property investment network limited

Live EstablishedMicroDeclining

property investment network limited Company Information

Share PROPERTY INVESTMENT NETWORK LIMITED

Company Number

08388575

Shareholders

mr david ravenscroft

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

ground floor, seneca house,, links point, blackpool, lancashire, FY4 2FF

property investment network limited Estimated Valuation

£562.6k

Pomanda estimates the enterprise value of PROPERTY INVESTMENT NETWORK LIMITED at £562.6k based on a Turnover of £136.5k and 4.12x industry multiple (adjusted for size and gross margin).

property investment network limited Estimated Valuation

£974k

Pomanda estimates the enterprise value of PROPERTY INVESTMENT NETWORK LIMITED at £974k based on an EBITDA of £133.3k and a 7.31x industry multiple (adjusted for size and gross margin).

property investment network limited Estimated Valuation

£641.8k

Pomanda estimates the enterprise value of PROPERTY INVESTMENT NETWORK LIMITED at £641.8k based on Net Assets of £356.6k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Property Investment Network Limited Overview

Property Investment Network Limited is a live company located in blackpool, FY4 2FF with a Companies House number of 08388575. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 2013, it's largest shareholder is mr david ravenscroft with a 100% stake. Property Investment Network Limited is a established, micro sized company, Pomanda has estimated its turnover at £136.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Property Investment Network Limited Health Check

Pomanda's financial health check has awarded Property Investment Network Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £136.5k, make it smaller than the average company (£1.4m)

£136.5k - Property Investment Network Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3.1%)

-13% - Property Investment Network Limited

3.1% - Industry AVG

production

Production

with a gross margin of 63%, this company has a comparable cost of product (63%)

63% - Property Investment Network Limited

63% - Industry AVG

profitability

Profitability

an operating margin of 95.2% make it more profitable than the average company (16.7%)

95.2% - Property Investment Network Limited

16.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Property Investment Network Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Property Investment Network Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.3k, this is less efficient (£147.4k)

£68.3k - Property Investment Network Limited

£147.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (17 days)

4 days - Property Investment Network Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (25 days)

24 days - Property Investment Network Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Property Investment Network Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Property Investment Network Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (71.4%)

89.4% - Property Investment Network Limited

71.4% - Industry AVG

PROPERTY INVESTMENT NETWORK LIMITED financials

EXPORTms excel logo

Property Investment Network Limited's latest turnover from March 2023 is estimated at £136.5 thousand and the company has net assets of £356.6 thousand. According to their latest financial statements, Property Investment Network Limited has 2 employees and maintains cash reserves of £41.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
Turnover136,534111,862200,883205,99363,04067,36918,39311,387874,212394,215
Other Income Or Grants
Cost Of Sales50,47535,34158,99756,16116,76717,0884,5163,494352,312152,929
Gross Profit86,06076,521141,885149,83246,27350,28113,8777,893521,900241,287
Admin Expenses-43,961-336,046-98,388-69,792-177,158-143,64627,889157,445596,391270,808
Operating Profit130,021412,567240,273219,624223,431193,927-14,012-149,552-74,491-29,521
Interest Payable115,47186,17690,197103,359118,79896,18587,08650,908
Interest Receivable1,5352154661413295134108985
Pre-Tax Profit16,084326,605150,122116,326105,04698,037-100,964-200,352-74,393-29,516
Tax-3,056-62,055-28,523-22,102-19,959-18,627
Profit After Tax13,028264,550121,59994,22485,08779,410-100,964-200,352-74,393-29,516
Dividends Paid
Retained Profit13,028264,550121,59994,22485,08779,410-100,964-200,352-74,393-29,516
Employee Costs70,15868,85768,24963,62930,61727,58627,00027,806162,97777,782
Number Of Employees2222111163
EBITDA*133,297415,842243,902223,217227,195197,661-10,293-149,552-74,491-29,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
Tangible Assets2,143,2472,039,6342,180,4922,330,9352,204,7912,429,8202,181,1391,967,6221,134,750484,152
Intangible Assets
Investments & Other66,493141,404203,733202,897279,435280,993279,128266,921267,10326,433
Debtors (Due After 1 year)
Total Fixed Assets2,209,7402,181,0382,384,2252,533,8322,484,2262,710,8132,460,2672,234,5431,401,853510,585
Stock & work in progress
Trade Debtors1,8203206531,5001,500
Group Debtors737,277729,113498,607619,8411,412,9331,746,184428,587666,574
Misc Debtors369,695381,899460,610460,48831,02228,022280,30218,659
Cash41,87730,34026,86965,93056,25453,88964,09043,24136,9732,096
misc current assets
total current assets1,150,6691,141,672986,0861,146,2591,500,2091,828,095773,632728,47438,4733,596
total assets3,360,4093,322,7103,370,3113,680,0913,984,4354,538,9083,233,8992,963,0171,440,326514,181
Bank overdraft152,91492,91425,000
Bank loan917,546935,76926,08011,460
Trade Creditors 3,4051,3841,16029227,19931,88520,5604,4781,115,604543,696
Group/Directors Accounts
other short term finances360,000
hp & lease commitments
other current liabilities1,951,4661,773,6301,937,4302,110,6162,313,3062,989,7362,294,3161,592,484
total current liabilities2,872,4172,710,7831,964,6702,122,3682,493,4193,114,5352,339,8761,956,9621,115,604543,696
loans131,409268,3721,323,1471,596,6011,627,8341,646,2781,195,3381,206,406
hp & lease commitments
Accruals and Deferred Income
other liabilities428,630
provisions3,4893,716
total long term liabilities131,409268,3721,326,6361,600,3171,627,8341,646,2781,195,3381,206,406428,630
total liabilities3,003,8262,979,1553,291,3063,722,6854,121,2534,760,8133,535,2143,163,3681,544,234543,696
net assets356,583343,55579,005-42,594-136,818-221,905-301,315-200,351-103,908-29,515
total shareholders funds356,583343,55579,005-42,594-136,818-221,905-301,315-200,351-103,908-29,515
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
Operating Activities
Operating Profit130,021412,567240,273219,624223,431193,927-14,012-149,552-74,491-29,521
Depreciation3,2763,2753,6293,5933,7643,7343,719
Amortisation
Tax-3,056-62,055-28,523-22,102-19,959-18,627
Stock
Debtors-2,540152,115-121,112-363,626-330,2511,064,66424,309685,2331,500
Creditors2,021224868-26,907-4,68611,32516,0824,478571,908543,696
Accruals and Deferred Income177,836-163,800-173,186-202,690-676,430695,420701,8321,592,484
Deferred Taxes & Provisions-3,489-2273,716
Cash flow from operations312,63834,607163,946338,860-143,629-178,885683,312762,177497,417512,675
Investing Activities
capital expenditure-106,889137,583146,814-129,737221,265-252,415-217,236-1,967,622-650,598-484,152
Change in Investments-74,911-62,329836-76,538-1,5581,86512,207266,921240,67026,433
cash flow from investments-31,978199,912145,978-53,199222,823-254,280-229,443-2,234,543-891,268-510,585
Financing Activities
Bank loans-18,223909,68914,62011,460
Group/Directors Accounts
Other Short Term Loans -360,000360,000
Long term loans-136,963-1,054,775-273,454-31,233-18,444450,940-11,0681,206,406
Hire Purchase and Lease Commitments
other long term liabilities428,630
share issue11
interest-113,936-85,961-90,151-103,298-118,385-95,890-86,952-50,800985
cash flow from financing-269,122-231,047-348,985-123,071-136,829355,050-458,0201,515,607428,7286
cash and cash equivalents
cash11,5373,471-39,0619,6762,365-10,20120,84943,24134,8772,096
overdraft-152,91460,00067,91425,000
change in cash11,5373,471-39,061162,590-57,635-78,115-4,15143,24134,8772,096

property investment network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for property investment network limited. Get real-time insights into property investment network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Property Investment Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for property investment network limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in FY4 area or any other competitors across 12 key performance metrics.

property investment network limited Ownership

PROPERTY INVESTMENT NETWORK LIMITED group structure

Property Investment Network Limited has 4 subsidiary companies.

PROPERTY INVESTMENT NETWORK LIMITED Shareholders

mr david ravenscroft 100%

property investment network limited directors

Property Investment Network Limited currently has 2 directors. The longest serving directors include Mr David Ravenscroft (Feb 2013) and Mr Tim Horrocks (Feb 2022).

officercountryagestartendrole
Mr David RavenscroftUnited Kingdom61 years Feb 2013- Director
Mr Tim HorrocksEngland47 years Feb 2022- Director

P&L

March 2023

turnover

136.5k

+22%

operating profit

130k

0%

gross margin

63.1%

-7.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

356.6k

+0.04%

total assets

3.4m

+0.01%

cash

41.9k

+0.38%

net assets

Total assets minus all liabilities

property investment network limited company details

company number

08388575

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

CROSSLEY & DAVIS

auditor

-

address

ground floor, seneca house,, links point, blackpool, lancashire, FY4 2FF

Bank

-

Legal Advisor

-

property investment network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to property investment network limited. Currently there are 6 open charges and 10 have been satisfied in the past.

property investment network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROPERTY INVESTMENT NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

property investment network limited Companies House Filings - See Documents

datedescriptionview/download