,983 | ||||||||||
cash and cash equivalents | |||||||||||
cash | 32,701 | -8,017 | 12,171 | -38,984 | 18,907 | -16,982 | 24,844 | -27,206 | -29,218 | 65,148 | 10,688 |
overdraft | -4,892 | 4,892 | |||||||||
change in cash | 32,701 | -8,017 | 17,063 | -43,876 | 18,907 | -16,982 | 24,844 | -27,206 | -29,218 | 65,148 | 10,688 |
rotana hotel ltd Credit Report and Business Information
Rotana Hotel Ltd Competitor Analysis

Perform a competitor analysis for rotana hotel ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in IG3 area or any other competitors across 12 key performance metrics.
rotana hotel ltd Ownership
ROTANA HOTEL LTD group structure
Rotana Hotel Ltd has no subsidiary companies.
rotana hotel ltd directors
Rotana Hotel Ltd currently has 4 directors. The longest serving directors include Mr Pirthipal Takhar (Jan 2013) and Mr Pirthipal Takhar (Jan 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Pirthipal Takhar | 42 years | Jan 2013 | - | Director | |
Mr Pirthipal Takhar | 42 years | Jan 2013 | - | Director | |
Mr Sukhbinder Takhar | 70 years | Jan 2013 | - | Director | |
Mrs Iqbal Takhar | 64 years | Feb 2013 | - | Director |
P&L
June 2023turnover
3.2m
+203%
operating profit
177.2k
0%
gross margin
8.9%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
692.9k
+0.26%
total assets
3.3m
+0.06%
cash
44.1k
+2.88%
net assets
Total assets minus all liabilities
rotana hotel ltd company details
company number
08372418
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
ASHFORDS PARTNERSHIP LLP
address
114-116 goodmayes road, ilford, essex, IG3 9UZ
Bank
-
Legal Advisor
-
rotana hotel ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rotana hotel ltd.
rotana hotel ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROTANA HOTEL LTD. This can take several minutes, an email will notify you when this has completed.
rotana hotel ltd Companies House Filings - See Documents
date | description | view/download |
---|