dean interiors (leeds) limited

Live EstablishedSmallDeclining

dean interiors (leeds) limited Company Information

Share DEAN INTERIORS (LEEDS) LIMITED

Company Number

08395485

Shareholders

dean hopkins

john stephenson

Group Structure

View All

Industry

Joinery installation

 

Registered Address

unit 4 felnex close, cross green, leeds, LS9 0SR

dean interiors (leeds) limited Estimated Valuation

£151.5k

Pomanda estimates the enterprise value of DEAN INTERIORS (LEEDS) LIMITED at £151.5k based on a Turnover of £695k and 0.22x industry multiple (adjusted for size and gross margin).

dean interiors (leeds) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEAN INTERIORS (LEEDS) LIMITED at £0 based on an EBITDA of £-16k and a 3.27x industry multiple (adjusted for size and gross margin).

dean interiors (leeds) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of DEAN INTERIORS (LEEDS) LIMITED at £1.5m based on Net Assets of £758.8k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dean Interiors (leeds) Limited Overview

Dean Interiors (leeds) Limited is a live company located in leeds, LS9 0SR with a Companies House number of 08395485. It operates in the joinery installation sector, SIC Code 43320. Founded in February 2013, it's largest shareholder is dean hopkins with a 50% stake. Dean Interiors (leeds) Limited is a established, small sized company, Pomanda has estimated its turnover at £695k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dean Interiors (leeds) Limited Health Check

Pomanda's financial health check has awarded Dean Interiors (Leeds) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £695k, make it larger than the average company (£209k)

£695k - Dean Interiors (leeds) Limited

£209k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (11.3%)

-8% - Dean Interiors (leeds) Limited

11.3% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (31.4%)

20.5% - Dean Interiors (leeds) Limited

31.4% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (8.9%)

-2.3% - Dean Interiors (leeds) Limited

8.9% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (2)

4 - Dean Interiors (leeds) Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)

£23.2k - Dean Interiors (leeds) Limited

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.7k, this is more efficient (£113k)

£173.7k - Dean Interiors (leeds) Limited

£113k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (48 days)

173 days - Dean Interiors (leeds) Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (38 days)

35 days - Dean Interiors (leeds) Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (20 days)

1 days - Dean Interiors (leeds) Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 465 weeks, this is more cash available to meet short term requirements (34 weeks)

465 weeks - Dean Interiors (leeds) Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (53.2%)

6.6% - Dean Interiors (leeds) Limited

53.2% - Industry AVG

DEAN INTERIORS (LEEDS) LIMITED financials

EXPORTms excel logo

Dean Interiors (Leeds) Limited's latest turnover from March 2024 is estimated at £695 thousand and the company has net assets of £758.8 thousand. According to their latest financial statements, Dean Interiors (Leeds) Limited has 4 employees and maintains cash reserves of £480.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover694,952681,7831,056,650880,3681,101,5611,049,714908,555466,574238,589255,187333,879
Other Income Or Grants
Cost Of Sales552,727557,603888,979725,985908,255873,826745,723382,370192,839200,827256,511
Gross Profit142,226124,180167,671154,384193,306175,887162,83284,20545,75054,36077,368
Admin Expenses158,402-28,336195,32569,65788,7726,53453,801-54,018-94,39523,87666,492
Operating Profit-16,176152,516-27,65484,727104,534169,353109,031138,223140,14530,48410,876
Interest Payable
Interest Receivable26,43118,6472,9113652451,08686952568226324
Pre-Tax Profit10,255171,163-24,74385,093104,779170,440109,900138,748140,82830,74710,900
Tax-2,564-32,521-16,168-19,908-32,384-20,881-27,749-28,165-6,457-2,507
Profit After Tax7,691138,642-24,74368,92584,871138,05689,019110,998112,66224,2908,393
Dividends Paid
Retained Profit7,691138,642-24,74368,92584,871138,05689,019110,998112,66224,2908,393
Employee Costs92,752137,690137,555107,316179,407159,057136,373118,17037,54834,62934,495
Number Of Employees45555544111
EBITDA*-15,990163,312-15,63596,748116,458170,576109,031145,128147,05637,39517,787

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets27710510,90122,92034,55446,478776,91213,82320,734
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27710510,90122,92034,55446,478776,91213,82320,734
Stock & work in progress2,0006,5152,0006,5072,9752,0602,7925,9514,4032,000695
Trade Debtors330,192324,616460,233372,722398,493407,031353,399126,47439,65437,99677,822
Group Debtors
Misc Debtors
Cash480,062526,831350,690425,670304,820184,705104,991242,585177,21695,7069,458
misc current assets
total current assets812,254857,962812,923804,899706,288593,796461,182375,010221,273135,70287,975
total assets812,531858,067823,824827,819740,842640,274461,189375,017228,185149,525108,709
Bank overdraft
Bank loan
Trade Creditors 53,655106,924209,278186,246165,984148,021115,823118,67081,454114,07496,165
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities53,655106,924209,278186,246165,984148,021115,823118,67081,454114,07496,165
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions68262,0714,3556,5658,8311,3822,7644,147
total long term liabilities68262,0714,3556,5658,8311,3822,7644,147
total liabilities53,723106,950211,349190,601172,549156,852115,823118,67082,836116,838100,312
net assets758,808751,117612,475637,218568,293483,422345,366256,347145,34932,6878,397
total shareholders funds758,808751,117612,475637,218568,293483,422345,366256,347145,34932,6878,397
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-16,176152,516-27,65484,727104,534169,353109,031138,223140,14530,48410,876
Depreciation18610,79612,01912,02111,9241,2236,9056,9116,9116,911
Amortisation
Tax-2,564-32,521-16,168-19,908-32,384-20,881-27,749-28,165-6,457-2,507
Stock-4,5154,515-4,5073,532915-732-3,1591,5482,4031,305695
Debtors5,576-135,61787,511-25,771-8,53853,632226,92586,8201,658-39,82677,822
Creditors-53,269-102,35423,03220,26217,96332,198-2,84737,216-32,62017,90996,165
Accruals and Deferred Income
Deferred Taxes & Provisions42-2,045-2,284-2,210-2,2668,831-1,382-1,382-1,3834,147
Cash flow from operations-72,842157,494-77,891120,871119,870126,321-138,46364,84580,82885,98537,075
Investing Activities
capital expenditure-358-387-47,694-27,645
Change in Investments
cash flow from investments-358-387-47,694-27,645
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4
interest26,43118,6472,9113652451,08686952568226324
cash flow from financing26,43118,6472,9113652451,08686952568226328
cash and cash equivalents
cash-46,769176,141-74,980120,850120,11579,714-137,59465,36981,51086,2489,458
overdraft
change in cash-46,769176,141-74,980120,850120,11579,714-137,59465,36981,51086,2489,458

dean interiors (leeds) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dean interiors (leeds) limited. Get real-time insights into dean interiors (leeds) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dean Interiors (leeds) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dean interiors (leeds) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS9 area or any other competitors across 12 key performance metrics.

dean interiors (leeds) limited Ownership

DEAN INTERIORS (LEEDS) LIMITED group structure

Dean Interiors (Leeds) Limited has no subsidiary companies.

Ultimate parent company

DEAN INTERIORS (LEEDS) LIMITED

08395485

DEAN INTERIORS (LEEDS) LIMITED Shareholders

dean hopkins 50%
john stephenson 50%

dean interiors (leeds) limited directors

Dean Interiors (Leeds) Limited currently has 2 directors. The longest serving directors include Mr John Stephenson (Jul 2013) and Mr Dean Hopkins (Jul 2013).

officercountryagestartendrole
Mr John StephensonEngland65 years Jul 2013- Director
Mr Dean HopkinsEngland44 years Jul 2013- Director

P&L

March 2024

turnover

695k

+2%

operating profit

-16.2k

0%

gross margin

20.5%

+12.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

758.8k

+0.01%

total assets

812.5k

-0.05%

cash

480.1k

-0.09%

net assets

Total assets minus all liabilities

dean interiors (leeds) limited company details

company number

08395485

Type

Private limited with Share Capital

industry

43320 - Joinery installation

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 4 felnex close, cross green, leeds, LS9 0SR

Bank

-

Legal Advisor

-

dean interiors (leeds) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dean interiors (leeds) limited.

dean interiors (leeds) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEAN INTERIORS (LEEDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

dean interiors (leeds) limited Companies House Filings - See Documents

datedescriptionview/download