trendy loft conversions ltd

trendy loft conversions ltd Company Information

Share TRENDY LOFT CONVERSIONS LTD
Live 
EstablishedSmallDeclining

Company Number

08394299

Industry

Construction of domestic buildings

 

Shareholders

perry curtis

jack croucher

Group Structure

View All

Contact

Registered Address

suite 224, loughton seedbed centre, loughton, IG10 3TQ

trendy loft conversions ltd Estimated Valuation

£384.5k

Pomanda estimates the enterprise value of TRENDY LOFT CONVERSIONS LTD at £384.5k based on a Turnover of £806.6k and 0.48x industry multiple (adjusted for size and gross margin).

trendy loft conversions ltd Estimated Valuation

£491.2k

Pomanda estimates the enterprise value of TRENDY LOFT CONVERSIONS LTD at £491.2k based on an EBITDA of £125.7k and a 3.91x industry multiple (adjusted for size and gross margin).

trendy loft conversions ltd Estimated Valuation

£387k

Pomanda estimates the enterprise value of TRENDY LOFT CONVERSIONS LTD at £387k based on Net Assets of £263.8k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trendy Loft Conversions Ltd Overview

Trendy Loft Conversions Ltd is a live company located in loughton, IG10 3TQ with a Companies House number of 08394299. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2013, it's largest shareholder is perry curtis with a 50% stake. Trendy Loft Conversions Ltd is a established, small sized company, Pomanda has estimated its turnover at £806.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trendy Loft Conversions Ltd Health Check

Pomanda's financial health check has awarded Trendy Loft Conversions Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £806.6k, make it larger than the average company (£380.3k)

£806.6k - Trendy Loft Conversions Ltd

£380.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (10%)

-42% - Trendy Loft Conversions Ltd

10% - Industry AVG

production

Production

with a gross margin of 21%, this company has a comparable cost of product (21%)

21% - Trendy Loft Conversions Ltd

21% - Industry AVG

profitability

Profitability

an operating margin of 15.4% make it more profitable than the average company (5.3%)

15.4% - Trendy Loft Conversions Ltd

5.3% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Trendy Loft Conversions Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Trendy Loft Conversions Ltd

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.9k, this is more efficient (£177.6k)

£268.9k - Trendy Loft Conversions Ltd

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (25 days)

34 days - Trendy Loft Conversions Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (30 days)

44 days - Trendy Loft Conversions Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trendy Loft Conversions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (14 weeks)

91 weeks - Trendy Loft Conversions Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (71%)

47.5% - Trendy Loft Conversions Ltd

71% - Industry AVG

TRENDY LOFT CONVERSIONS LTD financials

EXPORTms excel logo

Trendy Loft Conversions Ltd's latest turnover from February 2024 is estimated at £806.6 thousand and the company has net assets of £263.8 thousand. According to their latest financial statements, Trendy Loft Conversions Ltd has 3 employees and maintains cash reserves of £420.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover806,565924,071374,7384,233,1103,037,112377,761683,6402,428,2871,446,8501,106,540217,219
Other Income Or Grants00000000000
Cost Of Sales637,574733,185302,7383,414,2572,410,933294,976529,4981,863,1131,125,941864,135170,866
Gross Profit168,991190,88572,000818,852626,17982,786154,143565,174320,909242,40546,353
Admin Expenses44,548196,302104,517897,061491,715130,724-37,414520,911321,757250,93434,631
Operating Profit124,443-5,417-32,517-78,209134,464-47,938191,55744,263-848-8,52911,722
Interest Payable00000000000
Interest Receivable20,62117,5791,28509091,5614346935424730
Pre-Tax Profit145,06412,162-31,232-78,209135,373-46,377191,99144,331-494-8,28211,752
Tax-36,266-2,31100-25,7210-36,478-8,86600-2,703
Profit After Tax108,7989,851-31,232-78,209109,652-46,377155,51335,465-494-8,2829,049
Dividends Paid00000000000
Retained Profit108,7989,851-31,232-78,209109,652-46,377155,51335,465-494-8,2829,049
Employee Costs120,973123,621117,818112,192117,749127,695118,500116,430161,479115,62337,374
Number Of Employees33333333431
EBITDA*125,711-4,149-32,517-78,209135,192-47,632191,55744,263-542-8,16918,712

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets1,8213,0894,3574,0734,1213,3193,9052,1921,7342,04021,570
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,8213,0894,3574,0734,1213,3193,9052,1921,7342,04021,570
Stock & work in progress01,42253,3770010,55024,422037,26028,05619,200
Trade Debtors76,91672,63243,553507,292436,15740,290130,310237,48599,13455,8000
Group Debtors00000000000
Misc Debtors3,21214,19614,00051,20003,2197640000
Cash420,686364,889514,05200242,416173,774054,88086,58512,127
misc current assets00000000000
total current assets500,814453,139624,982558,492436,157296,475329,270237,485191,274170,44131,327
total assets502,635456,228629,339562,565440,278299,794333,175239,677193,008172,48152,897
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 77,541154,95516,602383,448182,95211,82110,283203,939192,635171,61431,828
Group/Directors Accounts000001,40836,8360000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities161,260146,237467,55200141,59194,7050000
total current liabilities238,801301,192484,154383,448182,952154,820141,824203,939192,635171,61431,828
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income0002,8002,800000000
other liabilities000000000011,920
provisions00000000000
total long term liabilities0002,8002,8000000011,920
total liabilities238,801301,192484,154386,248185,752154,820141,824203,939192,635171,61443,748
net assets263,834155,036145,185176,317254,526144,974191,35135,7383738679,149
total shareholders funds263,834155,036145,185176,317254,526144,974191,35135,7383738679,149
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit124,443-5,417-32,517-78,209134,464-47,938191,55744,263-848-8,52911,722
Depreciation1,2681,26800728306003063606,990
Amortisation00000000000
Tax-36,266-2,31100-25,7210-36,478-8,86600-2,703
Stock-1,422-51,95553,3770-10,550-13,87224,422-37,2609,2048,85619,200
Debtors-6,70029,275-500,939122,335392,648-87,565-106,411138,35143,33455,8000
Creditors-77,414138,353-366,846200,496171,1311,538-193,65611,30421,021139,78631,828
Accruals and Deferred Income15,023-321,315464,7520-138,79146,88694,7050000
Deferred Taxes & Provisions00000000000
Cash flow from operations35,176-166,742512,951-48-240,287102,229138,117-54,390-32,05966,96128,637
Investing Activities
capital expenditure00-28448-1,530280-1,713-458019,170-28,560
Change in Investments00000000000
cash flow from investments00-28448-1,530280-1,713-458019,170-28,560
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000-1,408-35,42836,8360000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000000000-11,92011,920
share issue001000-1000100-10000100
interest20,62117,5791,28509091,5614346935424730
cash flow from financing20,62117,5791,3850-599-33,86737,370-31354-11,67312,050
cash and cash equivalents
cash55,797-149,163514,0520-242,41668,642173,774-54,880-31,70574,45812,127
overdraft00000000000
change in cash55,797-149,163514,0520-242,41668,642173,774-54,880-31,70574,45812,127

trendy loft conversions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trendy loft conversions ltd. Get real-time insights into trendy loft conversions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trendy Loft Conversions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trendy loft conversions ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IG10 area or any other competitors across 12 key performance metrics.

trendy loft conversions ltd Ownership

TRENDY LOFT CONVERSIONS LTD group structure

Trendy Loft Conversions Ltd has no subsidiary companies.

Ultimate parent company

TRENDY LOFT CONVERSIONS LTD

08394299

TRENDY LOFT CONVERSIONS LTD Shareholders

perry curtis 50%
jack croucher 50%

trendy loft conversions ltd directors

Trendy Loft Conversions Ltd currently has 2 directors. The longest serving directors include Mr Jack Croucher (Feb 2013) and Mr Perry Curtis (Feb 2013).

officercountryagestartendrole
Mr Jack CroucherEngland35 years Feb 2013- Director
Mr Perry CurtisUnited Kingdom38 years Feb 2013- Director

P&L

February 2024

turnover

806.6k

-13%

operating profit

124.4k

0%

gross margin

21%

+1.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

263.8k

+0.7%

total assets

502.6k

+0.1%

cash

420.7k

+0.15%

net assets

Total assets minus all liabilities

trendy loft conversions ltd company details

company number

08394299

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

HARVEST ACCOUNTANTS LTD

auditor

-

address

suite 224, loughton seedbed centre, loughton, IG10 3TQ

Bank

-

Legal Advisor

-

trendy loft conversions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trendy loft conversions ltd.

trendy loft conversions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRENDY LOFT CONVERSIONS LTD. This can take several minutes, an email will notify you when this has completed.

trendy loft conversions ltd Companies House Filings - See Documents

datedescriptionview/download