codham hall estates limited
codham hall estates limited Company Information
Company Number
08378825
Next Accounts
Dec 2025
Shareholders
christopher scott padfield
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
codham hall, codham hall lane, great warley, brentwood, essex, CM13 3JT
Website
-codham hall estates limited Estimated Valuation
Pomanda estimates the enterprise value of CODHAM HALL ESTATES LIMITED at £1.2m based on a Turnover of £355.2k and 3.38x industry multiple (adjusted for size and gross margin).
codham hall estates limited Estimated Valuation
Pomanda estimates the enterprise value of CODHAM HALL ESTATES LIMITED at £0 based on an EBITDA of £-29.7k and a 6.61x industry multiple (adjusted for size and gross margin).
codham hall estates limited Estimated Valuation
Pomanda estimates the enterprise value of CODHAM HALL ESTATES LIMITED at £14.3m based on Net Assets of £8.2m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Codham Hall Estates Limited Overview
Codham Hall Estates Limited is a live company located in brentwood, CM13 3JT with a Companies House number of 08378825. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2013, it's largest shareholder is christopher scott padfield with a 100% stake. Codham Hall Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £355.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Codham Hall Estates Limited Health Check
Pomanda's financial health check has awarded Codham Hall Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £355.2k, make it smaller than the average company (£921.2k)
- Codham Hall Estates Limited
£921.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.9%)
- Codham Hall Estates Limited
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
- Codham Hall Estates Limited
75.3% - Industry AVG
Profitability
an operating margin of -8.4% make it less profitable than the average company (29.3%)
- Codham Hall Estates Limited
29.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Codham Hall Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Codham Hall Estates Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £177.6k, this is equally as efficient (£177.6k)
- Codham Hall Estates Limited
£177.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Codham Hall Estates Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Codham Hall Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Codham Hall Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)
2 weeks - Codham Hall Estates Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (64.3%)
32.4% - Codham Hall Estates Limited
64.3% - Industry AVG
CODHAM HALL ESTATES LIMITED financials
Codham Hall Estates Limited's latest turnover from March 2024 is estimated at £355.2 thousand and the company has net assets of £8.2 million. According to their latest financial statements, Codham Hall Estates Limited has 2 employees and maintains cash reserves of £101.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 3 | 3 | 3 | 3 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | 12,005,040 | 11,887,106 | 9,333,974 | 9,621,491 | 6,987,566 | 4,249,606 | 4,106,769 | 4,215,736 | 4,212,360 | 2,553,247 | 1,839,880 |
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 12,005,040 | 11,887,106 | 9,333,974 | 9,621,491 | 6,987,566 | 4,249,606 | 4,106,769 | 4,215,736 | 4,212,360 | 2,553,247 | 1,839,880 |
| Stock & work in progress | |||||||||||
| Trade Debtors | |||||||||||
| Group Debtors | |||||||||||
| Misc Debtors | 127,596 | 127,596 | 127,596 | 814,853 | 773,351 | 729,611 | 711,209 | ||||
| Cash | 101,165 | 518,458 | |||||||||
| misc current assets | |||||||||||
| total current assets | 101,165 | 518,458 | 127,596 | 127,596 | 127,596 | 814,853 | 773,351 | 729,611 | 711,209 | ||
| total assets | 12,106,205 | 12,405,564 | 9,461,570 | 9,749,087 | 7,115,162 | 5,064,459 | 4,880,120 | 4,945,347 | 4,923,569 | 2,553,247 | 1,839,880 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 1,486,141 | 1,868,720 | |||||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 2,481,723 | 2,524,885 | 2,053,881 | 2,497,223 | 2,414,801 | 3,080,438 | 3,064,663 | 3,224,364 | 3,269,764 | ||
| total current liabilities | 2,481,723 | 2,524,885 | 2,053,881 | 2,497,223 | 2,414,801 | 3,080,438 | 3,064,663 | 3,224,364 | 3,269,764 | 1,486,141 | 1,868,720 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 1,443,870 | 1,686,650 | 1,071,094 | 819,009 | 456,648 | ||||||
| total long term liabilities | 1,443,870 | 1,686,650 | 1,071,094 | 819,009 | 456,648 | ||||||
| total liabilities | 3,925,593 | 4,211,535 | 3,124,975 | 3,316,232 | 2,871,449 | 3,080,438 | 3,064,663 | 3,224,364 | 3,269,764 | 1,486,141 | 1,868,720 |
| net assets | 8,180,612 | 8,194,029 | 6,336,595 | 6,432,855 | 4,243,713 | 1,984,021 | 1,815,457 | 1,720,983 | 1,653,805 | 1,067,106 | -28,840 |
| total shareholders funds | 8,180,612 | 8,194,029 | 6,336,595 | 6,432,855 | 4,243,713 | 1,984,021 | 1,815,457 | 1,720,983 | 1,653,805 | 1,067,106 | -28,840 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -127,596 | -687,257 | 41,502 | 43,740 | 18,402 | 711,209 | |||||
| Creditors | -1,486,141 | -382,579 | 1,868,720 | ||||||||
| Accruals and Deferred Income | -43,162 | 471,004 | -443,342 | 82,422 | -665,637 | 15,775 | -159,701 | -45,400 | 3,269,764 | ||
| Deferred Taxes & Provisions | -242,780 | 615,556 | 252,085 | 362,361 | 456,648 | ||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 117,934 | 2,553,132 | -287,517 | 2,633,925 | 2,737,960 | 142,837 | -108,967 | 3,376 | 1,659,113 | 713,367 | 1,839,880 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -417,293 | 518,458 | |||||||||
| overdraft | |||||||||||
| change in cash | -417,293 | 518,458 |
codham hall estates limited Credit Report and Business Information
Codham Hall Estates Limited Competitor Analysis
Perform a competitor analysis for codham hall estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM13 area or any other competitors across 12 key performance metrics.
codham hall estates limited Ownership
CODHAM HALL ESTATES LIMITED group structure
Codham Hall Estates Limited has no subsidiary companies.
Ultimate parent company
CODHAM HALL ESTATES LIMITED
08378825
codham hall estates limited directors
Codham Hall Estates Limited currently has 2 directors. The longest serving directors include Mr Christopher Padfield (Jan 2013) and Mr Nicholas Padfield (Apr 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Padfield | United Kingdom | 63 years | Jan 2013 | - | Director |
| Mr Nicholas Padfield | 30 years | Apr 2024 | - | Director |
P&L
March 2024turnover
355.2k
-30%
operating profit
-29.7k
0%
gross margin
75.3%
+0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
8.2m
0%
total assets
12.1m
-0.02%
cash
101.2k
-0.8%
net assets
Total assets minus all liabilities
codham hall estates limited company details
company number
08378825
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
codham hall, codham hall lane, great warley, brentwood, essex, CM13 3JT
Bank
-
Legal Advisor
-
codham hall estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to codham hall estates limited.
codham hall estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CODHAM HALL ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
codham hall estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
