wsb coatings limited
wsb coatings limited Company Information
Company Number
08393989
Next Accounts
Nov 2025
Industry
Treatment and coating of metals
Directors
Shareholders
michelle julie woodhouse
Group Structure
View All
Contact
Registered Address
lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN
Website
www.wsbcoatings.co.ukwsb coatings limited Estimated Valuation
Pomanda estimates the enterprise value of WSB COATINGS LIMITED at £397.7k based on a Turnover of £889.8k and 0.45x industry multiple (adjusted for size and gross margin).
wsb coatings limited Estimated Valuation
Pomanda estimates the enterprise value of WSB COATINGS LIMITED at £111.1k based on an EBITDA of £31.4k and a 3.53x industry multiple (adjusted for size and gross margin).
wsb coatings limited Estimated Valuation
Pomanda estimates the enterprise value of WSB COATINGS LIMITED at £104.7k based on Net Assets of £41k and 2.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wsb Coatings Limited Overview
Wsb Coatings Limited is a live company located in birmingham, B30 3JN with a Companies House number of 08393989. It operates in the treatment and coating of metals sector, SIC Code 25610. Founded in February 2013, it's largest shareholder is michelle julie woodhouse with a 100% stake. Wsb Coatings Limited is a established, small sized company, Pomanda has estimated its turnover at £889.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wsb Coatings Limited Health Check
Pomanda's financial health check has awarded Wsb Coatings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £889.8k, make it smaller than the average company (£9.4m)
- Wsb Coatings Limited
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.5%)
- Wsb Coatings Limited
7.5% - Industry AVG
Production
with a gross margin of 28%, this company has a comparable cost of product (33.6%)
- Wsb Coatings Limited
33.6% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (11.4%)
- Wsb Coatings Limited
11.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (71)
10 - Wsb Coatings Limited
71 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Wsb Coatings Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £89k, this is less efficient (£120.3k)
- Wsb Coatings Limited
£120.3k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is near the average (61 days)
- Wsb Coatings Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 201 days, this is slower than average (42 days)
- Wsb Coatings Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 55 days, this is more than average (28 days)
- Wsb Coatings Limited
28 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)
2 weeks - Wsb Coatings Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.4%, this is a higher level of debt than the average (55.7%)
90.4% - Wsb Coatings Limited
55.7% - Industry AVG
WSB COATINGS LIMITED financials
Wsb Coatings Limited's latest turnover from February 2024 is estimated at £889.8 thousand and the company has net assets of £41 thousand. According to their latest financial statements, Wsb Coatings Limited has 10 employees and maintains cash reserves of £17.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 10 | 11 | 12 | 11 | 10 | 14 | 9 | 8 | 6 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 135,301 | 159,733 | 85,945 | 64,787 | 77,902 | 85,420 | 98,070 | 83,375 | 27,733 | 32,392 | 35,034 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 135,301 | 159,733 | 85,945 | 64,787 | 77,902 | 85,420 | 98,070 | 83,375 | 27,733 | 32,392 | 35,034 |
| Stock & work in progress | 97,974 | 83,382 | 68,088 | 65,854 | 48,407 | 49,012 | 41,536 | 45,447 | 12,693 | 2,633 | 2,194 |
| Trade Debtors | 174,158 | 156,242 | 127,941 | 99,166 | 60,112 | 60,301 | 57,398 | 23,248 | 49,983 | 77,157 | 132,314 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 17,109 | 2,932 | 13,051 | 62,033 | 9,714 | 16,107 | 383 | 3,116 | 13,439 | 4,938 | 9,075 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 289,241 | 242,556 | 209,080 | 227,053 | 118,233 | 125,420 | 99,317 | 71,811 | 76,115 | 84,728 | 143,583 |
| total assets | 424,542 | 402,289 | 295,025 | 291,840 | 196,135 | 210,840 | 197,387 | 155,186 | 103,848 | 117,120 | 178,617 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 354,419 | 332,263 | 222,575 | 194,947 | 132,398 | 136,635 | 152,614 | 130,703 | 81,248 | 95,892 | 141,712 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 354,419 | 332,263 | 222,575 | 194,947 | 132,398 | 136,635 | 152,614 | 130,703 | 81,248 | 95,892 | 141,712 |
| loans | 0 | 0 | 40,278 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 29,168 | 34,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 29,168 | 34,723 | 40,278 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 383,587 | 366,986 | 262,853 | 244,947 | 132,398 | 136,635 | 152,614 | 130,703 | 81,248 | 95,892 | 141,712 |
| net assets | 40,955 | 35,303 | 32,172 | 46,893 | 63,737 | 74,205 | 44,773 | 24,483 | 22,600 | 21,228 | 36,905 |
| total shareholders funds | 40,955 | 35,303 | 32,172 | 46,893 | 63,737 | 74,205 | 44,773 | 24,483 | 22,600 | 21,228 | 36,905 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 24,432 | 13,597 | 10,770 | 13,282 | 16,453 | 16,567 | 19,107 | 17,401 | 4,958 | 5,717 | 6,182 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 14,592 | 15,294 | 2,234 | 17,447 | -605 | 7,476 | -3,911 | 32,754 | 10,060 | 439 | 2,194 |
| Debtors | 17,916 | 28,301 | 28,775 | 39,054 | -189 | 2,903 | 34,150 | -26,735 | -27,174 | -55,157 | 132,314 |
| Creditors | 22,156 | 109,688 | 27,628 | 62,549 | -4,237 | -15,979 | 21,911 | 49,455 | -14,644 | -45,820 | 141,712 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -40,278 | -9,722 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,555 | 34,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 14,177 | -10,119 | -48,982 | 52,319 | -6,393 | 15,724 | -2,733 | -10,323 | 8,501 | -4,137 | 9,075 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 14,177 | -10,119 | -48,982 | 52,319 | -6,393 | 15,724 | -2,733 | -10,323 | 8,501 | -4,137 | 9,075 |
wsb coatings limited Credit Report and Business Information
Wsb Coatings Limited Competitor Analysis
Perform a competitor analysis for wsb coatings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B30 area or any other competitors across 12 key performance metrics.
wsb coatings limited Ownership
WSB COATINGS LIMITED group structure
Wsb Coatings Limited has no subsidiary companies.
Ultimate parent company
WSB COATINGS LIMITED
08393989
wsb coatings limited directors
Wsb Coatings Limited currently has 1 director, Ms Michelle Woodhouse serving since Feb 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Michelle Woodhouse | 62 years | Feb 2013 | - | Director |
P&L
February 2024turnover
889.8k
+10%
operating profit
7k
0%
gross margin
28%
+32.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
41k
+0.16%
total assets
424.5k
+0.06%
cash
17.1k
+4.84%
net assets
Total assets minus all liabilities
wsb coatings limited company details
company number
08393989
Type
Private limited with Share Capital
industry
25610 - Treatment and coating of metals
incorporation date
February 2013
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
February 2024
previous names
N/A
accountant
LANGARD LIFFORD HALL LIMITED
auditor
-
address
lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN
Bank
-
Legal Advisor
-
wsb coatings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wsb coatings limited.
wsb coatings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WSB COATINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
wsb coatings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
