trojan construction (uk) limited
trojan construction (uk) limited Company Information
Company Number
08372600
Next Accounts
Sep 2025
Shareholders
trojan construction (uk) employee ownership trustee limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
10 centre court, treforest industrial estate, pontypridd, mid glamorgan, CF37 5YR
Website
www.trojan-cml.comtrojan construction (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of TROJAN CONSTRUCTION (UK) LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
trojan construction (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of TROJAN CONSTRUCTION (UK) LIMITED at £2.6m based on an EBITDA of £689.1k and a 3.81x industry multiple (adjusted for size and gross margin).
trojan construction (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of TROJAN CONSTRUCTION (UK) LIMITED at £1.3m based on Net Assets of £626.4k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Trojan Construction (uk) Limited Overview
Trojan Construction (uk) Limited is a live company located in pontypridd, CF37 5YR with a Companies House number of 08372600. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2013, it's largest shareholder is trojan construction (uk) employee ownership trustee limited with a 100% stake. Trojan Construction (uk) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Trojan Construction (uk) Limited Health Check
Pomanda's financial health check has awarded Trojan Construction (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Trojan Construction (uk) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Trojan Construction (uk) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Trojan Construction (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 261 weeks, this is more cash available to meet short term requirements (15 weeks)
- - Trojan Construction (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (55.6%)
- - Trojan Construction (uk) Limited
- - Industry AVG
TROJAN CONSTRUCTION (UK) LIMITED financials
Trojan Construction (Uk) Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £626.4 thousand. According to their latest financial statements, we estimate that Trojan Construction (Uk) Limited has no employees and maintains cash reserves of £133.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | 102 | 202 | 202 | 202 | 202 | 202 | 202 | 202 | 202 | 202 | 202 |
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 102 | 202 | 202 | 202 | 202 | 202 | 202 | 202 | 202 | 202 | 202 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 186,200 | 46,000 | 36,000 | 42,000 | 37,954 | 100 | |||||
| Group Debtors | |||||||||||
| Misc Debtors | 519,359 | 12,457 | 13,946 | 20,557 | 80,022 | 3,324 | 23,659 | 30,100 | 43,702 | ||
| Cash | 133,489 | 42,427 | 125,337 | 107,979 | 23,004 | 57,771 | 52,612 | 141,324 | 114,243 | 85,855 | 85,188 |
| misc current assets | |||||||||||
| total current assets | 652,848 | 241,084 | 139,283 | 128,536 | 149,026 | 97,095 | 118,271 | 171,424 | 157,945 | 123,809 | 85,288 |
| total assets | 652,950 | 241,286 | 139,485 | 128,738 | 149,228 | 97,297 | 118,473 | 171,626 | 158,147 | 124,011 | 85,490 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 89,514 | 57,390 | |||||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 26,504 | 135,157 | 26,946 | 18,640 | 27,726 | 49,612 | 87,942 | 114,138 | 115,835 | ||
| total current liabilities | 26,504 | 135,157 | 26,946 | 18,640 | 27,726 | 49,612 | 87,942 | 114,138 | 115,835 | 89,514 | 57,390 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 26,504 | 135,157 | 26,946 | 18,640 | 27,726 | 49,612 | 87,942 | 114,138 | 115,835 | 89,514 | 57,390 |
| net assets | 626,446 | 106,129 | 112,539 | 110,098 | 121,502 | 47,685 | 30,531 | 57,488 | 42,312 | 34,497 | 28,100 |
| total shareholders funds | 626,446 | 106,129 | 112,539 | 110,098 | 121,502 | 47,685 | 30,531 | 57,488 | 42,312 | 34,497 | 28,100 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | 320,702 | 184,711 | -6,611 | -105,465 | 86,698 | -26,335 | 35,559 | -13,602 | 5,748 | 37,854 | 100 |
| Creditors | -89,514 | 32,124 | 57,390 | ||||||||
| Accruals and Deferred Income | -108,653 | 108,211 | 8,306 | -9,086 | -21,886 | -38,330 | -26,196 | -1,697 | 115,835 | ||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -100 | 202 | |||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 91,062 | -82,910 | 17,358 | 84,975 | -34,767 | 5,159 | -88,712 | 27,081 | 28,388 | 667 | 85,188 |
| overdraft | |||||||||||
| change in cash | 91,062 | -82,910 | 17,358 | 84,975 | -34,767 | 5,159 | -88,712 | 27,081 | 28,388 | 667 | 85,188 |
trojan construction (uk) limited Credit Report and Business Information
Trojan Construction (uk) Limited Competitor Analysis
Perform a competitor analysis for trojan construction (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in CF37 area or any other competitors across 12 key performance metrics.
trojan construction (uk) limited Ownership
TROJAN CONSTRUCTION (UK) LIMITED group structure
Trojan Construction (Uk) Limited has 5 subsidiary companies.
Ultimate parent company
TROJAN CONSTRUCTION (UK) LIMITED
08372600
5 subsidiaries
trojan construction (uk) limited directors
Trojan Construction (Uk) Limited currently has 4 directors. The longest serving directors include Mr Shaun Welsh (Jan 2013) and Mr David Thomas (Jan 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shaun Welsh | Wales | 51 years | Jan 2013 | - | Director |
| Mr David Thomas | Wales | 57 years | Jan 2013 | - | Director |
| Mr Nicholas Byrne | 44 years | Feb 2024 | - | Director | |
| Mr Darren Talbot | Wales | 52 years | Feb 2024 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
689.1k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
626.4k
+4.9%
total assets
653k
+1.71%
cash
133.5k
+2.15%
net assets
Total assets minus all liabilities
trojan construction (uk) limited company details
company number
08372600
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
10 centre court, treforest industrial estate, pontypridd, mid glamorgan, CF37 5YR
Bank
-
Legal Advisor
-
trojan construction (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to trojan construction (uk) limited.
trojan construction (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TROJAN CONSTRUCTION (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
trojan construction (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
