Smokersdlite Limited

POWER SEARCH PRICING

SOLUTIONS

smokersdlite limited Company Information

Company Number

08397160

Next Accounts

Dec 2025

Directors

Mohammed Ayyub

Shareholders

mohammed ayyub

arif ayyub

Group Structure

View All

Industry

Other retail sale in non-specialised stores

Registered Address

britannia house, 29 bridge strret, bradford, west yorkshire, BD1 1JN

Website

https://www.smkd.com

smokersdlite limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of SMOKERSDLITE LIMITED at £2.5m based on a Turnover of £5.4m and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smokersdlite Limited is a live company located in bradford, BD1 1JN with a Companies House number of 08397160. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 2013, it's largest shareholder is mohammed ayyub with a 88.9% stake. Smokersdlite Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smokersdlite Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £5.4m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (14.1%)

EXPORT

Smokersdlite Limited's latest turnover from March 2024 is estimated at £5.4 million and the company has net assets of -£680.9 thousand. According to their latest financial statements, Smokersdlite Limited has 50 employees and maintains cash reserves of £559 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	5,439,326	4,995,215	4,767,053	4,520,477	4,891,592	3,922,305	3,645,696	3,553,192	962,819	814,582	524,150
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,926,908	2,778,917	2,722,450	2,607,499	2,659,549	2,138,737	1,987,853	1,950,935	528,947	451,343	294,935
Gross Profit	2,512,417	2,216,297	2,044,603	1,912,978	2,232,042	1,783,568	1,657,843	1,602,257	433,872	363,239	229,215
Admin Expenses	2,512,295	2,214,077	2,010,712	1,868,900	2,398,802	2,364,453	2,056,071	1,246,471	193,384	361,793	224,777
Operating Profit	122	2,220	33,891	44,078	-166,760	-580,885	-398,228	355,786	240,488	1,446	4,438
Interest Payable	2,812	1,070	1,320	4,882	10,359	19,117	27,211	18,317	3,530	0	0
Interest Receivable	29	236	459	56	30	227	96	48	2	14	13
Pre-Tax Profit	-2,661	1,386	33,031	39,253	-177,089	-599,775	-425,343	337,516	236,960	1,459	4,451
Tax	0	-263	-6,276	-7,458	0	0	0	-67,503	-47,392	-306	-1,024
Profit After Tax	-2,661	1,123	26,755	31,795	-177,089	-599,775	-425,343	270,013	189,568	1,153	3,427
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,661	1,123	26,755	31,795	-177,089	-599,775	-425,343	270,013	189,568	1,153	3,427
Employee Costs	1,035,861	956,918	576,094	487,378	477,883	730,877	1,447,096	1,748,962	212,732	166,202	115,091
Number Of Employees	50	50	30	27	26	40	85	105	13	10	7
EBITDA*	8,017	9,795	41,266	51,453	-159,385	-573,510	-390,853	361,291	245,993	5,479	6,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	9,150	13,845	19,420	26,795	34,170	41,545	48,920	37,581	43,086	33,866	21,899
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	87,845	87,845	0	0	0	0	0	0	0	0	0
Total Fixed Assets	96,995	101,690	19,420	26,795	34,170	41,545	48,920	37,581	43,086	33,866	21,899
Stock & work in progress	1,440,750	1,428,000	1,325,380	1,210,000	1,400,550	1,741,078	1,370,241	1,429,706	696,800	189,505	122,850
Trade Debtors	73,663	46,141	119,263	60,912	92,147	43,091	56,496	17,542	30,038	15,673	5,265
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	559	559	10,559	111,955	559	59,863	559	37,870	448	311	5,223
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,514,972	1,474,700	1,455,202	1,382,867	1,493,256	1,844,032	1,427,296	1,485,118	727,286	205,489	133,338
total assets	1,611,967	1,576,390	1,474,622	1,409,662	1,527,426	1,885,577	1,476,216	1,522,699	770,372	239,355	155,237
Bank overdraft	16,916	8,864	12,012	0	854	0	17,600	0	20,257	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,634,878	1,698,682	1,809,012	1,643,624	1,699,322	1,059,856	322,031	40,367	23,376	219,090	151,710
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	616,889	547,117	332,994	445,095	433,093	1,179,880	755,546	540,527	422,533	0	0
total current liabilities	2,268,683	2,254,663	2,154,018	2,088,719	2,133,269	2,239,736	1,095,177	580,894	466,166	219,090	151,710
loans	24,218	0	0	27,094	132,103	206,698	342,121	477,544	88,349	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	21,609	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	15,585	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	24,218	0	0	27,094	132,103	206,698	342,121	477,544	109,958	15,585	0
total liabilities	2,292,901	2,254,663	2,154,018	2,115,813	2,265,372	2,446,434	1,437,298	1,058,438	576,124	234,675	151,710
net assets	-680,934	-678,273	-679,396	-706,151	-737,946	-560,857	38,918	464,261	194,248	4,680	3,527
total shareholders funds	-680,934	-678,273	-679,396	-706,151	-737,946	-560,857	38,918	464,261	194,248	4,680	3,527

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	122	2,220	33,891	44,078	-166,760	-580,885	-398,228	355,786	240,488	1,446	4,438
Depreciation	7,895	7,575	7,375	7,375	7,375	7,375	7,375	5,505	5,505	4,033	2,432
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-263	-6,276	-7,458	0	0	0	-67,503	-47,392	-306	-1,024
Stock	12,750	102,620	115,380	-190,550	-340,528	370,837	-59,465	732,906	507,295	66,655	122,850
Debtors	27,522	14,723	58,351	-31,235	49,056	-13,405	38,954	-12,496	14,365	10,408	5,265
Creditors	-63,804	-110,330	165,388	-55,698	639,466	737,825	281,664	16,991	-195,714	67,380	151,710
Accruals and Deferred Income	69,772	214,123	-112,101	12,002	-746,787	424,334	215,019	117,994	422,533	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-26,287	-4,018	-85,454	222,084	24,766	231,217	126,341	-291,637	-96,240	-4,510	29,441
Investing Activities
capital expenditure	-3,200	-2,000	0	0	0	0	-18,714	0	-14,725	-16,000	-24,331
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,200	-2,000	0	0	0	0	-18,714	0	-14,725	-16,000	-24,331
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	24,218	0	-27,094	-105,009	-74,595	-135,423	-135,423	389,195	88,349	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	-21,609	21,609	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-15,585	15,585	0
share issue	0	0	0	0	0	0	0	0	0	0	100
interest	-2,783	-834	-861	-4,826	-10,329	-18,890	-27,115	-18,269	-3,528	14	13
cash flow from financing	21,435	-834	-27,955	-109,835	-84,924	-154,313	-162,538	349,317	90,845	15,599	113
cash and cash equivalents
cash	0	-10,000	-101,396	111,396	-59,304	59,304	-37,311	37,422	137	-4,912	5,223
overdraft	8,052	-3,148	12,012	-854	854	-17,600	17,600	-20,257	20,257	0	0
change in cash	-8,052	-6,852	-113,408	112,250	-60,158	76,904	-54,911	57,679	-20,120	-4,912	5,223

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smokersdlite limited. Get real-time insights into smokersdlite limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smokersdlite limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in BD1 area or any other competitors across 12 key performance metrics.

SMOKERSDLITE LIMITED group structure

Smokersdlite Limited has no subsidiary companies.

Ultimate parent company

SMOKERSDLITE LIMITED

08397160

SMOKERSDLITE LIMITED Shareholders

mohammed ayyub	88.89%
arif ayyub	11.11%

Smokersdlite Limited currently has 1 director, Mr Mohammed Ayyub serving since Feb 2013.

officer	country	age	start	end	role
Mr Mohammed Ayyub	United Kingdom	44 years	Feb 2013	-	Director

P&L

March 2024

turnover

5.4m

+9%

operating profit

122

gross margin

46.2%

+4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-680.9k

total assets

1.6m

+0.02%

cash

559

net assets

Total assets minus all liabilities

Similar Companies

3.5

3.5

2.5

e.j. rawlins & company limited

company number

08397160

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

February 2013

ultimate parent company

None

previous names

N/A

address

britannia house, 29 bridge strret, bradford, west yorkshire, BD1 1JN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to smokersdlite limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMOKERSDLITE LIMITED. This can take several minutes, an email will notify you when this has completed.

smokersdlite limited Company Information

smokersdlite limited Estimated Valuation

smokersdlite limited Estimated Valuation

smokersdlite limited Estimated Valuation

Smokersdlite Limited Overview

Smokersdlite Limited Health Check

SMOKERSDLITE LIMITED financials

smokersdlite limited Credit Report and Business Information

Smokersdlite Limited Competitor Analysis

smokersdlite limited Ownership

smokersdlite limited directors

smokersdlite limited company details

smokersdlite limited Charges & Mortgages

smokersdlite limited Capital Raised & Share Issues BETA

smokersdlite limited Companies House Filings - See Documents