zytryx limited

3.5

zytryx limited Company Information

Share ZYTRYX LIMITED
Live 
EstablishedMidHealthy

Company Number

08383815

Website

-

Registered Address

16 beaufort court, admirals way docklands, london, E14 9XL

Industry

Other information technology and computer service activities

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Raju Pookottil11 Years

Raju Pookottil11 Years

View All

Shareholders

smija pookottil 50%

raju pookottil 50%

zytryx limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of ZYTRYX LIMITED at £4.5m based on a Turnover of £7.4m and 0.61x industry multiple (adjusted for size and gross margin).

zytryx limited Estimated Valuation

£835k

Pomanda estimates the enterprise value of ZYTRYX LIMITED at £835k based on an EBITDA of £177.1k and a 4.71x industry multiple (adjusted for size and gross margin).

zytryx limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of ZYTRYX LIMITED at £5.7m based on Net Assets of £2.6m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zytryx Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Zytryx Limited Overview

Zytryx Limited is a live company located in london, E14 9XL with a Companies House number of 08383815. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2013, it's largest shareholder is smija pookottil with a 50% stake. Zytryx Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zytryx Limited Health Check

Pomanda's financial health check has awarded Zytryx Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.4m, make it in line with the average company (£6.7m)

£7.4m - Zytryx Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.6%)

11% - Zytryx Limited

6.6% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (49.4%)

25.7% - Zytryx Limited

49.4% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (3.3%)

2.4% - Zytryx Limited

3.3% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (43)

24 - Zytryx Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £67k, the company has an equivalent pay structure (£67k)

£67k - Zytryx Limited

£67k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £308.4k, this is more efficient (£166.1k)

£308.4k - Zytryx Limited

£166.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (55 days)

126 days - Zytryx Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - Zytryx Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zytryx Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zytryx Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (63.4%)

0% - Zytryx Limited

63.4% - Industry AVG

zytryx limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zytryx limited. Get real-time insights into zytryx limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zytryx Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for zytryx limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

zytryx limited Ownership

ZYTRYX LIMITED group structure

Zytryx Limited has 4 subsidiary companies.

ZYTRYX LIMITED Shareholders

smija pookottil 50%
raju pookottil 50%

zytryx limited directors

Zytryx Limited currently has 3 directors. The longest serving directors include Mr Raju Pookottil (Jan 2013) and Mr Raju Pookottil (Jan 2013).

officercountryagestartendrole
Mr Raju PookottilUnited Kingdom51 years Jan 2013- Director
Mr Raju PookottilUnited Kingdom51 years Jan 2013- Director
Mrs Smija PookottillUnited Kingdom41 years Jan 2013- Director

ZYTRYX LIMITED financials

EXPORTms excel logo

Zytryx Limited's latest turnover from April 2023 is estimated at £7.4 million and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that Zytryx Limited has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover7,401,7637,401,9956,585,4685,452,3545,028,2383,669,7003,381,5572,686,9271,003,596395,451
Other Income Or Grants0000000000
Cost Of Sales5,502,0245,443,1924,976,5034,051,0233,734,1462,664,5952,413,7621,925,359707,053280,010
Gross Profit1,899,7391,958,8031,608,9651,401,3311,294,0911,005,105967,795761,568296,543115,441
Admin Expenses1,722,6301,712,0591,239,1231,157,748754,605657,005314,550461,652110,302171
Operating Profit177,109246,744369,842243,583539,486348,100653,245299,916186,241115,270
Interest Payable0000000000
Interest Receivable0000002579290
Pre-Tax Profit177,109246,744369,842243,583539,486348,100653,270299,995186,270115,270
Tax-44,277-46,881-70,270-46,281-102,502-66,139-124,121-59,999-37,254-24,207
Profit After Tax132,832199,863299,572197,302436,984281,961529,149239,996149,01691,063
Dividends Paid0000000000
Retained Profit132,832199,863299,572197,302436,984281,961529,149239,996149,01691,063
Employee Costs1,607,4181,573,2991,514,2041,147,0791,028,910771,446757,935586,366217,634106,807
Number Of Employees242525201814141142
EBITDA*177,109246,744369,842243,583539,486348,100653,245299,916186,241115,270

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets1,2001,2001,200200200200200000
Intangible Assets0000000000
Investments & Other0000000200200200
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,2001,2001,200200200200200200200200
Stock & work in progress0000000000
Trade Debtors2,557,5382,424,7062,224,8421,926,7171,729,7671,321,4781,131,739781,321290,10091,063
Group Debtors0000000000
Misc Debtors0000000000
Cash000000020,06411,4540
misc current assets0000000000
total current assets2,557,5382,424,7062,224,8421,926,7171,729,7671,321,4781,131,739801,385301,55491,063
total assets2,558,7382,425,9062,226,0421,926,9171,729,9671,321,6781,131,939801,585301,75491,263
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,0001,0009991,4461,79830,493122,715321,31061,4750
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities1,0001,0009991,4461,79830,493122,715321,31061,4750
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,0001,0009991,4461,79830,493122,715321,31061,4750
net assets2,557,7382,424,9062,225,0431,925,4711,728,1691,291,1851,009,224480,275240,27991,263
total shareholders funds2,557,7382,424,9062,225,0431,925,4711,728,1691,291,1851,009,224480,275240,27991,263
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit177,109246,744369,842243,583539,486348,100653,245299,916186,241115,270
Depreciation0000000000
Amortisation0000000000
Tax-44,277-46,881-70,270-46,281-102,502-66,139-124,121-59,999-37,254-24,207
Stock0000000000
Debtors132,832199,864298,125196,950408,289189,739350,418491,221199,03791,063
Creditors01-447-352-28,695-92,222-198,595259,83561,4750
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations001,000000-19,8898,53111,4250
Investing Activities
capital expenditure00-1,000000-200000
Change in Investments000000-20000200
cash flow from investments00-1,000000000-200
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000-20000200
interest0000002579290
cash flow from financing000000-1757929200
cash and cash equivalents
cash000000-20,0648,61011,4540
overdraft0000000000
change in cash000000-20,0648,61011,4540

P&L

April 2023

turnover

7.4m

0%

operating profit

177.1k

0%

gross margin

25.7%

-3.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

2.6m

+0.05%

total assets

2.6m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

zytryx limited company details

company number

08383815

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 2013

age

11

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

16 beaufort court, admirals way docklands, london, E14 9XL

last accounts submitted

April 2023

zytryx limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zytryx limited.

charges

zytryx limited Companies House Filings - See Documents

datedescriptionview/download