l7 architects ltd

Live EstablishedMicroDeclining

l7 architects ltd Company Information

Share L7 ARCHITECTS LTD

Company Number

08399799

Directors

Alan Beer

Shareholders

david charles brewitt

alan james beer

Group Structure

View All

Industry

Architectural activities

 

Registered Address

seymour chambers 92 london road, liverpool, merseyside, L3 5NW

l7 architects ltd Estimated Valuation

£208.4k

Pomanda estimates the enterprise value of L7 ARCHITECTS LTD at £208.4k based on a Turnover of £461k and 0.45x industry multiple (adjusted for size and gross margin).

l7 architects ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of L7 ARCHITECTS LTD at £0 based on an EBITDA of £-2.5k and a 4.12x industry multiple (adjusted for size and gross margin).

l7 architects ltd Estimated Valuation

£360.5k

Pomanda estimates the enterprise value of L7 ARCHITECTS LTD at £360.5k based on Net Assets of £112.2k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L7 Architects Ltd Overview

L7 Architects Ltd is a live company located in merseyside, L3 5NW with a Companies House number of 08399799. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2013, it's largest shareholder is david charles brewitt with a 50% stake. L7 Architects Ltd is a established, micro sized company, Pomanda has estimated its turnover at £461k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L7 Architects Ltd Health Check

Pomanda's financial health check has awarded L7 Architects Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £461k, make it smaller than the average company (£649.5k)

£461k - L7 Architects Ltd

£649.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.5%)

-1% - L7 Architects Ltd

3.5% - Industry AVG

production

Production

with a gross margin of 36.8%, this company has a higher cost of product (48.3%)

36.8% - L7 Architects Ltd

48.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (8.1%)

-0.9% - L7 Architects Ltd

8.1% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (11)

9 - L7 Architects Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - L7 Architects Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.2k, this is less efficient (£84.3k)

£51.2k - L7 Architects Ltd

£84.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is earlier than average (85 days)

66 days - L7 Architects Ltd

85 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 404 days, this is slower than average (26 days)

404 days - L7 Architects Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 434 days, this is more than average (30 days)

434 days - L7 Architects Ltd

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

0 weeks - L7 Architects Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.3%, this is a higher level of debt than the average (51.2%)

74.3% - L7 Architects Ltd

51.2% - Industry AVG

L7 ARCHITECTS LTD financials

EXPORTms excel logo

L7 Architects Ltd's latest turnover from August 2023 is estimated at £461 thousand and the company has net assets of £112.2 thousand. According to their latest financial statements, L7 Architects Ltd has 9 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015Feb 2014
Turnover460,983357,113380,271467,990572,171402,341436,473556,12652,27063,006
Other Income Or Grants
Cost Of Sales291,398228,568270,961318,120379,780261,604282,064354,39133,45439,313
Gross Profit169,584128,545109,310149,869192,391140,737154,409201,73518,81623,693
Admin Expenses173,95381,63835,633144,741183,738137,555150,403206,13417,16018,519
Operating Profit-4,36946,90773,6775,1288,6533,1824,006-4,3991,6565,174
Interest Payable
Interest Receivable473432241569602115223
Pre-Tax Profit-3,89647,33873,7015,1438,7223,2424,027-4,3841,6785,177
Tax-8,994-14,003-977-1,657-616-765-352-1,191
Profit After Tax-3,89638,34459,6984,1667,0652,6263,262-4,3841,3263,986
Dividends Paid
Retained Profit-3,89638,34459,6984,1667,0652,6263,262-4,3841,3263,986
Employee Costs436,682314,453491,961549,662562,294500,833504,435183,24144,52844,489
Number Of Employees971112131111411
EBITDA*-2,45651,06978,93513,04719,63712,32512,2647693,8787,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015Feb 2014
Tangible Assets4,4496,3623,5458,20816,21518,32616,24511,4034,7885,638
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,4496,3623,5458,20816,21518,32616,24511,4034,7885,638
Stock & work in progress347,132120,95519,65065,553139,02726,947
Trade Debtors83,647112,21999,03996,041166,32489,52374,349214,40115,83120,598
Group Debtors
Misc Debtors
Cash1,12016,90332,43515,64515,0093,33512,5334,1417,6801,245
misc current assets
total current assets431,899250,077151,124177,239181,33392,858225,909245,48923,51121,843
total assets436,348256,439154,669185,447197,548111,184242,154256,89228,29927,481
Bank overdraft
Bank loan
Trade Creditors 323,308139,13976,249165,838180,584103,050237,302255,96222,02722,366
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities323,308139,13976,249165,838180,584103,050237,302255,96222,02722,366
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8451,2096731,5603,0811,3166609581,127
total long term liabilities8451,2096731,5603,0811,3166609581,127
total liabilities324,153140,34876,922167,398183,665104,366237,962255,96222,98523,493
net assets112,195116,09177,74718,04913,8836,8184,1929305,3143,988
total shareholders funds112,195116,09177,74718,04913,8836,8184,1929305,3143,988
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Feb 2015Feb 2014
Operating Activities
Operating Profit-4,36946,90773,6775,1288,6533,1824,006-4,3991,6565,174
Depreciation1,9134,1625,2587,91910,9849,1438,2585,1682,2221,879
Amortisation
Tax-8,994-14,003-977-1,657-616-765-352-1,191
Stock226,177101,305-45,90365,553-139,027112,08026,947
Debtors-28,57213,1802,998-70,28376,80115,174-140,052198,570-4,76720,598
Creditors184,16962,890-89,589-14,74677,534-134,252-18,660233,935-33922,366
Accruals and Deferred Income
Deferred Taxes & Provisions-364536-887-1,5211,765656660-958-1691,127
Cash flow from operations-16,256-8,98417,36153320,4781,96621,4718,2297,7858,757
Investing Activities
capital expenditure-6,979-59588-8,873-11,224-13,100-11,783-1,372-7,517
Change in Investments
cash flow from investments-6,979-59588-8,873-11,224-13,100-11,783-1,372-7,517
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest473432241569602115223
cash flow from financing473432241569602115225
cash and cash equivalents
cash-15,783-15,53216,79063611,674-9,1988,392-3,5396,4351,245
overdraft
change in cash-15,783-15,53216,79063611,674-9,1988,392-3,5396,4351,245

l7 architects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l7 architects ltd. Get real-time insights into l7 architects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L7 Architects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l7 architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L 3 area or any other competitors across 12 key performance metrics.

l7 architects ltd Ownership

L7 ARCHITECTS LTD group structure

L7 Architects Ltd has no subsidiary companies.

Ultimate parent company

L7 ARCHITECTS LTD

08399799

L7 ARCHITECTS LTD Shareholders

david charles brewitt 50%
alan james beer 50%

l7 architects ltd directors

L7 Architects Ltd currently has 1 director, Mr Alan Beer serving since Feb 2013.

officercountryagestartendrole
Mr Alan BeerEngland59 years Feb 2013- Director

P&L

August 2023

turnover

461k

+29%

operating profit

-4.4k

0%

gross margin

36.8%

+2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

112.2k

-0.03%

total assets

436.3k

+0.7%

cash

1.1k

-0.93%

net assets

Total assets minus all liabilities

l7 architects ltd company details

company number

08399799

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

DOUGLAS FAIRLESS PARTNERSHIP

auditor

-

address

seymour chambers 92 london road, liverpool, merseyside, L3 5NW

Bank

-

Legal Advisor

-

l7 architects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to l7 architects ltd.

l7 architects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L7 ARCHITECTS LTD. This can take several minutes, an email will notify you when this has completed.

l7 architects ltd Companies House Filings - See Documents

datedescriptionview/download