freshstart care solutions limited

Live EstablishedSmallDeclining

freshstart care solutions limited Company Information

Share FRESHSTART CARE SOLUTIONS LIMITED

Company Number

08379656

Shareholders

antoinette everest

Group Structure

View All

Industry

Other residential care activities

 +1

Registered Address

suite 4, orchard house, 114-118 cherry orchard road, croydon, CR0 6BA

freshstart care solutions limited Estimated Valuation

£401.5k

Pomanda estimates the enterprise value of FRESHSTART CARE SOLUTIONS LIMITED at £401.5k based on a Turnover of £971k and 0.41x industry multiple (adjusted for size and gross margin).

freshstart care solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FRESHSTART CARE SOLUTIONS LIMITED at £0 based on an EBITDA of £-26.4k and a 3.85x industry multiple (adjusted for size and gross margin).

freshstart care solutions limited Estimated Valuation

£241.5k

Pomanda estimates the enterprise value of FRESHSTART CARE SOLUTIONS LIMITED at £241.5k based on Net Assets of £95.3k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freshstart Care Solutions Limited Overview

Freshstart Care Solutions Limited is a live company located in croydon, CR0 6BA with a Companies House number of 08379656. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in January 2013, it's largest shareholder is antoinette everest with a 100% stake. Freshstart Care Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £971k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freshstart Care Solutions Limited Health Check

Pomanda's financial health check has awarded Freshstart Care Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £971k, make it smaller than the average company (£1.2m)

£971k - Freshstart Care Solutions Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.1%)

-2% - Freshstart Care Solutions Limited

6.1% - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a higher cost of product (56%)

28.3% - Freshstart Care Solutions Limited

56% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (5.6%)

-2.7% - Freshstart Care Solutions Limited

5.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (31)

7 - Freshstart Care Solutions Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Freshstart Care Solutions Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.7k, this is more efficient (£43.1k)

£138.7k - Freshstart Care Solutions Limited

£43.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (17 days)

92 days - Freshstart Care Solutions Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (8 days)

82 days - Freshstart Care Solutions Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freshstart Care Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Freshstart Care Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.4%, this is a higher level of debt than the average (23.4%)

66.4% - Freshstart Care Solutions Limited

23.4% - Industry AVG

FRESHSTART CARE SOLUTIONS LIMITED financials

EXPORTms excel logo

Freshstart Care Solutions Limited's latest turnover from January 2024 is estimated at £971 thousand and the company has net assets of £95.3 thousand. According to their latest financial statements, Freshstart Care Solutions Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover971,005967,658752,1721,026,332637,1921,032,4171,021,098374,746458,819844,331179,077
Other Income Or Grants
Cost Of Sales695,788677,765517,786741,081441,896701,772702,811244,166335,492635,33675,758
Gross Profit275,216289,893234,386285,251195,295330,645318,288130,581123,327208,995103,319
Admin Expenses301,578230,173193,434268,167233,424306,468298,003116,509106,647213,71694,374
Operating Profit-26,36259,72040,95217,084-38,12924,17720,28514,07216,680-4,7218,945
Interest Payable
Interest Receivable4211129
Pre-Tax Profit-26,36259,72040,95217,084-38,12924,17720,28514,11416,791-4,6928,945
Tax-11,347-7,781-3,246-4,594-3,854-2,823-3,358-577
Profit After Tax-26,36248,37333,17113,838-38,12919,58316,43111,29113,433-4,6928,368
Dividends Paid
Retained Profit-26,36248,37333,17113,838-38,12919,58316,43111,29113,433-4,6928,368
Employee Costs180,264192,171184,765178,238173,166399,505395,794143,846184,328336,33182,804
Number Of Employees78888191979164
EBITDA*-26,36259,72040,95217,084-38,12924,17720,28514,07221,281-50210,998

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets37,06339,72427,86420,58718,27913,8508,56010,5617,14910,6016,159
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets37,06339,72427,86420,58718,27913,8508,56010,5617,14910,6016,159
Stock & work in progress
Trade Debtors246,927262,481187,981244,958147,662149,561145,62856,18939,62171,08326,903
Group Debtors
Misc Debtors7,721
Cash33,47711,073621
misc current assets
total current assets246,927262,481187,981244,958147,662149,561145,62856,18973,09882,15635,245
total assets283,990302,205215,845265,545165,941163,411154,18866,75080,24792,75741,404
Bank overdraft
Bank loan
Trade Creditors 158,162148,05699,080175,422139,65698,997109,35738,35063,12889,071
Group/Directors Accounts20,649
other short term finances
hp & lease commitments
other current liabilities12,377
total current liabilities158,162148,05699,080175,422139,65698,997109,35738,35063,12889,07133,026
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities30,52332,48243,47150,000
provisions
total long term liabilities30,52332,48243,47150,000
total liabilities188,685180,538142,551225,422139,65698,997109,35738,35063,12889,07133,026
net assets95,305121,66773,29440,12326,28564,41444,83128,40017,1193,6868,378
total shareholders funds95,305121,66773,29440,12326,28564,41444,83128,40017,1193,6868,378
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit-26,36259,72040,95217,084-38,12924,17720,28514,07216,680-4,7218,945
Depreciation4,6014,2192,053
Amortisation
Tax-11,347-7,781-3,246-4,594-3,854-2,823-3,358-577
Stock
Debtors-15,55474,500-56,97797,296-1,8993,93389,43916,568-31,46236,45934,624
Creditors10,10648,976-76,34235,76640,659-10,36071,007-24,778-25,94389,071
Accruals and Deferred Income-12,37712,377
Deferred Taxes & Provisions
Cash flow from operations-70222,84913,806-47,6924,4295,290-2,001-30,09723,44239,733-11,826
Investing Activities
capital expenditure2,661-11,860-7,277-2,308-4,429-5,2902,001-3,412-1,149-8,661-8,212
Change in Investments
cash flow from investments2,661-11,860-7,277-2,308-4,429-5,2902,001-3,412-1,149-8,661-8,212
Financing Activities
Bank loans
Group/Directors Accounts-20,64920,649
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,959-10,989-6,52950,000
share issue-1010
interest4211129
cash flow from financing-1,959-10,989-6,52950,00032111-20,62020,659
cash and cash equivalents
cash-33,47722,40410,452621
overdraft
change in cash-33,47722,40410,452621

freshstart care solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freshstart care solutions limited. Get real-time insights into freshstart care solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freshstart Care Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freshstart care solutions limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

freshstart care solutions limited Ownership

FRESHSTART CARE SOLUTIONS LIMITED group structure

Freshstart Care Solutions Limited has no subsidiary companies.

Ultimate parent company

FRESHSTART CARE SOLUTIONS LIMITED

08379656

FRESHSTART CARE SOLUTIONS LIMITED Shareholders

antoinette everest 100%

freshstart care solutions limited directors

Freshstart Care Solutions Limited currently has 1 director, Ms Antoinette Nottidge-Everest serving since Jan 2013.

officercountryagestartendrole
Ms Antoinette Nottidge-EverestEngland59 years Jan 2013- Director

P&L

January 2024

turnover

971k

0%

operating profit

-26.4k

0%

gross margin

28.4%

-5.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

95.3k

-0.22%

total assets

284k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

freshstart care solutions limited company details

company number

08379656

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

88990 - Other social work activities without accommodation n.e.c.

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

suite 4, orchard house, 114-118 cherry orchard road, croydon, CR0 6BA

Bank

-

Legal Advisor

-

freshstart care solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freshstart care solutions limited.

freshstart care solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRESHSTART CARE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

freshstart care solutions limited Companies House Filings - See Documents

datedescriptionview/download