Brett Gardner Limited

POWER SEARCH PRICING

SOLUTIONS

brett gardner limited Company Information

Live

EstablishedSmallRapid

Company Number

08398781

Website

www.brettgardner.co.uk

Registered Address

482 lady margaret road, southall, UB1 2NW

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

02034092098

Next Accounts Due

March 2025

Group Structure

View All

Directors

Saleem Akhtar3 Years

Shareholders

le baron haussmann limited 100%

brett gardner limited Estimated Valuation

£288.2k

Pomanda estimates the enterprise value of BRETT GARDNER LIMITED at £288.2k based on an EBITDA of £90.7k and a 3.18x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brett Gardner Limited is a live company located in southall, UB1 2NW with a Companies House number of 08398781. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2013, it's largest shareholder is le baron haussmann limited with a 100% stake. Brett Gardner Limited is a established, small sized company, Pomanda has estimated its turnover at £544.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brett Gardner Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £544.2k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (6%)

EXPORT

Brett Gardner Limited's latest turnover from June 2023 is estimated at £544.2 thousand and the company has net assets of £223.6 thousand. According to their latest financial statements, Brett Gardner Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jul 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Turnover	544,247	487,573	84,092	89,262	111,977	90,761	89,525	105,201	100,642	166,275
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	412,216	372,102	64,571	66,493	82,861	67,250	65,745	76,096	73,493	121,830
Gross Profit	132,031	115,471	19,521	22,769	29,116	23,511	23,780	29,105	27,149	44,445
Admin Expenses	41,319	24,420	-71,337	12,238	24,165	20,842	19,966	59,387	89,524	-75,531
Operating Profit	90,712	91,051	90,858	10,531	4,951	2,669	3,814	-30,282	-62,375	119,976
Interest Payable	0	1,813	1,525	820	2,265	3,023	3,661	2,093	0	0
Interest Receivable	0	761	78	29	114	61	33	78	90	36
Pre-Tax Profit	90,712	89,999	89,411	9,741	2,800	-293	185	-32,297	-62,285	120,011
Tax	-22,678	-17,100	-16,988	-1,851	-532	0	-35	0	0	-25,202
Profit After Tax	68,034	72,899	72,423	7,890	2,268	-293	150	-32,297	-62,285	94,809
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	68,034	72,899	72,423	7,890	2,268	-293	150	-32,297	-62,285	94,809
Employee Costs	49,823	140,732	44,917	87,685	89,096	86,446	84,267	85,614	43,038	42,157
Number Of Employees	1	3	1	2	2	2	2	2	1	1
EBITDA*	90,712	91,051	90,858	10,531	4,951	38,432	39,923	5,902	-26,191	156,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jul 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Tangible Assets	21,674	12,583	0	0	0	0	0	348	771	1,194
Intangible Assets	0	0	0	0	0	0	35,763	71,524	107,285	143,046
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	21,674	12,583	0	0	0	0	35,763	71,872	108,056	144,240
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	281,969	197,850	27,704	16,990	26,972	28,215	16,797	19,242	21,187	32,189
Group Debtors	0	0	8,000	0	0	0	0	0	0	0
Misc Debtors	0	0	4,753	4,492	30,177	44,976	14,553	1,518	0	0
Cash	0	0	121,721	34,620	23,138	7,311	17,080	9,411	21,979	14,209
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	281,969	197,850	162,178	56,102	80,287	80,502	48,430	30,171	43,166	46,398
total assets	303,643	210,433	162,178	56,102	80,287	80,502	84,193	102,043	151,222	190,638
Bank overdraft	0	0	0	0	0	0	12,452	11,632	0	0
Bank loan	0	0	0	0	14,251	13,361	0	0	0	0
Trade Creditors	40,648	5,649	0	0	0	755	0	0	54,295	95,828
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	29,511	45,858	51,063	39,411	31,049	37,413	0	0
total current liabilities	40,648	5,649	29,511	45,858	65,314	53,527	43,501	49,045	54,295	95,828
loans	0	0	50,000	0	12,619	26,889	40,313	52,769	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	39,397	49,220	0	0	0	0	0	0	64,401	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	39,397	49,220	50,000	0	12,619	26,889	40,313	52,769	64,401	0
total liabilities	80,045	54,869	79,511	45,858	77,933	80,416	83,814	101,814	118,696	95,828
net assets	223,598	155,564	82,667	10,244	2,354	86	379	229	32,526	94,810
total shareholders funds	223,598	155,564	82,667	10,244	2,354	86	379	229	32,526	94,810

	Jun 2023	Jun 2022	Jun 2021	Jul 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Operating Activities
Operating Profit	90,712	91,051	90,858	10,531	4,951	2,669	3,814	-30,282	-62,375	119,976
Depreciation	0	0	0	0	0	0	348	423	423	499
Amortisation	0	0	0	0	0	35,763	35,761	35,761	35,761	35,761
Tax	-22,678	-17,100	-16,988	-1,851	-532	0	-35	0	0	-25,202
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	84,119	157,393	18,975	-35,667	-16,042	41,841	10,590	-427	-11,002	32,189
Creditors	34,999	5,649	0	0	-755	755	0	-54,295	-41,533	95,828
Accruals and Deferred Income	0	-29,511	-16,347	-5,205	11,652	8,362	-6,364	37,413	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	18,914	-107,304	38,548	39,142	31,358	5,708	22,934	-10,553	-56,722	194,673
Investing Activities
capital expenditure	-9,091	-12,583	0	0	0	0	0	0	0	-180,500
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-9,091	-12,583	0	0	0	0	0	0	0	-180,500
Financing Activities
Bank loans	0	0	0	-14,251	890	13,361	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-50,000	50,000	-12,619	-14,270	-13,424	-12,456	52,769	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,823	49,220	0	0	0	0	0	-64,401	64,401	0
share issue	0	-2	0	0	0	0	0	0	1	1
interest	0	-1,052	-1,447	-791	-2,151	-2,962	-3,628	-2,015	90	36
cash flow from financing	-9,823	-1,834	48,553	-27,661	-15,531	-3,025	-16,084	-13,647	64,492	37
cash and cash equivalents
cash	0	-121,721	87,101	11,482	15,827	-9,769	7,669	-12,568	7,770	14,209
overdraft	0	0	0	0	0	-12,452	820	11,632	0	0
change in cash	0	-121,721	87,101	11,482	15,827	2,683	6,849	-24,200	7,770	14,209

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brett gardner limited. Get real-time insights into brett gardner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brett gardner limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in UB1 area or any other competitors across 12 key performance metrics.

BRETT GARDNER LIMITED group structure

Brett Gardner Limited has no subsidiary companies.

Ultimate parent company

BRETT GARDNER LIMITED

08398781

BRETT GARDNER LIMITED Shareholders

le baron haussmann limited

100%

Brett Gardner Limited currently has 1 director, Ms Saleem Akhtar serving since Mar 2021.

officer	country	age	start	end	role
Ms Saleem Akhtar	England	53 years	Mar 2021	-	Director

P&L

June 2023

turnover

544.2k

+12%

operating profit

90.7k

gross margin

24.3%

+2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

223.6k

+0.44%

total assets

303.6k

+0.44%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

mace davies associates limited

2.5

forecom bioscience limited

curis research ltd.

2.5

spider uas operations limited

3.5

robalton uk ltd

3.5

company number

08398781

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2013

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

482 lady margaret road, southall, UB1 2NW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brett gardner limited.

brett gardner limited Company Information

brett gardner limited Estimated Valuation

brett gardner limited Estimated Valuation

brett gardner limited Estimated Valuation

Brett Gardner Limited Overview

Brett Gardner Limited Health Check

BRETT GARDNER LIMITED financials

brett gardner limited Credit Report and Business Information

Brett Gardner Limited Competitor Analysis

brett gardner limited Ownership

brett gardner limited directors

brett gardner limited company details

brett gardner limited Charges & Mortgages

brett gardner limited Companies House Filings - See Documents