b & d (odiham) limited
b & d (odiham) limited Company Information
Company Number
08377459
Next Accounts
Dec 2025
Shareholders
b & d country inns i limited
Group Structure
View All
Industry
Public houses and bars
Registered Address
pier house, 86-93 strand on the green, london, W4 3NN
Website
www.longshot.comb & d (odiham) limited Estimated Valuation
Pomanda estimates the enterprise value of B & D (ODIHAM) LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).
b & d (odiham) limited Estimated Valuation
Pomanda estimates the enterprise value of B & D (ODIHAM) LIMITED at £0 based on an EBITDA of £0 and a 3.93x industry multiple (adjusted for size and gross margin).
b & d (odiham) limited Estimated Valuation
Pomanda estimates the enterprise value of B & D (ODIHAM) LIMITED at £0 based on Net Assets of £0 and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B & D (odiham) Limited Overview
B & D (odiham) Limited is a live company located in london, W4 3NN with a Companies House number of 08377459. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 2013, it's largest shareholder is b & d country inns i limited with a 100% stake. B & D (odiham) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
B & D (odiham) Limited Health Check
There is insufficient data available to calculate a health check for B & D (Odiham) Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- B & D (odiham) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- B & D (odiham) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- B & D (odiham) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- B & D (odiham) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - B & D (odiham) Limited
- - Industry AVG
B & D (ODIHAM) LIMITED financials
B & D (Odiham) Limited's latest turnover from March 2024 is 0 and the company has net assets of 0. According to their latest financial statements, we estimate that B & D (Odiham) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,480,569 | 1,576,073 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 11,081 | 962,912 | 995,652 | ||||||||
| Gross Profit | -11,081 | 517,657 | 580,421 | ||||||||
| Admin Expenses | -1,646,728 | 992,969 | 413,920 | ||||||||
| Operating Profit | 1,635,647 | -475,312 | 166,501 | ||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | 1,635,647 | -475,312 | 166,501 | ||||||||
| Tax | 240,912 | -207,472 | |||||||||
| Profit After Tax | 1,635,647 | -234,400 | -40,971 | ||||||||
| Dividends Paid | |||||||||||
| Retained Profit | 1,635,647 | -234,400 | -40,971 | ||||||||
| Employee Costs | 18,375 | 484,086 | 501,069 | ||||||||
| Number Of Employees | 12 | 44 | 42 | 47 | 22 | 22 | 22 | ||||
| EBITDA* | 1,646,945 | -367,041 | 267,169 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,034,184 | 2,112,559 | 2,203,282 | 2,410,285 | 2,494,044 | 2,417,693 | 1,306,146 | ||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 2,034,184 | 2,112,559 | 2,203,282 | 2,410,285 | 2,494,044 | 2,417,693 | 1,306,146 | ||||
| Stock & work in progress | 27,904 | 32,749 | 31,495 | 31,774 | 26,303 | 24,051 | |||||
| Trade Debtors | 14,743 | 25,052 | 100 | ||||||||
| Group Debtors | 190,447 | 3,254 | 7,574 | ||||||||
| Misc Debtors | 155,195 | 187,482 | 229,447 | 189,667 | 94,029 | 36,304 | |||||
| Cash | 39,516 | 45,854 | 79,311 | 25,804 | 91,451 | 88,884 | 15,094 | ||||
| misc current assets | |||||||||||
| total current assets | 413,062 | 269,339 | 340,253 | 269,562 | 236,835 | 149,239 | 15,194 | ||||
| total assets | 2,447,246 | 2,381,898 | 2,543,535 | 2,679,847 | 2,730,879 | 2,566,932 | 1,321,340 | ||||
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 40,096 | 110,102 | 116,970 | 163,840 | 160,116 | 80,484 | 1,339,885 | ||||
| Group/Directors Accounts | 1,883,475 | 1,462,920 | 1,693,230 | 2,076,936 | 2,407,106 | 2,560,358 | |||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 163,874 | 110,058 | 98,163 | 69,353 | 82,128 | 66,923 | |||||
| total current liabilities | 2,087,445 | 1,683,080 | 1,908,363 | 2,310,129 | 2,649,350 | 2,707,765 | 1,339,885 | ||||
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 104,617 | ||||||||||
| total long term liabilities | 104,617 | ||||||||||
| total liabilities | 2,087,445 | 1,787,697 | 1,908,363 | 2,310,129 | 2,649,350 | 2,707,765 | 1,339,885 | ||||
| net assets | 359,801 | 594,201 | 635,172 | 369,718 | 81,529 | -140,833 | -18,545 | ||||
| total shareholders funds | 359,801 | 594,201 | 635,172 | 369,718 | 81,529 | -140,833 | -18,545 |
| Mar 2024 | Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 1,635,647 | -475,312 | 166,501 | ||||||||
| Depreciation | 11,298 | 108,271 | 100,668 | 97,217 | 95,307 | 88,977 | 31,227 | ||||
| Amortisation | |||||||||||
| Tax | 240,912 | -207,472 | |||||||||
| Stock | -27,904 | -4,845 | 1,254 | -279 | 5,471 | 2,252 | 24,051 | ||||
| Debtors | -345,642 | 154,906 | -38,711 | 17,463 | 92,903 | 82,777 | 36,204 | 100 | |||
| Creditors | -40,096 | -70,006 | -6,868 | -46,870 | 3,724 | 79,632 | -1,259,401 | 1,339,885 | |||
| Accruals and Deferred Income | -163,874 | 53,816 | 11,895 | 28,810 | -12,775 | 15,205 | 66,923 | ||||
| Deferred Taxes & Provisions | -104,617 | 104,617 | |||||||||
| Cash flow from operations | 1,816,521 | -396,997 | 206,798 | ||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -1,883,475 | 420,555 | -230,310 | -383,706 | -330,170 | -153,252 | 2,560,358 | ||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | -3,878,923 | 420,555 | -230,310 | ||||||||
| cash and cash equivalents | |||||||||||
| cash | -39,516 | -6,338 | -33,457 | 53,507 | -65,647 | 2,567 | 73,790 | 15,094 | |||
| overdraft | |||||||||||
| change in cash | -39,516 | -6,338 | -33,457 | 53,507 | -65,647 | 2,567 | 73,790 | 15,094 |
b & d (odiham) limited Credit Report and Business Information
B & D (odiham) Limited Competitor Analysis
Perform a competitor analysis for b & d (odiham) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other established companies, companies in W 4 area or any other competitors across 12 key performance metrics.
b & d (odiham) limited Ownership
B & D (ODIHAM) LIMITED group structure
B & D (Odiham) Limited has no subsidiary companies.
Ultimate parent company
2 parents
B & D (ODIHAM) LIMITED
08377459
b & d (odiham) limited directors
B & D (Odiham) Limited currently has 4 directors. The longest serving directors include Mr Simon Emeny (Jun 2018) and Mr Frederick Turner (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Emeny | United Kingdom | 59 years | Jun 2018 | - | Director |
| Mr Frederick Turner | England | 39 years | Jun 2019 | - | Director |
| Mr Adam Councell | England | 46 years | Aug 2019 | - | Director |
| Mr Neil Smith | United Kingdom | 60 years | Nov 2021 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
b & d (odiham) limited company details
company number
08377459
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
longshot b & d (odiham) limited (September 2018)
longshot b & d (ripley) limited (July 2013)
accountant
-
auditor
-
address
pier house, 86-93 strand on the green, london, W4 3NN
Bank
-
Legal Advisor
-
b & d (odiham) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to b & d (odiham) limited. Currently there are 0 open charges and 3 have been satisfied in the past.
b & d (odiham) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B & D (ODIHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.
b & d (odiham) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
