mcpa estates limited

2

mcpa estates limited Company Information

Share MCPA ESTATES LIMITED
Live 
EstablishedMicroDeclining

Company Number

08400027

Website

-

Registered Address

10 bolt court, 3rd floor, london, EC4A 3DQ

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Massimo Gioiella0 Years

Shareholders

5 derby street limited 100%

mcpa estates limited Estimated Valuation

£129.1k

Pomanda estimates the enterprise value of MCPA ESTATES LIMITED at £129.1k based on a Turnover of £63.7k and 2.03x industry multiple (adjusted for size and gross margin).

mcpa estates limited Estimated Valuation

£785.7k

Pomanda estimates the enterprise value of MCPA ESTATES LIMITED at £785.7k based on an EBITDA of £145.3k and a 5.41x industry multiple (adjusted for size and gross margin).

mcpa estates limited Estimated Valuation

£1

Pomanda estimates the enterprise value of MCPA ESTATES LIMITED at £1 based on Net Assets of £1 and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcpa Estates Limited Overview

Mcpa Estates Limited is a live company located in london, EC4A 3DQ with a Companies House number of 08400027. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2013, it's largest shareholder is 5 derby street limited with a 100% stake. Mcpa Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £63.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcpa Estates Limited Health Check

Pomanda's financial health check has awarded Mcpa Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £63.7k, make it smaller than the average company (£881.6k)

£63.7k - Mcpa Estates Limited

£881.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (2.3%)

-55% - Mcpa Estates Limited

2.3% - Industry AVG

production

Production

with a gross margin of 71.4%, this company has a comparable cost of product (71.4%)

71.4% - Mcpa Estates Limited

71.4% - Industry AVG

profitability

Profitability

an operating margin of 228% make it more profitable than the average company (29.8%)

228% - Mcpa Estates Limited

29.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mcpa Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Mcpa Estates Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.7k, this is less efficient (£187.4k)

£63.7k - Mcpa Estates Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (25 days)

0 days - Mcpa Estates Limited

25 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mcpa Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcpa Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mcpa Estates Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mcpa Estates Limited

- - Industry AVG

MCPA ESTATES LIMITED financials

EXPORTms excel logo

Mcpa Estates Limited's latest turnover from June 2023 is estimated at £63.7 thousand and the company has net assets of £1. According to their latest financial statements, Mcpa Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Sep 2013
Turnover63,731540,203772,157715,367799,665763,640847,578632,340142,439888
Other Income Or Grants0000000000
Cost Of Sales18,237173,467224,512214,840245,439246,077282,163203,45155,344346
Gross Profit45,494366,736547,644500,527554,226517,563565,414428,88987,096542
Admin Expenses-99,814176,004285,111403,323432,305223,121287,083269,93897,339542
Operating Profit145,308190,732262,53397,204121,921294,442278,331158,951-10,2430
Interest Payable67,625188,727278,695153,904151,617291,738278,970144,39300
Interest Receivable22647814121710620000
Pre-Tax Profit77,9082,052-16,154-56,559-29,4792,810-62014,559-10,2430
Tax-19,477-390000-5340-2,91200
Profit After Tax58,4311,662-16,154-56,559-29,4792,276-62011,647-10,2430
Dividends Paid0000000000
Retained Profit58,4311,662-16,154-56,559-29,4792,276-62011,647-10,2430
Employee Costs38,22236,167178,258156,311156,178141,093146,242116,83735,75035,743
Number Of Employees1154444311
EBITDA*145,308190,732262,53397,204121,921294,442278,331158,951-10,2430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Sep 2013
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000001
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000001
Stock & work in progress04,473,0274,473,0274,473,0274,473,0274,473,0274,473,0274,448,4244,394,0700
Trade Debtors10000000100100
Group Debtors0000000000
Misc Debtors0000000000
Cash09,0299,7676,37131,21426,59915,775000
misc current assets0000000000
total current assets14,482,0564,482,7944,479,3984,504,2414,499,6264,488,8024,448,4244,394,170100
total assets14,482,0564,482,7944,479,3984,504,2414,499,6264,488,8024,448,4244,394,170101
Bank overdraft0000000000
Bank loan01,229,55400000000
Trade Creditors 000000001,8611
Group/Directors Accounts03,347,87200000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities02,0004,4002,15004,1103,7194,07100
total current liabilities04,579,4264,4002,1503,7194,1103,7194,0711,8611
loans004,577,4264,560,12604,492,3564,484,1994,442,84900
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities000000004,402,4520
provisions0000000000
total long term liabilities004,577,4264,560,1264,526,8414,492,3564,484,1994,442,8494,402,4520
total liabilities04,579,4264,581,8264,562,2764,530,5604,496,4664,487,9184,446,9204,404,3131
net assets1-97,370-99,032-82,878-26,3193,1608841,504-10,143100
total shareholders funds1-97,370-99,032-82,878-26,3193,1608841,504-10,143100
Jun 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Sep 2013
Operating Activities
Operating Profit145,308190,732262,53397,204121,921294,442278,331158,951-10,2430
Depreciation0000000000
Amortisation0000000000
Tax-19,477-390000-5340-2,91200
Stock-4,473,0270000024,60354,3544,394,0700
Debtors1000000-100100100
Creditors0000000-1,8611,8611
Accruals and Deferred Income-2,000-2,4002,2502,150-4,110391-3524,07100
Deferred Taxes & Provisions0000000000
Cash flow from operations4,596,857187,942264,78399,354117,811294,299253,376103,995-4,402,552-99
Investing Activities
capital expenditure0000000000
Change in Investments0000000001
cash flow from investments000000000-1
Financing Activities
Bank loans-1,229,5541,229,55400000000
Group/Directors Accounts-3,347,8723,347,87200000000
Other Short Term Loans 0000000000
Long term loans0-4,577,42617,3004,560,126-4,492,3568,15741,3504,442,84900
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000-4,402,4524,402,4520
share issue38,9400000000100100
interest-67,399-188,680-278,687-153,763-151,400-291,632-278,950-144,39300
cash flow from financing-4,605,885-188,680-261,3874,406,363-4,643,756-283,475-237,600-103,9964,402,552100
cash and cash equivalents
cash-9,029-7383,396-24,8434,61510,82415,775000
overdraft0000000000
change in cash-9,029-7383,396-24,8434,61510,82415,775000

mcpa estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcpa estates limited. Get real-time insights into mcpa estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcpa Estates Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mcpa estates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mcpa estates limited Ownership

MCPA ESTATES LIMITED group structure

Mcpa Estates Limited has no subsidiary companies.

Ultimate parent company

2 parents

MCPA ESTATES LIMITED

08400027

MCPA ESTATES LIMITED Shareholders

5 derby street limited 100%

mcpa estates limited directors

Mcpa Estates Limited currently has 1 director, Mr Massimo Gioiella serving since Mar 2024.

officercountryagestartendrole
Mr Massimo GioiellaEngland49 years Mar 2024- Director

P&L

June 2023

turnover

63.7k

-88%

operating profit

145.3k

0%

gross margin

71.4%

+5.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1

-1%

total assets

1

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

mcpa estates limited company details

company number

08400027

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2013

age

11

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

10 bolt court, 3rd floor, london, EC4A 3DQ

last accounts submitted

June 2023

mcpa estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mcpa estates limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

mcpa estates limited Companies House Filings - See Documents

datedescriptionview/download