crt property investments limited

Live EstablishedSmallHealthy

crt property investments limited Company Information

Share CRT PROPERTY INVESTMENTS LIMITED

Company Number

08380021

Shareholders

coalfields regeneration trust

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 waterside park, valley way wombwell, barnsley, south yorkshire, S73 0BB

crt property investments limited Estimated Valuation

£16m

Pomanda estimates the enterprise value of CRT PROPERTY INVESTMENTS LIMITED at £16m based on a Turnover of £3.8m and 4.26x industry multiple (adjusted for size and gross margin).

crt property investments limited Estimated Valuation

£49.7m

Pomanda estimates the enterprise value of CRT PROPERTY INVESTMENTS LIMITED at £49.7m based on an EBITDA of £6m and a 8.33x industry multiple (adjusted for size and gross margin).

crt property investments limited Estimated Valuation

£34.7m

Pomanda estimates the enterprise value of CRT PROPERTY INVESTMENTS LIMITED at £34.7m based on Net Assets of £19.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crt Property Investments Limited Overview

Crt Property Investments Limited is a live company located in barnsley, S73 0BB with a Companies House number of 08380021. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2013, it's largest shareholder is coalfields regeneration trust with a 100% stake. Crt Property Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crt Property Investments Limited Health Check

Pomanda's financial health check has awarded Crt Property Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£918.1k)

£3.8m - Crt Property Investments Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.9%)

5% - Crt Property Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (75.5%)

100% - Crt Property Investments Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 159% make it more profitable than the average company (29.4%)

159% - Crt Property Investments Limited

29.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Crt Property Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Crt Property Investments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£177.7k)

£1.3m - Crt Property Investments Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (30 days)

23 days - Crt Property Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Crt Property Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crt Property Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (11 weeks)

6 weeks - Crt Property Investments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a similar level of debt than the average (64.5%)

66% - Crt Property Investments Limited

64.5% - Industry AVG

CRT PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

Crt Property Investments Limited's latest turnover from March 2024 is £3.8 million and the company has net assets of £19.9 million. According to their latest financial statements, Crt Property Investments Limited has 3 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover3,755,0003,893,0003,488,0003,208,0003,205,0003,027,0002,695,0002,362,0002,031,0001,537,000527,000
Other Income Or Grants
Cost Of Sales
Gross Profit3,755,0003,893,0003,488,0003,208,0003,205,0003,027,0002,695,0002,362,0002,031,0001,537,000527,000
Admin Expenses-2,214,4683,991,860-9,026,838-5,599,459217,357827,510-2,645,934-684,040909,360171,336-574,486
Operating Profit5,969,468-98,86012,514,8388,807,4592,987,6432,199,4905,340,9343,046,0401,121,6401,365,6641,101,486
Interest Payable1,901,0001,370,000774,000699,000673,000600,000461,000391,000328,000509,763
Interest Receivable3,0006,0002,0003,0002,0004,0003,0008,00024,000
Pre-Tax Profit1,387,000-4,019,0009,987,0006,829,0001,352,000841,0003,467,0001,772,0002,105,000957,000461,000
Tax435,000725,000-1,376,000-901,000-27,000-72,00070,00022,000-431,000-268,000
Profit After Tax1,822,000-3,294,0008,611,0005,928,0001,325,000769,0003,537,0001,794,0001,674,000689,000461,000
Dividends Paid
Retained Profit1,822,000-3,294,0008,611,0005,928,0001,325,000769,0003,537,0001,794,000576,000689,000461,000
Employee Costs96,98291,113180,000154,000134,000103,000111,000100,00086,000260,49499,097
Number Of Employees333222221104
EBITDA*5,969,468-98,86012,514,8388,807,4592,987,6432,199,4905,340,9343,046,0401,121,6401,365,6641,101,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets67,0003,941,000433,00093,00087,0002,538,000401,000305,000525,00013,200,000
Intangible Assets
Investments & Other55,505,00056,170,00058,490,00046,830,00041,965,00040,315,00035,540,00029,560,00031,230,00025,150,000
Debtors (Due After 1 year)
Total Fixed Assets55,572,00056,170,00062,431,00047,263,00042,058,00040,402,00038,078,00029,961,00031,535,00025,675,00013,200,000
Stock & work in progress
Trade Debtors241,000279,000230,000319,000252,000117,000338,000
Group Debtors203,00031,000
Misc Debtors1,516,000787,000847,000453,000444,000264,000149,000278,00025,0002,0001,000
Cash1,180,0001,272,0001,079,0001,248,0001,515,0001,251,0001,672,0003,587,0002,256,0003,709,0002,791,000
misc current assets
total current assets2,937,0002,338,0002,156,0002,020,0002,414,0001,663,0002,159,0003,865,0002,281,0003,711,0002,792,000
total assets58,509,00058,508,00064,587,00049,283,00044,472,00042,065,00040,237,00033,826,00033,816,00029,386,00015,992,000
Bank overdraft
Bank loan3,800,0005,179,0003,800,0002,650,000
Trade Creditors 31,00063,00078,00024,00023,00051,000219,000
Group/Directors Accounts3,381,0003,032,0003,121,0003,009,0003,011,0003,787,0003,005,0003,008,0003,007,00028,410,000
other short term finances
hp & lease commitments
other current liabilities1,879,0001,686,0001,624,0002,350,0001,507,0001,613,0002,019,0001,121,0001,256,000744,000303,000
total current liabilities9,091,0009,960,0008,623,0005,383,0007,191,0005,451,0005,243,0004,129,0004,263,00029,154,000303,000
loans28,433,00026,668,00027,672,00024,608,00021,605,00020,113,00017,252,00013,130,00012,817,00015,685,000
hp & lease commitments
Accruals and Deferred Income194,000291,000388,000
other liabilities
provisions1,100,0001,535,0002,260,000
total long term liabilities29,533,00028,203,00029,932,00024,608,00021,605,00020,113,00017,446,00013,421,00013,205,00015,685,000
total liabilities38,624,00038,163,00038,555,00029,991,00028,796,00025,564,00022,689,00017,550,00017,468,00029,154,00015,988,000
net assets19,885,00020,345,00026,032,00019,292,00015,676,00016,501,00017,548,00016,276,00016,348,000232,0004,000
total shareholders funds19,885,00020,345,00026,032,00019,292,00015,676,00016,501,00017,548,00016,276,00016,348,000232,0004,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit5,969,468-98,86012,514,8388,807,4592,987,6432,199,4905,340,9343,046,0401,121,6401,365,6641,101,486
Depreciation
Amortisation
Tax435,000725,000-1,376,000-901,000-27,000-72,00070,00022,000-431,000-268,000
Stock
Debtors691,000-11,000305,000-127,000487,000-75,000209,000253,00023,0001,0001,000
Creditors-32,000-15,00054,0001,000-28,000-168,000219,000
Accruals and Deferred Income193,00062,000-726,000843,000-106,000-600,000801,000-232,000900,000441,000303,000
Deferred Taxes & Provisions-435,000-725,0002,260,000
Cash flow from operations5,439,468-40,86012,421,8388,877,4592,339,6431,434,4906,221,9342,583,0401,567,6401,537,6641,403,486
Investing Activities
capital expenditure-67,0003,941,000-3,508,000-340,000-6,0002,451,000-2,137,000-96,000220,00012,675,000-13,200,000
Change in Investments-665,000-2,320,00011,660,0004,865,0001,650,0004,775,0005,980,000-1,670,0006,080,00025,150,000
cash flow from investments598,0006,261,000-15,168,000-5,205,000-1,656,000-2,324,000-8,117,0001,574,000-5,860,000-12,475,000-13,200,000
Financing Activities
Bank loans-1,379,0001,379,0003,800,000-2,650,0002,650,000
Group/Directors Accounts349,000-89,000112,000-2,000-776,000782,000-3,0001,000-25,403,00028,410,000
Other Short Term Loans
Long term loans1,765,000-1,004,0003,064,0003,003,0001,492,0002,861,0004,122,000313,00012,817,000-15,685,00015,685,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,282,000-2,393,000-1,871,000-2,312,000-2,150,000-1,816,000-2,265,000-1,866,00015,540,000-461,000-457,000
interest-1,898,000-1,364,000-774,000-697,000-670,000-598,000-457,000-388,000-320,00024,000-509,763
cash flow from financing-3,445,000-3,471,0004,331,000-2,658,000546,0001,229,0001,397,000-1,940,0002,634,00012,288,00014,718,237
cash and cash equivalents
cash-92,000193,000-169,000-267,000264,000-421,000-1,915,0001,331,000-1,453,000918,0002,791,000
overdraft
change in cash-92,000193,000-169,000-267,000264,000-421,000-1,915,0001,331,000-1,453,000918,0002,791,000

crt property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crt property investments limited. Get real-time insights into crt property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crt Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crt property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S73 area or any other competitors across 12 key performance metrics.

crt property investments limited Ownership

CRT PROPERTY INVESTMENTS LIMITED group structure

Crt Property Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

CRT PROPERTY INVESTMENTS LIMITED

08380021

CRT PROPERTY INVESTMENTS LIMITED Shareholders

coalfields regeneration trust 100%

crt property investments limited directors

Crt Property Investments Limited currently has 6 directors. The longest serving directors include Mr Nicholas Wilson (Jun 2015) and Mr Shaun O'Brien (Oct 2019).

officercountryagestartendrole
Mr Nicholas Wilson74 years Jun 2015- Director
Mr Shaun O'Brien54 years Oct 2019- Director
Mr Wayne ThomasWales65 years Jan 2020- Director
Mr Keith CunliffeUnited Kingdom71 years Nov 2020- Director
Dr Jonathan Miles63 years Mar 2024- Director
Mr Gary Ellis66 years Aug 2024- Director

P&L

March 2024

turnover

3.8m

-4%

operating profit

6m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

19.9m

-0.02%

total assets

58.5m

0%

cash

1.2m

-0.07%

net assets

Total assets minus all liabilities

crt property investments limited company details

company number

08380021

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BHP LLP

address

1 waterside park, valley way wombwell, barnsley, south yorkshire, S73 0BB

Bank

HANDELSBANKEN

Legal Advisor

-

crt property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 33 charges/mortgages relating to crt property investments limited. Currently there are 24 open charges and 9 have been satisfied in the past.

crt property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRT PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

crt property investments limited Companies House Filings - See Documents

datedescriptionview/download