Jupiter Cardiff Limited

POWER SEARCH PRICING

SOLUTIONS

jupiter cardiff limited Company Information

Live

EstablishedSmallRapid

Company Number

08378464

Website

www.jupiter.co.uk

Registered Address

36 woodville road, cardiff, CF24 4EB

Industry

Management of real estate on a fee or contract basis

Telephone

02920666623

Next Accounts Due

October 2024

Group Structure

View All

Directors

Haji Malik11 Years

Sohail Rauf8 Years

Shareholders

haji malik 60%

sohail rauf 40%

jupiter cardiff limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JUPITER CARDIFF LIMITED at £1.1m based on a Turnover of £825.1k and 1.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jupiter Cardiff Limited is a live company located in cardiff, CF24 4EB with a Companies House number of 08378464. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2013, it's largest shareholder is haji malik with a 60% stake. Jupiter Cardiff Limited is a established, small sized company, Pomanda has estimated its turnover at £825.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jupiter Cardiff Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £825.1k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (3.2%)

EXPORT

Jupiter Cardiff Limited's latest turnover from January 2023 is estimated at £825.1 thousand and the company has net assets of £73.8 thousand. According to their latest financial statements, Jupiter Cardiff Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017
Turnover	825,080	695,869	463,577	256,805	40,116	44,986	0
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	722,115	618,319	419,137	228,583	35,229	39,499	0
Gross Profit	102,965	77,549	44,440	28,222	4,887	5,486	0
Admin Expenses	107,712	43,439	-37,313	43,520	4,887	5,486	-3
Operating Profit	-4,747	34,110	81,753	-15,298	0	0	3
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0
Pre-Tax Profit	-4,747	34,110	81,753	-15,298	0	0	3
Tax	0	-6,481	-15,533	0	0	0	0
Profit After Tax	-4,747	27,629	66,220	-15,298	0	0	2
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-4,747	27,629	66,220	-15,298	0	0	2
Employee Costs	207,500	158,668	144,554	145,966	35,384	34,715	0
Number Of Employees	5	4	4	4	1	1	0
EBITDA*	-4,747	34,110	81,753	-15,298	0	0	3

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017
Tangible Assets	51,677	21,024	24,700	15,600	17,000	7,000	0
Intangible Assets	0	0	0	0	0	10,000	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	51,677	21,024	24,700	15,600	17,000	17,000	0
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	340,104	318,428	194,476	68,554	0	0	0
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	1,000	0	0	0
Cash	0	0	0	0	2	2	2
misc current assets	0	0	0	0	0	0	0
total current assets	340,104	318,428	194,476	69,554	2	2	2
total assets	391,781	339,452	219,176	85,154	17,002	17,002	2
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	275,241	213,899	118,252	100,450	17,000	17,000	0
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	275,241	213,899	118,252	100,450	17,000	17,000	0
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	42,734	47,000	50,000	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	42,734	47,000	50,000	0	0	0	0
total liabilities	317,975	260,899	168,252	100,450	17,000	17,000	0
net assets	73,806	78,553	50,924	-15,296	2	2	2
total shareholders funds	73,806	78,553	50,924	-15,296	2	2	2

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014
Operating Activities
Operating Profit	-4,747	34,110	81,753	-15,298	0	0	3	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-6,481	-15,533	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	21,676	123,952	124,922	69,554	0	0	0	0	0	0
Creditors	61,342	95,647	17,802	83,450	0	17,000	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	34,919	-676	-40,900	-1,402	0	17,000	3	0	0	0
Investing Activities
capital expenditure	-30,653	3,676	-9,100	1,400	0	-17,000	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-30,653	3,676	-9,100	1,400	0	-17,000	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,266	-3,000	50,000	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	0	0	0	0
cash flow from financing	-4,266	-3,000	50,000	0	0	0	0	0	0	0
cash and cash equivalents
cash	0	0	0	-2	0	0	2	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-2	0	0	2	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jupiter cardiff limited. Get real-time insights into jupiter cardiff limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jupiter cardiff limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CF24 area or any other competitors across 12 key performance metrics.

JUPITER CARDIFF LIMITED group structure

Jupiter Cardiff Limited has no subsidiary companies.

Ultimate parent company

JUPITER CARDIFF LIMITED

08378464

JUPITER CARDIFF LIMITED Shareholders

haji malik	60%
sohail rauf	40%

Jupiter Cardiff Limited currently has 2 directors. The longest serving directors include Mr Haji Malik (Jan 2013) and Mr Sohail Rauf (Jan 2016).

officer	country	age	start	end	role
Mr Haji Malik		50 years	Jan 2013	-	Director
Mr Sohail Rauf	United Kingdom	48 years	Jan 2016	-	Director

P&L

January 2023

turnover

825.1k

+19%

operating profit

-4.7k

gross margin

12.5%

+11.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

73.8k

-0.06%

total assets

391.8k

+0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

ty ddewi court freehold company limited

2.5

pennrise properties limited

3 blake street management company ltd

0.5

bankview property management limited

1.5

canon pyon residents company limited

1.5

company number

08378464

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2013

ultimate parent company

None

previous names

N/A

address

36 woodville road, cardiff, CF24 4EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jupiter cardiff limited.

jupiter cardiff limited Company Information

jupiter cardiff limited Estimated Valuation

jupiter cardiff limited Estimated Valuation

jupiter cardiff limited Estimated Valuation

Jupiter Cardiff Limited Overview

Jupiter Cardiff Limited Health Check

JUPITER CARDIFF LIMITED financials

jupiter cardiff limited Credit Report and Business Information

Jupiter Cardiff Limited Competitor Analysis

jupiter cardiff limited Ownership

jupiter cardiff limited directors

jupiter cardiff limited company details

jupiter cardiff limited Charges & Mortgages

jupiter cardiff limited Companies House Filings - See Documents