wsb blasting limited Company Information
Company Number
08393931
Next Accounts
Nov 2025
Industry
Specialised cleaning services
Shareholders
wsb blasting (holdings) limited
Group Structure
View All
Contact
Registered Address
lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN
Website
www.wsbblasting.co.ukwsb blasting limited Estimated Valuation
Pomanda estimates the enterprise value of WSB BLASTING LIMITED at £271.3k based on a Turnover of £467.5k and 0.58x industry multiple (adjusted for size and gross margin).
wsb blasting limited Estimated Valuation
Pomanda estimates the enterprise value of WSB BLASTING LIMITED at £33.4k based on an EBITDA of £9k and a 3.71x industry multiple (adjusted for size and gross margin).
wsb blasting limited Estimated Valuation
Pomanda estimates the enterprise value of WSB BLASTING LIMITED at £124.5k based on Net Assets of £52.6k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wsb Blasting Limited Overview
Wsb Blasting Limited is a live company located in birmingham, B30 3JN with a Companies House number of 08393931. It operates in the specialised cleaning services sector, SIC Code 81222. Founded in February 2013, it's largest shareholder is wsb blasting (holdings) limited with a 100% stake. Wsb Blasting Limited is a established, micro sized company, Pomanda has estimated its turnover at £467.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wsb Blasting Limited Health Check
Pomanda's financial health check has awarded Wsb Blasting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £467.5k, make it larger than the average company (£110.1k)
- Wsb Blasting Limited
£110.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.9%)
- Wsb Blasting Limited
7.9% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (24.9%)
- Wsb Blasting Limited
24.9% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (3.7%)
- Wsb Blasting Limited
3.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (5)
4 - Wsb Blasting Limited
5 - Industry AVG
Pay Structure
on an average salary of £17.1k, the company has an equivalent pay structure (£17.1k)
- Wsb Blasting Limited
£17.1k - Industry AVG
Efficiency
resulting in sales per employee of £116.9k, this is more efficient (£30.6k)
- Wsb Blasting Limited
£30.6k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (57 days)
- Wsb Blasting Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 209 days, this is slower than average (25 days)
- Wsb Blasting Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is in line with average (7 days)
- Wsb Blasting Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)
8 weeks - Wsb Blasting Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.8%, this is a higher level of debt than the average (67.4%)
81.8% - Wsb Blasting Limited
67.4% - Industry AVG
WSB BLASTING LIMITED financials
Wsb Blasting Limited's latest turnover from February 2024 is estimated at £467.5 thousand and the company has net assets of £52.6 thousand. According to their latest financial statements, Wsb Blasting Limited has 4 employees and maintains cash reserves of £36.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 4 | 4 | 5 | 5 | 4 | 4 | 7 | 7 | 8 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 88,819 | 69,148 | 72,881 | 60,158 | 96,724 | 84,342 | 79,491 | 83,304 | 59,510 | 35,983 | 38,495 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 88,819 | 69,148 | 72,881 | 60,158 | 96,724 | 84,342 | 79,491 | 83,304 | 59,510 | 35,983 | 38,495 |
Stock & work in progress | 7,162 | 3,322 | 1,577 | 1,517 | 1,849 | 2,290 | 2,548 | 2,688 | 2,983 | 3,342 | 1,495 |
Trade Debtors | 155,490 | 108,360 | 71,963 | 94,491 | 99,997 | 110,261 | 100,319 | 116,132 | 105,350 | 112,716 | 134,009 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 36,780 | 16,888 | 21,390 | 4,379 | 11,391 | 1,718 | 18,690 | 29,445 | 38,004 | 48,402 | 12,157 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 199,432 | 128,570 | 94,930 | 100,387 | 113,237 | 114,269 | 121,557 | 148,265 | 146,337 | 164,460 | 147,661 |
total assets | 288,251 | 197,718 | 167,811 | 160,545 | 209,961 | 198,611 | 201,048 | 231,569 | 205,847 | 200,443 | 186,156 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 225,151 | 130,199 | 94,425 | 124,698 | 152,583 | 131,048 | 120,511 | 144,662 | 148,076 | 170,399 | 182,344 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 225,151 | 130,199 | 94,425 | 124,698 | 152,583 | 131,048 | 120,511 | 144,662 | 148,076 | 170,399 | 182,344 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10,500 | 18,900 | 27,300 | 0 | 2,258 | 14,334 | 27,124 | 39,914 | 31,916 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 10,500 | 18,900 | 27,300 | 0 | 2,258 | 14,334 | 27,124 | 39,914 | 31,916 | 0 | 0 |
total liabilities | 235,651 | 149,099 | 121,725 | 124,698 | 154,841 | 145,382 | 147,635 | 184,576 | 179,992 | 170,399 | 182,344 |
net assets | 52,600 | 48,619 | 46,086 | 35,847 | 55,120 | 53,229 | 53,413 | 46,993 | 25,855 | 30,044 | 3,812 |
total shareholders funds | 52,600 | 48,619 | 46,086 | 35,847 | 55,120 | 53,229 | 53,413 | 46,993 | 25,855 | 30,044 | 3,812 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 5,097 | 3,733 | 3,976 | 3,375 | 5,403 | 4,905 | 4,825 | 11,688 | 10,681 | 6,833 | 6,955 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 3,840 | 1,745 | 60 | -332 | -441 | -258 | -140 | -295 | -359 | 1,847 | 1,495 |
Debtors | 47,130 | 36,397 | -22,528 | -5,506 | -10,264 | 9,942 | -15,813 | 10,782 | -7,366 | -21,293 | 134,009 |
Creditors | 94,952 | 35,774 | -30,273 | -27,885 | 21,535 | 10,537 | -24,151 | -3,414 | -22,323 | -11,945 | 182,344 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -8,400 | -8,400 | 27,300 | -2,258 | -12,076 | -12,790 | -12,790 | 7,998 | 31,916 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 19,892 | -4,502 | 17,011 | -7,012 | 9,673 | -16,972 | -10,755 | -8,559 | -10,398 | 36,245 | 12,157 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 19,892 | -4,502 | 17,011 | -7,012 | 9,673 | -16,972 | -10,755 | -8,559 | -10,398 | 36,245 | 12,157 |
wsb blasting limited Credit Report and Business Information
Wsb Blasting Limited Competitor Analysis
Perform a competitor analysis for wsb blasting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B30 area or any other competitors across 12 key performance metrics.
wsb blasting limited Ownership
WSB BLASTING LIMITED group structure
Wsb Blasting Limited has no subsidiary companies.
wsb blasting limited directors
Wsb Blasting Limited currently has 3 directors. The longest serving directors include Mr John Green (May 2015) and Mr James Green (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Green | 62 years | May 2015 | - | Director | |
Mr James Green | 37 years | May 2021 | - | Director | |
Mr Benjamin Green | 33 years | May 2021 | - | Director |
P&L
February 2024turnover
467.5k
+60%
operating profit
3.9k
0%
gross margin
16.3%
-1.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
52.6k
+0.08%
total assets
288.3k
+0.46%
cash
36.8k
+1.18%
net assets
Total assets minus all liabilities
wsb blasting limited company details
company number
08393931
Type
Private limited with Share Capital
industry
81222 - Specialised cleaning services
incorporation date
February 2013
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
February 2024
previous names
N/A
accountant
LANGARD LIFFORD HALL LTD
auditor
-
address
lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN
Bank
-
Legal Advisor
-
wsb blasting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wsb blasting limited.
wsb blasting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WSB BLASTING LIMITED. This can take several minutes, an email will notify you when this has completed.
wsb blasting limited Companies House Filings - See Documents
date | description | view/download |
---|