furneaux limited

furneaux limited Company Information

Share FURNEAUX LIMITED
Live 
EstablishedMicroDeclining

Company Number

08400775

Industry

Management consultancy activities (other than financial management)

 

Directors

Samuel Foster

Shareholders

samuel adam foster

Group Structure

View All

Contact

Registered Address

c/o auria 48 warwick street, london, W1B 5AW

Website

-

furneaux limited Estimated Valuation

£44.7k

Pomanda estimates the enterprise value of FURNEAUX LIMITED at £44.7k based on a Turnover of £81.1k and 0.55x industry multiple (adjusted for size and gross margin).

furneaux limited Estimated Valuation

£253.6k

Pomanda estimates the enterprise value of FURNEAUX LIMITED at £253.6k based on an EBITDA of £60k and a 4.23x industry multiple (adjusted for size and gross margin).

furneaux limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FURNEAUX LIMITED at £0 based on Net Assets of £-128.8k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Furneaux Limited Overview

Furneaux Limited is a live company located in london, W1B 5AW with a Companies House number of 08400775. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2013, it's largest shareholder is samuel adam foster with a 100% stake. Furneaux Limited is a established, micro sized company, Pomanda has estimated its turnover at £81.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Furneaux Limited Health Check

Pomanda's financial health check has awarded Furneaux Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £81.1k, make it smaller than the average company (£422.7k)

£81.1k - Furneaux Limited

£422.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (10.1%)

-27% - Furneaux Limited

10.1% - Industry AVG

production

Production

with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)

59.7% - Furneaux Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of 73.2% make it more profitable than the average company (8.4%)

73.2% - Furneaux Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Furneaux Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Furneaux Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.1k, this is less efficient (£121k)

£81.1k - Furneaux Limited

£121k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Furneaux Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (25 days)

43 days - Furneaux Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Furneaux Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Furneaux Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Furneaux Limited

- - Industry AVG

FURNEAUX LIMITED financials

EXPORTms excel logo

Furneaux Limited's latest turnover from February 2024 is estimated at £81.1 thousand and the company has net assets of -£128.8 thousand. According to their latest financial statements, Furneaux Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover81,12480,62969,566212,610139,174248,563142,926149,5334,215122,0690
Other Income Or Grants00000000000
Cost Of Sales32,67833,22927,06277,88249,96779,77246,04850,3071,42043,3650
Gross Profit48,44647,40042,504134,72889,207168,79196,87899,2262,79578,7040
Admin Expenses-10,96422,81336,781149,560158,461191,894184,758-44,43487,931107,4790
Operating Profit59,41024,5875,723-14,832-69,254-23,103-87,880143,660-85,136-28,7750
Interest Payable1,8421,6381,1175490000000
Interest Receivable006513636310760
Pre-Tax Profit57,56822,9494,670-15,368-69,191-23,040-87,879143,660-85,129-28,7690
Tax-14,392-4,360-8870000-28,732000
Profit After Tax43,17618,5893,783-15,368-69,191-23,040-87,879114,928-85,129-28,7690
Dividends Paid00000000000
Retained Profit43,17618,5893,783-15,368-69,191-23,040-87,879114,928-85,129-28,7690
Employee Costs49,78047,48646,61585,31391,008103,70794,500103,83951,13652,9180
Number Of Employees11122222110
EBITDA*60,02325,2006,336-14,832-69,254-23,103-87,880143,660-85,136-28,7750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets06131,22600000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets06131,22600000000
Stock & work in progress00000000000
Trade Debtors00000000000
Group Debtors00000000000
Misc Debtors00000017,0418,645000
Cash00025,85517316,6361161461172,5010
misc current assets00000009,842000
total current assets00025,85517316,63617,15718,6331172,5010
total assets06131,22625,85517316,63617,15718,6331172,5010
Bank overdraft16,37616,37616,37618,0000000000
Bank loan00000000000
Trade Creditors 3,8584,2422,33401,88001,8484621,20031,1700
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities108,566151,971173,081202,203177,273126,425102,05817,041112,71500
total current liabilities128,800172,589191,791220,203179,153126,425103,90617,503113,91531,1700
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities128,800172,589191,791220,203179,153126,425103,90617,503113,91531,1700
net assets-128,800-171,976-190,565-194,348-178,980-109,789-86,7491,130-113,798-28,6690
total shareholders funds-128,800-171,976-190,565-194,348-178,980-109,789-86,7491,130-113,798-28,6690
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit59,41024,5875,723-14,832-69,254-23,103-87,880143,660-85,136-28,7750
Depreciation61361361300000000
Amortisation00000000000
Tax-14,392-4,360-8870000-28,732000
Stock00000000000
Debtors00000-17,0418,3968,645000
Creditors-3841,9082,334-1,8801,880-1,8481,386-738-29,97031,1700
Accruals and Deferred Income-43,405-21,110-29,12224,93050,84824,36785,017-95,674112,71500
Deferred Taxes & Provisions00000000000
Cash flow from operations1,8421,638-21,3398,218-16,52616,457-9,8739,871-2,3912,3950
Investing Activities
capital expenditure00-1,83900000000
Change in Investments00000000000
cash flow from investments00-1,83900000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000001000
interest-1,842-1,638-1,052-536636310760
cash flow from financing-1,842-1,638-1,052-53663631071060
cash and cash equivalents
cash00-25,85525,682-16,46316,520-3029-2,3842,5010
overdraft00-1,62418,0000000000
change in cash00-24,2317,682-16,46316,520-3029-2,3842,5010

furneaux limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for furneaux limited. Get real-time insights into furneaux limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Furneaux Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for furneaux limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.

furneaux limited Ownership

FURNEAUX LIMITED group structure

Furneaux Limited has no subsidiary companies.

Ultimate parent company

FURNEAUX LIMITED

08400775

FURNEAUX LIMITED Shareholders

samuel adam foster 100%

furneaux limited directors

Furneaux Limited currently has 1 director, Mr Samuel Foster serving since Feb 2013.

officercountryagestartendrole
Mr Samuel FosterUnited Kingdom62 years Feb 2013- Director

P&L

February 2024

turnover

81.1k

+1%

operating profit

59.4k

0%

gross margin

59.8%

+1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-128.8k

-0.25%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

furneaux limited company details

company number

08400775

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

furneaux aviation limited (February 2018)

accountant

-

auditor

-

address

c/o auria 48 warwick street, london, W1B 5AW

Bank

-

Legal Advisor

-

furneaux limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to furneaux limited.

furneaux limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FURNEAUX LIMITED. This can take several minutes, an email will notify you when this has completed.

furneaux limited Companies House Filings - See Documents

datedescriptionview/download