b & d (farnham) limited

Live Established

b & d (farnham) limited Company Information

Share B & D (FARNHAM) LIMITED

Company Number

08392963

Shareholders

b & d country inns ii limited

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

pier house, 86-93 strand on the green, london, W4 3NN

b & d (farnham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B & D (FARNHAM) LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).

b & d (farnham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B & D (FARNHAM) LIMITED at £0 based on an EBITDA of £0 and a 3.93x industry multiple (adjusted for size and gross margin).

b & d (farnham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B & D (FARNHAM) LIMITED at £0 based on Net Assets of £0 and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B & D (farnham) Limited Overview

B & D (farnham) Limited is a live company located in london, W4 3NN with a Companies House number of 08392963. It operates in the public houses and bars sector, SIC Code 56302. Founded in February 2013, it's largest shareholder is b & d country inns ii limited with a 100% stake. B & D (farnham) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B & D (farnham) Limited Health Check

There is insufficient data available to calculate a health check for B & D (Farnham) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

- - B & D (farnham) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - B & D (farnham) Limited

- - Industry AVG

B & D (FARNHAM) LIMITED financials

EXPORTms excel logo

B & D (Farnham) Limited's latest turnover from March 2024 is 0 and the company has net assets of 0. According to their latest financial statements, we estimate that B & D (Farnham) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover1,556,6481,698,622185,775803,960728,684981,3152,348,938
Other Income Or Grants
Cost Of Sales1,037,1971,096,886101,875424,849394,245535,0131,292,321
Gross Profit519,451601,73683,900379,111334,439446,3031,056,617
Admin Expenses1,109,626429,345-225,551107,39790,237303,7861,284,082
Operating Profit-590,175172,391309,451271,714244,202142,517-227,465
Interest Payable2,49617420,66020,583
Interest Receivable27895479933582
Pre-Tax Profit-590,175169,895309,728271,735224,021122,867-226,883
Tax-21,209-481-58,848-54,347-44,804-25,802
Profit After Tax-611,384169,414250,880217,388179,21797,065-226,883
Dividends Paid
Retained Profit-611,384169,414250,880217,388179,21797,065-226,883
Employee Costs525,885490,79946,995628,989547,774512,893438,863
Number Of Employees111135249344383630
EBITDA*-496,422270,894411,302341,279358,371216,482-191,533

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets1,726,9961,608,8901,669,9131,678,9271,716,0331,655,0521,665,595
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,726,9961,608,8901,669,9131,678,9271,716,0331,655,0521,665,595
Stock & work in progress25,92127,54634,38729,02330,90027,90025,481
Trade Debtors2433,59056,515
Group Debtors307,667846,91557,36138,57940,05114,408
Misc Debtors76,46958,061632,553439,023296,243305,255
Cash166,84648,21886,48924,77551,093140,394232,833
misc current assets
total current assets576,903980,740810,790531,643421,877487,957314,829
total assets2,303,8992,589,6302,480,7032,210,5702,137,9102,143,0091,980,424
Bank overdraft302,345
Bank loan633,333
Trade Creditors 2,228,102161,47799,374162,471155,428118,8962,207,207
Group/Directors Accounts1,563,4861,668,544910,4391,305,7711,135,061
other short term finances
hp & lease commitments
other current liabilities99,681117,694801,068594,002385,437
total current liabilities2,228,1021,824,6441,885,6121,874,0082,057,5462,272,7272,207,207
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions77,80577,32469,67530,865
total long term liabilities77,80577,32469,67530,865
total liabilities2,228,1021,902,4491,962,9361,943,6832,088,4112,272,7272,207,207
net assets75,797687,181517,767266,88749,499-129,718-226,783
total shareholders funds75,797687,181517,767266,88749,499-129,718-226,783
Mar 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-590,175172,391309,451271,714244,202142,517-227,465
Depreciation93,75398,503101,85169,565114,16973,96535,932
Amortisation
Tax-21,209-481-58,848-54,347-44,804-25,802
Stock-25,921-1,625-6,8415,364-1,8773,0002,41925,481
Debtors-384,136-520,840215,062212,069137,96120,221263,14856,515
Creditors-2,228,1022,066,62562,103-63,0977,04336,532-2,088,3112,207,207
Accruals and Deferred Income-99,681-18,013-683,374207,066208,565385,437
Deferred Taxes & Provisions-77,8054817,64938,81030,865
Cash flow from operations-1,818,0451,893,973106,763-603,801403,767566,308-1,777,7611,933,678
Investing Activities
capital expenditure1,726,996-211,859-37,480-92,837-32,459-175,150-63,422-1,701,527
Change in Investments
cash flow from investments1,726,996-211,859-37,480-92,837-32,459-175,150-63,422-1,701,527
Financing Activities
Bank loans-633,333633,333
Group/Directors Accounts-1,563,486-105,058758,105-395,332170,7101,135,061
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-75,797100
interest-2,49627721-20,181-19,650582
cash flow from financing-75,797-1,563,486-107,554758,382-395,311-482,8041,748,744682
cash and cash equivalents
cash-166,846118,628-38,27161,714-26,318-89,301-92,439232,833
overdraft-30-2,3152,345
change in cash-166,846118,628-38,27161,744-24,003-91,646-92,439232,833

b & d (farnham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b & d (farnham) limited. Get real-time insights into b & d (farnham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B & D (farnham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b & d (farnham) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other established companies, companies in W 4 area or any other competitors across 12 key performance metrics.

b & d (farnham) limited Ownership

B & D (FARNHAM) LIMITED group structure

B & D (Farnham) Limited has no subsidiary companies.

Ultimate parent company

2 parents

B & D (FARNHAM) LIMITED

08392963

B & D (FARNHAM) LIMITED Shareholders

b & d country inns ii limited 100%

b & d (farnham) limited directors

B & D (Farnham) Limited currently has 4 directors. The longest serving directors include Mr Simon Emeny (Jun 2018) and Mr Frederick Turner (Jun 2019).

officercountryagestartendrole
Mr Simon EmenyUnited Kingdom59 years Jun 2018- Director
Mr Frederick TurnerEngland39 years Jun 2019- Director
Mr Adam CouncellEngland46 years Aug 2019- Director
Mr Neil SmithUnited Kingdom60 years Nov 2021- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

0

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

b & d (farnham) limited company details

company number

08392963

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

lc ii b & d (farnham) limited (September 2018)

accountant

-

auditor

-

address

pier house, 86-93 strand on the green, london, W4 3NN

Bank

-

Legal Advisor

-

b & d (farnham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to b & d (farnham) limited. Currently there are 0 open charges and 5 have been satisfied in the past.

b & d (farnham) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B & D (FARNHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.

b & d (farnham) limited Companies House Filings - See Documents

datedescriptionview/download